Loading…
← CockpitCompetitor Analysis › PAF.L Pan African Resources PLCOpen in the cockpit ↗

Pan African Resources PLCPAF.LCompetitor analysis, valuation and peers

United Kingdom · GBP·Materials›Precious Metals

UK-listed gold mining company operating gold mines and tailings-retreatment operations in South Africa.

≈ A UK-listed South African gold minerMomentum weak 24
Mkt cap
$3.79B
US dollars, full cap
Free float
86%
of shares outstanding
$/day
$8.33M
20-day average traded
Fwd P/E
7.2×
forward earnings
ROIC−WACC
+44.1 pp
WACC 10.7%
Hurdle
-32 pp
Req g minus delivered
Next earnings
103 days
17 Feb 2027
Close · GBP£115.70
1D+2.6%
1W+10.7%
1M+1.1%
3M+5.3%
6M-24.6%
YTD-4.4%
1Y+35.5%
ATR %4.9%
52w lowhigh39.2% off high

What Pan African Resources does

UK-listed gold mining company operating gold mines and tailings-retreatment operations in South Africa.

Sells gold at the world price, so results follow that price and the rand, since mine costs are paid in South African currency. Barberton mines dig deep underground, while Elikhulu reprocesses old mine waste dumps, which needs no new digging and costs less. Listed in London and Johannesburg.

In one line: A UK-listed South African gold miner.

Products and services

  • Underground gold mining (Barberton)
  • Surface/tailings retreatment (Elikhulu)

Customers

  • Gold bullion/refinery buyers

Where it sits in the supply chain

  • Materials
  • Gold mining
  • South African gold production

What could go right

  • Gold price strength
  • Elikhulu tailings production expansion

What could go wrong

  • Gold price volatility
  • South African power/operational cost inflation

Moat: none (scale, installed base). Owns established South African gold assets but is subject to commodity and cost swings.

Headquarters: London, UK · Founded: 2000 · Employees: 2,710

Named competitors

Pan African Resources at a glance

Size Pan African Resources (PAF.L) is a United Kingdom Materials company (Precious Metals) with a market value of $3.79B, the 112th largest of 363 United Kingdom companies the cockpit tracks. Shares closed at £115.70 on 6 Nov 2026.

Performance Over six months the shares fell 24.6%, against -1.5% for the median peer and +3.6% for the United Kingdom market (cap-weighted) — 5th lowest of 21 in its peer set.

Growth Revenue grew 106.5% over the last twelve months (peer median +43.9%); the operating margin is 54.1% (peer median 42.5%).

Valuation It trades at 7.2× forward earnings against a peer median of 11.1× (4th cheapest of 19).

Price implies For today's price to make sense, revenue must grow about -7% a year for seven years (Req g). Recent delivered growth is +26%, so the hurdle is -32 pp: the price already allows for a slowdown.

Capital Return on invested capital runs 44.1 points above its cost of capital (10.7% WACC).

Next results Next results expected around 17 Feb 2027 (exchange calendar; dates can move).

Relative performance

608010012011 May 202611 Aug 20266 Nov 2026Peer median 100PAF.L 77
Six months, rebased to 100: Pan African Resources against the median of its 20 peers (local-currency closes).

Pan African Resources financials

Reported figures in GBP; fiscal year ends 2026-06-30. TTM = trailing twelve months.
TTMFY2026FY2025FY2024FY2023
Revenue£861M£862M£417M£297M£266M
Revenue growth—+106%+41%+12%—
Gross profit£476M£475M£173M£102M£81.7M
EBITDA£514M£453M£177M£110M£93.2M
Net income£266M£266M£109M£63.1M£50.6M
Free cash flow£297M£298M£18.9M-£43.1M£8.80M
Capital expenditure£161M£161M£123M£132M£93.8M
Total debtn/a£44.7M£141M£103M£44.7M

Quarterly statements and history in the cockpit →

Pan African Resources competitor charts

The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.

Performance: 6-month against 1-month return

-20%0%+20%-10%0%+10%SKEAYAWGXRRLVAUCGHOC601069CMMARISAAUCPDI002155EMRRMSMAUKNT3330WDOFVIPAF.L6-month return →1-month return →
Up and to the right = strong over both horizons. Pan African Resources is the large dot.

Fundamentals: revenue growth against valuation

0%+100%+200%5×10×15×20×AYAWGXRRLVAUCGHOC601069CMMARISAAUC002155EMRRMS3330WDOFVIPAF.LRevenue growth (TTM) →Forward P/E →
Further right = faster growth; higher = more expensive. The dashed lines are the peer medians. Pan African Resources is the large dot.

Capital: growth delivered against growth the price implies

0%+20%+40%+60%0%25%50%75%AYAWGXRRLVAUCGHOC601069CMMARISRMSKNT3330WDOPAF.LGrowth delivered (Del g) →Growth the price implies (Req g, 7 yrs) →
Above the diagonal = the price needs more growth than the company has been delivering; below = the price already allows for a slowdown. Pan African Resources is the large dot.

