Loading…
← CockpitCompetitor Analysis › RESPONIND.NS Responsive Industries LimitedOpen in the cockpit ↗

Responsive Industries LimitedRESPONIND.NSCompetitor analysis, valuation and peers

India · INR·Materials›Forest Products
Momentum laggard 10
Mkt cap
$391M
US dollars, full cap
Free float
10%
of shares outstanding
$/day
$953,974
20-day average traded
Fwd P/E
n/m
no positive forecast
ROIC−WACC
-11.9 pp
WACC 17.7%
Hurdle
+29 pp
Req g minus delivered
Next earnings
101 days
15 Feb 2027
Close · INR₹138.40
1D-0.7%
1W-4.5%
1M-13.3%
3M-19.3%
6M-24.4%
YTD-30.9%
1Y-28.4%
ATR %5.4%
Beta1.38
52w lowhigh42.5% off high

What Responsive Industries does

Employees: 273

Responsive Industries at a glance

Size Responsive Industries (RESPONIND.NS) is an India Materials company (Forest Products) with a market value of $391M, the 951st largest of 1,058 India companies the cockpit tracks. Shares closed at ₹138.40 on 6 Nov 2026.

Performance Over six months the shares fell 24.4%, against -12.0% for the median peer and 0.0% for the India market (cap-weighted) — 7th lowest of 21 in its peer set.

Growth Revenue fell 13.1% over the last twelve months (peer median +2.4%); the operating margin is 9.7% (peer median 3.8%).

Valuation It trades at 3.0× enterprise value to sales against a peer median of 2.7× (10th most expensive of 21).

Price implies For today's price to make sense, revenue must grow about 43% a year for seven years (Req g). Recent delivered growth is +13%, so the hurdle is +29 pp: the price needs faster growth than the company has been delivering — of companies that just grew 25–50% a year, 93.8% slowed down over the next four years.

Capital Return on invested capital runs 11.9 points below its cost of capital (17.7% WACC).

Next results Next results expected around 15 Feb 2027 (exchange calendar; dates can move).

Relative performance

8010012011 May 202611 Aug 20266 Nov 2026Peer median 87RESPONIND.NS 78
Six months, rebased to 100: Responsive Industries against the median of its 20 peers (local-currency closes).

Responsive Industries financials

Reported figures in INR; fiscal year ends 2026-03-31. TTM = trailing twelve months.
TTMFY2025FY2024FY2023FY2022
Revenue₹12.5B₹13.9B₹14.2B₹10.9B₹9.74B
Revenue growth—-2%+30%+12%—
Gross profit₹2.40B₹2.22B₹2.88B₹2.31B₹1.32B
EBITDA₹1.93B₹2.42B₹2.96B₹2.44B₹1.12B
Net income₹1.01B₹1.48B₹1.99B₹1.61B₹244M
Free cash flown/a₹2.10M₹17.7M₹133M-₹274M
Capital expendituren/a₹171M₹523M₹1.90B₹78.4M
Total debtn/a₹1.95B₹2.56B₹2.15B₹2.60B

Quarterly statements and history in the cockpit →

Responsive Industries competitor charts

The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.

Performance: 6-month against 1-month return

-40%-20%0%+20%-20%0%0012113015880009103012276019960026796002656655000619603038GREENLAMSTYLAMIND603216IFP30135659306001890027850026311377RESPONIND.NS6-month return →1-month return →
Up and to the right = strong over both horizons. Responsive Industries is the large dot.

Fundamentals: revenue growth against valuation

-20%0%+20%0×5×10×15×0012113015880009103012276019960026796002656655000619GREENLAMSTYLAMIND60321630135659306001890027850026311377RESPONIND.NSRevenue growth (TTM) →EV / Sales →
Further right = faster growth; higher = more expensive. The dashed lines are the peer medians. Responsive Industries is the large dot.

Capital: growth delivered against growth the price implies

0%+20%+40%0%20%40%3012270026796655603038GREENLAM60321630135659306001891377RESPONIND.NSGrowth delivered (Del g) →Growth the price implies (Req g, 7 yrs) →
Above the diagonal = the price needs more growth than the company has been delivering; below = the price already allows for a slowdown. Responsive Industries is the large dot.

Responsive Industries competitors and peer comparison

How Responsive Industries compares with its peers

Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.

