Employees: 4,589
Size Rain Industries (RAIN.NS) is an India Materials company (Industrial Specialties) with a market value of $645M, the 750th largest of 1,058 India companies the cockpit tracks. Shares closed at ₹181.40 on 6 Nov 2026.
Performance Over six months the shares gained 34.8%, against -7.8% for the median peer and 0.0% for the India market (cap-weighted) — 2nd highest of 21 in its peer set.
Growth Revenue grew 17.0% over the last twelve months (peer median +3.0%); the operating margin is 9.5% (peer median 5.8%).
Valuation It trades at 12.4× forward earnings against a peer median of 25.3× (4th cheapest of 15).
Capital Return on invested capital runs 3.1 points below its cost of capital (10.6% WACC).
| TTM | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Revenue | ₹185B | ₹169B | ₹153B | ₹181B | ₹210B |
| Revenue growth | — | +10% | -15% | -14% | — |
| Gross profit | ₹58.1B | ₹34.9B | ₹27.2B | ₹31.0B | ₹51.7B |
| EBITDA | ₹27.4B | ₹21.9B | ₹12.2B | ₹17.0B | ₹37.2B |
| Net income | ₹5.37B | ₹425M | -₹5.64B | -₹9.38B | ₹14.4B |
| Free cash flow | n/a | -₹3.31B | ₹5.14B | ₹18.0B | -₹956M |
| Capital expenditure | n/a | ₹4.61B | ₹6.53B | ₹5.96B | ₹6.69B |
| Total debt | ₹108B | ₹98.2B | ₹84.9B | ₹86.9B | ₹97.3B |
The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.
Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.
| Measure | RAIN.NS | Peer median | Rank in peer set |
|---|---|---|---|
| 1-month return | -17.1% | -6.8% | 4th lowest of 21 |
| 6-month return | +34.8% | -7.8% | 2nd highest of 21 |
| Distance from 52-week high | -28.0% | -29.1% | 11th highest of 21 |
| Revenue growth (TTM) | +17.0% | +3.0% | 4th highest of 21 |
| Operating margin | 9.5% | 5.8% | 5th highest of 21 |
| Forward P/E | 12.4× | 25.3× | 4th cheapest of 15 |
| ROIC minus cost of capital | -3.1 pp | -3.6 pp | 11th highest of 21 |
| EV / EBITDA | 5.7× | 13.0× | 4th cheapest of 15 |
| Net debt / EBITDA | 3.3× | 1.0× | 3rd most indebted of 15 |
| Company | Market | Market cap | 6M return | Revenue growth | Op. margin | Forward P/E | Req g | Delivered g |
|---|---|---|---|---|---|---|---|---|
| Rain Industries RAIN.NS | India | $645M | +35% | +17% | 10% | 12.4× | n/a | n/a |
| Mativ MATV | United States | $646M | +27% | +1% | 4% | 11.0× | 6.2% | +13.0% |
| Konishi 4956.T | Japan | $643M | +9% | +7% | 9% | 12.3× | -10.1% | +4.9% |
| Shanghai Yaohua Pilkington Glass 600819.SS | China | $643M | -24% | 0% | 2% | 30.7× | n/a | n/a |
| Central Glass 4044.T | Japan | $648M | 0% | +4% | 8% | 10.6× | -6.5% | -5.4% |
| Hubei Sanxia New Building Materials 600293.SS | China | $640M | +15% | -34% | -21% | n/a | n/a | n/a |
| Fineotex Chemical FCL.NS | India | $635M | +86% | +91% | 15% | 34.4× | n/a | n/a |
| Keshun Waterproof Technologies 300737.SZ | China | $656M | -41% | -12% | -8% | 34.2× | -15.7% | -0.6% |
| New East New Materials 603110.SS | China | $633M | -5% | -5% | 2% | n/a | n/a | n/a |
| KeePer Technical Laboratory 6036.T | Japan | $631M | +24% | +12% | 27% | 15.6× | -2.6% | +17.1% |
| Borosil Renewables BORORENEW.NS | India | $628M | -29% | +11% | 26% | n/a | 12.7% | +25.4% |
| Tianjin Jiuri New Materials 688199.SS | China | $628M | -3% | +15% | 3% | 64.5× | n/a | n/a |
| Guangdong Silver Age Sci & Tech 300221.SZ | China | $667M | -16% | +7% | 7% | 26.3× | 27.7% | +6.0% |
| SGL Carbon SGL.DE | Germany | $668M | +2% | -16% | 8% | 18.9× | 2.3% | -1.6% |
| Wuxi Holyview Microelectronics 603375.SS | China | $618M | -10% | -17% | -9% | n/a | 53.9% | +17.3% |
| Pizu 9893.HK | Hong Kong | $677M | -8% | -8% | 22% | n/a | n/a | n/a |
| Sheela Foam SFL.NS | India | $614M | -7% | +20% | 6% | 24.3× | 23.3% | +9.4% |
| ZACROS 7917.T | Japan | $596M | -11% | +6% | 7% | 12.5× | n/a | n/a |
| Shanghai Smith Adhesive New Material 603683.SS | China | $706M | -43% | +19% | 4% | n/a | 33.2% | +16.0% |
| Shenzhen Cotran Industrial Material 300731.SZ | China | $707M | -47% | -1% | -1% | 127.7× | n/a | n/a |
| Shandong Ruifeng Chemical 300243.SZ | China | $715M | -19% | +2% | 5% | 31.6× | 35.4% | +8.6% |