Employees: 273
Size Responsive Industries (RESPONIND.NS) is an India Materials company (Forest Products) with a market value of $391M, the 951st largest of 1,058 India companies the cockpit tracks. Shares closed at ₹138.40 on 6 Nov 2026.
Performance Over six months the shares fell 24.4%, against -12.0% for the median peer and 0.0% for the India market (cap-weighted) — 7th lowest of 21 in its peer set.
Growth Revenue fell 13.1% over the last twelve months (peer median +2.4%); the operating margin is 9.7% (peer median 3.8%).
Valuation It trades at 3.0× enterprise value to sales against a peer median of 2.7× (10th most expensive of 21).
Price implies For today's price to make sense, revenue must grow about 43% a year for seven years (Req g). Recent delivered growth is +13%, so the hurdle is +29 pp: the price needs faster growth than the company has been delivering — of companies that just grew 25–50% a year, 93.8% slowed down over the next four years.
Capital Return on invested capital runs 11.9 points below its cost of capital (17.7% WACC).
Next results Next results expected around 15 Feb 2027 (exchange calendar; dates can move).
| TTM | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Revenue | ₹12.5B | ₹13.9B | ₹14.2B | ₹10.9B | ₹9.74B |
| Revenue growth | — | -2% | +30% | +12% | — |
| Gross profit | ₹2.40B | ₹2.22B | ₹2.88B | ₹2.31B | ₹1.32B |
| EBITDA | ₹1.93B | ₹2.42B | ₹2.96B | ₹2.44B | ₹1.12B |
| Net income | ₹1.01B | ₹1.48B | ₹1.99B | ₹1.61B | ₹244M |
| Free cash flow | n/a | ₹2.10M | ₹17.7M | ₹133M | -₹274M |
| Capital expenditure | n/a | ₹171M | ₹523M | ₹1.90B | ₹78.4M |
| Total debt | n/a | ₹1.95B | ₹2.56B | ₹2.15B | ₹2.60B |
The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.
Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.
| Measure | RESPONIND.NS | Peer median | Rank in peer set |
|---|---|---|---|
| 1-month return | -13.3% | -11.0% | 10th lowest of 21 |
| 6-month return | -24.4% | -12.0% | 7th lowest of 21 |
| Distance from 52-week high | -42.5% | -40.4% | 8th lowest of 21 |
| Revenue growth (TTM) | -13.1% | +2.4% | 4th lowest of 21 |
| Operating margin | 9.7% | 3.8% | 6th highest of 21 |
| EV / Sales | 3.0× | 2.7× | 10th most expensive of 21 |
| Growth the price implies (Req g, 7 yrs) | 42.5% | 24.1% | 2nd most demanding of 11 |
| Growth delivered (Del g) | +13.0% | +2.3% | 2nd highest of 11 |
| Hurdle (Req g minus delivered) | +29.5 pp | +15.7 pp | 5th most demanding of 11 |
| ROIC minus cost of capital | -11.9 pp | -4.4 pp | 4th lowest of 21 |
| EV / EBITDA | 19.2× | 18.0× | 5th cheapest of 9 |
| Net debt / EBITDA | 0.9× | 1.0× | 5th least indebted of 9 |
| Company | Market | Market cap | 6M return | Revenue growth | Op. margin | EV / Sales | Req g | Delivered g |
|---|---|---|---|---|---|---|---|---|
| Responsive Industries RESPONIND.NS | India | $391M | -24% | -13% | 10% | 3.0× | 42.5% | +13.0% |
| Suncha Technology 001211.SZ | China | $387M | -14% | +18% | 0% | 1.8× | n/a | n/a |
| Newtechwood 301588.SZ | China | $376M | -39% | +20% | 7% | 3.1× | n/a | n/a |
| Dare Power Dekor Home 000910.SZ | China | $414M | -26% | -4% | -9% | 0.2× | n/a | n/a |
| Harbin Sayyas Windows 301227.SZ | China | $368M | -13% | -10% | -21% | 3.6× | 33.7% | -6.0% |
| Guangxi Fenglin Wood Industry 601996.SS | China | $360M | -21% | -7% | -12% | 1.4× | n/a | n/a |
| Fujian Jinsen Forestry 002679.SZ | China | $343M | -11% | +4% | 10% | 21.2× | 43.6% | +0.2% |
| Yunnan Jinggu Forestry 600265.SS | China | $338M | -21% | -45% | -13% | 16.0× | n/a | n/a |
| Keding Enterprises 6655.TW | Taiwan | $310M | -6% | +15% | 15% | 5.3× | 13.5% | +4.5% |
| Conch (Anhui) Energy Saving and Environment Protection New Material 000619.SZ | China | $309M | -24% | -4% | -4% | 0.8× | n/a | n/a |
| Dongguan HuaLi Industries 603038.SS | China | $498M | -27% | +15% | 6% | 2.9× | 20.6% | +7.5% |
| Greenlam Industries GREENLAM.NS | India | $550M | -11% | +20% | 7% | 1.6× | 28.3% | +20.7% |
| Stylam Industries STYLAMIND.NS | India | $563M | +19% | +10% | 18% | 4.5× | n/a | n/a |
| Mengtian Home 603216.SS | China | $607M | -39% | -5% | 3% | 2.6× | 39.4% | -2.6% |
| Interfor IFP.TO | Canada | $634M | +42% | -7% | 1% | 0.6× | n/a | n/a |
| Zhejiang Tianzhen Technology 301356.SZ | China | $713M | -7% | +2% | 4% | 2.3× | 27.5% | -7.1% |
| Bunka Shutter 5930.T | Japan | $779M | -1% | +3% | 6% | 0.4× | -12.9% | +6.4% |
| Jilin Quanyangquan 600189.SS | China | $897M | +1% | +9% | 11% | 4.6× | 16.6% | -1.7% |
| XIAMEN WANLI STONE STOCK 002785.SZ | China | $1.03B | -40% | -33% | -7% | 7.8× | n/a | n/a |
| Der Future Science & Technology 002631.SZ | China | $1.04B | +10% | -26% | -23% | 7.1× | n/a | n/a |
| Sakata Seed 1377.T | Japan | $1.13B | +2% | +12% | 11% | 1.5× | 0.2% | +8.5% |