Responsive Industries against its 20 peers (data as of 6 Nov 2026)
MeasureRESPONIND.NSPeer medianRank in peer set
1-month return-13.3%-11.0%10th lowest of 21
6-month return-24.4%-12.0%7th lowest of 21
Distance from 52-week high-42.5%-40.4%8th lowest of 21
Revenue growth (TTM)-13.1%+2.4%4th lowest of 21
Operating margin9.7%3.8%6th highest of 21
EV / Sales3.0×2.7×10th most expensive of 21
Growth the price implies (Req g, 7 yrs)42.5%24.1%2nd most demanding of 11
Growth delivered (Del g)+13.0%+2.3%2nd highest of 11
Hurdle (Req g minus delivered)+29.5 pp+15.7 pp5th most demanding of 11
ROIC minus cost of capital-11.9 pp-4.4 pp4th lowest of 21
EV / EBITDA19.2×18.0×5th cheapest of 9
Net debt / EBITDA0.9×1.0×5th least indebted of 9

Peer table

Peer set: Industry: the same industry and sector in any market, nearest in size
CompanyMarketMarket cap6M returnRevenue growthOp. marginEV / SalesReq gDelivered g
Responsive Industries RESPONIND.NSIndia$391M-24%-13%10%3.0×42.5%+13.0%
Suncha Technology 001211.SZChina$387M-14%+18%0%1.8×n/an/a
Newtechwood 301588.SZChina$376M-39%+20%7%3.1×n/an/a
Dare Power Dekor Home 000910.SZChina$414M-26%-4%-9%0.2×n/an/a
Harbin Sayyas Windows 301227.SZChina$368M-13%-10%-21%3.6×33.7%-6.0%
Guangxi Fenglin Wood Industry 601996.SSChina$360M-21%-7%-12%1.4×n/an/a
Fujian Jinsen Forestry 002679.SZChina$343M-11%+4%10%21.2×43.6%+0.2%
Yunnan Jinggu Forestry 600265.SSChina$338M-21%-45%-13%16.0×n/an/a
Keding Enterprises 6655.TWTaiwan$310M-6%+15%15%5.3×13.5%+4.5%
Conch (Anhui) Energy Saving and Environment Protection New Material 000619.SZChina$309M-24%-4%-4%0.8×n/an/a
Dongguan HuaLi Industries 603038.SSChina$498M-27%+15%6%2.9×20.6%+7.5%
Greenlam Industries GREENLAM.NSIndia$550M-11%+20%7%1.6×28.3%+20.7%
Stylam Industries STYLAMIND.NSIndia$563M+19%+10%18%4.5×n/an/a
Mengtian Home 603216.SSChina$607M-39%-5%3%2.6×39.4%-2.6%
Interfor IFP.TOCanada$634M+42%-7%1%0.6×n/an/a
Zhejiang Tianzhen Technology 301356.SZChina$713M-7%+2%4%2.3×27.5%-7.1%
Bunka Shutter 5930.TJapan$779M-1%+3%6%0.4×-12.9%+6.4%
Jilin Quanyangquan 600189.SSChina$897M+1%+9%11%4.6×16.6%-1.7%
XIAMEN WANLI STONE STOCK 002785.SZChina$1.03B-40%-33%-7%7.8×n/an/a
Der Future Science & Technology 002631.SZChina$1.04B+10%-26%-23%7.1×n/an/a
Sakata Seed 1377.TJapan$1.13B+2%+12%11%1.5×0.2%+8.5%

Questions

Which companies are Responsive Industries's closest peers?
The cockpit's peer set: Suncha Technology (001211.SZ), Newtechwood (301588.SZ), Dare Power Dekor Home (000910.SZ), Harbin Sayyas Windows (301227.SZ), Guangxi Fenglin Wood Industry (601996.SS), Fujian Jinsen Forestry (002679.SZ), Yunnan Jinggu Forestry (600265.SS), Keding Enterprises (6655.TW).
Is Responsive Industries expensive compared with its peers?
On ev / sales it trades at 3.0× against a peer median of 2.7×, 10th most expensive of 21 in its peer set. For today's price to make sense, revenue must grow about 43% a year for seven years (Req g). Recent delivered growth is +13%, so the hurdle is +29 pp: the price needs faster growth than the company has been delivering — of companies that just grew 25–50% a year, 93.8% slowed down over the next four years.
How has Responsive Industries stock performed?
Over six months to 6 Nov 2026 the shares returned -24.4% against -12.0% for the median peer; over one year -28.4%.

How these numbers are made. Returns are close-to-close in local currency. Revenue growth and margins are trailing twelve months. Req g is the revenue growth that today's enterprise value requires for seven years at the company's own cost of capital; Delivered g is what it actually grew; the gap is the hurdle (honest precision about ±8 points, so read the ranking more than the decimal). No fair values, price targets or analyst ratings are shown, by design. Method and validation.