Loading…
← CockpitCompetitor Analysis › PAAS.TO Pan American Silver Corp.Open in the cockpit ↗

Pan American Silver Corp.PAAS.TOCompetitor analysis, valuation and peers

Canada · CAD·Materials›Precious Metals

Canadian silver and gold mining company with operations across Mexico, Peru and other Latin American countries.

≈ The world's leading primary silver miner, Canada-listedMomentum laggard 20
Mkt cap
$17.2B
US dollars, full cap
Free float
100%
of shares outstanding
$/day
$44.7M
20-day average traded
Fwd P/E
9.5×
forward earnings
ROIC−WACC
+7.4 pp
WACC 11.2%
Hurdle
-19 pp
Req g minus delivered
Next earnings
110 days
24 Feb 2027
Close · CADC$58.19
1D+2.3%
1W+9.8%
1M-8.0%
3M-18.6%
6M-26.4%
YTD-18.2%
1Y+22.0%
ATR %4.7%
52w lowhigh39.0% off high

What Pan American Silver does

Canadian silver and gold mining company with operations across Mexico, Peru and other Latin American countries.

Sells silver and gold in concentrate and doré bars at market prices, so it is a price taker and earnings follow metal prices and mine costs; since buying Yamana Gold's Latin American mines in 2023, gold has mattered as much as silver. This is the Toronto listing of the company that also trades in New York.

In one line: The world's leading primary silver miner, Canada-listed.

Products and services

  • Silver mining (Mexico, Peru, Bolivia)
  • Gold by-product/co-product mining
  • Zinc/lead by-products

Customers

  • Silver bullion/industrial buyers
  • Gold refiners

Where it sits in the supply chain

  • Mining
  • Silver and gold mining
  • Latin America-focused primary silver…

What could go right

  • Silver price cycles (industrial + investment demand)
  • Gold by-product credit upside

What could go wrong

  • Silver/gold price volatility
  • Latin America political/regulatory risk

Moat: narrow (scale, installed base). World's largest primary silver producer with a diversified, long-life portfolio of Latin American mines.

Headquarters: Vancouver, Canada · Founded: 1994 · Employees: 17,064

Named competitors

Pan American Silver at a glance

Size Pan American Silver (PAAS.TO) is a Canada Materials company (Precious Metals) with a market value of $17.2B, the 52nd largest of 420 Canada companies the cockpit tracks. Shares closed at C$58.19 on 6 Nov 2026.

Performance Over six months the shares fell 26.4%, against -9.9% for the median peer and +5.2% for the Canada market (cap-weighted) — 2nd lowest of 21 in its peer set.

Growth Revenue grew 37.0% over the last twelve months (peer median +32.8%); the operating margin is 39.3% (peer median 46.0%).

Valuation It trades at 9.5× forward earnings against a peer median of 11.9× (7th cheapest of 21).

Price implies For today's price to make sense, revenue must grow about 4% a year for seven years (Req g). Recent delivered growth is +23%, so the hurdle is -19 pp: the price already allows for a slowdown.

Capital Return on invested capital runs 7.4 points above its cost of capital (11.2% WACC).

Next results Next results expected around 24 Feb 2027 (exchange calendar; dates can move).

Relative performance

8010011 May 202611 Aug 20266 Nov 2026Peer median 88PAAS.TO 72
Six months, rebased to 100: Pan American Silver against the median of its 20 peers (local-currency closes).

Pan American Silver financials

Reported figures in CAD; fiscal year ends 2025-12-31. TTM = trailing twelve months.
TTMFY2025FY2024FY2023FY2022
RevenueC$5.96BC$5.06BC$3.86BC$3.13BC$1.95B
Revenue growth—+31%+24%+61%—
Gross profitC$2.62BC$1.90BC$695MC$335MC$19.8M
EBITDAC$3.06BC$2.36BC$1.31BC$801MC$341M
Net incomeC$1.91BC$1.37BC$153M-C$140M-C$445M
Free cash flowC$2.13BC$1.49BC$549MC$96.1M-C$316M
Capital expenditureC$539MC$439MC$443MC$512MC$358M
Total debtC$1.19BC$1.17BC$1.16BC$1.06BC$307M

Quarterly statements and history in the cockpit →

Pan American Silver competitor charts

The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.

Performance: 6-month against 1-month return

-20%-10%0%+10%-10%0%+10%LUG600547EVNCDE600489EDVEQXAGIRGLDFRESNST600988KIMG000975GMINHLHMYGFIELDPAAS.TO6-month return →1-month return →
Up and to the right = strong over both horizons. Pan American Silver is the large dot.

Fundamentals: revenue growth against valuation

+20%+40%+60%+80%+100%10×15×20×LUG600547EVNCDE600489EDVEQXAGIRGLDFRESNST600988KIMG000975GMINHLHMYGFIELDPAAS.TORevenue growth (TTM) →Forward P/E →
Further right = faster growth; higher = more expensive. The dashed lines are the peer medians. Pan American Silver is the large dot.