Pan African Resources competitors and peer comparison

Head to head with its named competitors (PAF.L vs HMY vs GFI vs DRD)
CompanyMarket cap6M returnRevenue growthOp. marginForward P/EReq g
Pan African Resources PAF.L$3.79B-25%+106%54%7.2×-6.7%
Harmony Gold Mining Co. Ltd. Sponsored ADR HMY$9.84B-3%+50%45%5.3×-14.1%
Gold Fields Limited Sponsored ADR GFI$31.5B-13%+71%53%9.2×-14.1%
DRDGOLD Ltd. Sponsored ADR DRD$2.00B-16%+53%51%8.1×-16.4%
Anglogold Ashanti AU$47.0B-13%+139%51%11.7×-7.7%

How Pan African Resources compares with its peers

Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.

Pan African Resources against its 20 peers (data as of 6 Nov 2026)
MeasurePAF.LPeer medianRank in peer set
1-month return+1.1%-2.6%5th highest of 21
6-month return-24.6%-1.5%5th lowest of 21
Distance from 52-week high-39.2%-24.6%5th lowest of 21
Revenue growth (TTM)+106.5%+43.9%3rd highest of 18
Operating margin54.1%42.5%5th highest of 18
Forward P/E7.2×11.1×4th cheapest of 19
Growth the price implies (Req g, 7 yrs)-6.7%1.1%5th least demanding of 17
Growth delivered (Del g)+25.7%+26.9%8th lowest of 17
Hurdle (Req g minus delivered)-32.4 pp-24.9 pp7th least demanding of 17
ROIC minus cost of capital+44.1 pp+18.9 pp4th highest of 20
EV / EBITDA5.2×6.2×6th cheapest of 16
Net debt / EBITDA-0.3×-0.5×5th most indebted of 16

Peer table

Peer set: Industry: the same industry and sector in any market, nearest in size
CompanyMarketMarket cap6M returnRevenue growthOp. marginForward P/EReq gDelivered g
Pan African Resources PAF.LUnited Kingdom$3.79B-25%+106%54%7.2×-6.7%+25.7%
Skeena Resources SKE.TOCanada$3.90B+6%n/an/an/an/an/a
Aya Gold & Silver AYA.TOCanada$3.68B+40%+265%53%19.2×17.9%+72.4%
Westgold Resources WGX.AXAustralia$3.64B-2%+79%32%8.8×-7.6%+33.7%
Regis Resources RRL.AXAustralia$3.49B-3%+43%43%8.5×-9.5%+23.5%
Vault Minerals VAU.AXAustralia$4.19B+21%+35%33%13.0×-0.1%+59.0%
Centerra Gold CG.TOCanada$4.25B+27%+44%27%12.4×6.5%+13.9%
Hochschild Mining HOC.LUnited Kingdom$3.37B-27%+37%44%9.8×-10.7%+14.1%
Western Region Gold 601069.SSChina$3.29B-26%+118%n/a11.2×11.7%+19.5%
Capricorn Metals CMM.AXAustralia$4.42B-1%+45%58%17.6×12.7%+33.9%
Aris Mining ARIS.TOCanada$3.24B-15%+94%46%5.5×2.1%+19.8%
Allied Gold AAUC.TOCanada$3.24B-19%+54%32%3.9×n/an/a
Predictive Discovery PDI.AXAustralia$3.08B-13%n/a-28%n/an/an/a
Hunan Gold 002155.SZChina$4.72B-33%+1%4%15.3×11.1%+27.4%
Emerald Resources NL EMR.AXAustralia$3.04B+6%+40%61%15.2×1.5%+26.4%
Ramelius Resources RMS.AXAustralia$4.78B+3%-14%42%19.0×13.7%+10.3%
Montage Gold MAU.TOCanada$4.79B+17%n/an/a18.4×n/an/a
K92 Mining KNT.TOCanada$4.86B+10%+62%68%11.0×0.7%+31.3%
Lingbao Gold 3330.HKHong Kong$2.94B-28%-10%22%8.0×-5.6%+17.8%
Wesdome Gold Mines WDO.TOCanada$2.92B+6%+49%57%7.8×-10.7%+33.5%
Fortuna Mining FVI.TOCanada$2.87B-5%+6%49%6.4×-4.6%+29.0%

Questions

Who are Pan African Resources's main competitors?
Named competitors: Harmony Gold Mining (HMY), Gold Fields (GFI), DRDGOLD (DRD), AngloGold Ashanti (AU). The cockpit's measured peer set (industry) also includes Skeena Resources (SKE.TO), Aya Gold & Silver (AYA.TO), Westgold Resources (WGX.AX), Regis Resources (RRL.AX), Vault Minerals (VAU.AX), Centerra Gold (CG.TO).
Is Pan African Resources expensive compared with its peers?
On forward p/e it trades at 7.2× against a peer median of 11.1×, 4th cheapest of 19 in its peer set. For today's price to make sense, revenue must grow about -7% a year for seven years (Req g). Recent delivered growth is +26%, so the hurdle is -32 pp: the price already allows for a slowdown.
How has Pan African Resources stock performed?
Over six months to 6 Nov 2026 the shares returned -24.6% against -1.5% for the median peer; over one year +35.5%.

How these numbers are made. Returns are close-to-close in local currency. Revenue growth and margins are trailing twelve months. Req g is the revenue growth that today's enterprise value requires for seven years at the company's own cost of capital; Delivered g is what it actually grew; the gap is the hurdle (honest precision about ±8 points, so read the ranking more than the decimal). No fair values, price targets or analyst ratings are shown, by design. Method and validation.