Capital: growth delivered against growth the price implies

0%+20%+40%0%20%40%LUG600547EVNCDE600489EDVEQXAGIRGLDFRESNST600988IMG000975HLHMYPAAS.TOGrowth delivered (Del g) →Growth the price implies (Req g, 7 yrs) →
Above the diagonal = the price needs more growth than the company has been delivering; below = the price already allows for a slowdown. Pan American Silver is the large dot.

Pan American Silver competitors and peer comparison

Head to head with its named competitors (PAAS.TO vs CDE vs AG.TO vs HL)
CompanyMarket cap6M returnRevenue growthOp. marginForward P/EReq g
Pan American Silver PAAS.TO$17.2B-26%+37%39%9.5×4.4%
Coeur Mining CDE$15.9B-17%+117%35%12.1×10.9%
First Majestic Silver AG.TO$7.52B-27%+96%44%18.1×9.2%
Hecla Mining HL$9.90B-21%+30%48%18.1×8.0%
Fresnillo FRES.L$24.9B-31%+48%59%11.8×-8.2%
Endeavour Silver EDR.TO$2.34B-20%+198%26%10.9×n/a
Hochschild Mining HOC.L$3.37B-27%+37%44%9.8×-10.7%
Fortuna Mining FVI.TO$2.87B-5%+6%49%6.4×-4.6%
Compania de Minas Buenaventura SAA Sponsored ADR BVN$7.25B-21%+64%45%6.5×-14.1%

How Pan American Silver compares with its peers

Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.

Pan American Silver against its 20 peers (data as of 6 Nov 2026)
MeasurePAAS.TOPeer medianRank in peer set
1-month return-8.0%+0.2%3rd lowest of 21
6-month return-26.4%-9.9%2nd lowest of 21
Distance from 52-week high-39.0%-35.3%9th lowest of 21
Revenue growth (TTM)+37.0%+32.8%10th highest of 21
Operating margin39.3%46.0%7th lowest of 21
Forward P/E9.5×11.9×7th cheapest of 21
Growth the price implies (Req g, 7 yrs)4.4%-1.2%9th most demanding of 19
Growth delivered (Del g)+23.0%+17.7%4th highest of 19
Hurdle (Req g minus delivered)-18.6 pp-16.2 pp8th least demanding of 19
ROIC minus cost of capital+7.4 pp+13.0 pp7th lowest of 20
EV / EBITDA7.5×8.6×7th cheapest of 17
Net debt / EBITDA-0.4×-0.0×4th least indebted of 17

Peer table

Peer set: Industry: the same industry and sector in any market, nearest in size
CompanyMarketMarket cap6M returnRevenue growthOp. marginForward P/EReq gDelivered g
Pan American Silver PAAS.TOCanada$17.2B-26%+37%39%9.5×4.4%+23.0%
Lundin Gold LUG.TOCanada$17.0B+7%+36%65%16.0×9.9%+39.0%
Shandong Gold Mining 600547.SSChina$16.5B-24%+12%13%18.9×-5.6%+10.6%
Evolution Mining EVN.AXAustralia$18.3B-4%+28%42%13.4×10.8%+24.4%
Coeur Mining CDEUnited States$15.9B-17%+117%35%12.1×10.9%+21.6%
Zhongjin Gold 600489.SSChina$15.1B-20%+25%13%11.4×-5.9%+10.5%
Endeavour Mining EDV.TOCanada$13.7B-10%+27%47%9.3×-6.5%+25.4%
Equinox Gold EQX.TOCanada$13.5B-17%+63%36%9.7×21.0%+17.5%
Alamos Gold AGI.TOCanada$13.4B-22%+41%57%11.3×7.8%+20.3%
Royal Gold RGLDUnited States$22.5B+11%+94%63%20.9×10.9%+15.6%
Fresnillo FRES.LUnited Kingdom$24.9B-31%+48%59%11.8×-8.2%+12.6%
Northern Star Resources NST.AXAustralia$25.3B+19%+19%35%17.8×17.5%+22.5%
Chifeng Jilong Gold Mining 600988.SSChina$11.6B-2%+23%43%17.4×-5.7%+22.6%
Kinross Gold K.TOCanada$26.4B-25%+30%51%8.5×-3.9%+11.8%
IAMGOLD IMG.TOCanada$10.8B+6%+83%48%9.1×1.4%+19.1%
Shanjin International Gold 000975.SZChina$10.2B-6%-4%36%15.2×-5.7%+16.7%
G Mining Ventures GMIN.TOCanada$9.98B-10%+72%66%19.4×n/an/a
Hecla Mining HLUnited States$9.90B-21%+30%48%18.1×8.0%+15.0%
Harmony Gold Mining Co. Ltd. Sponsored ADR HMYUnited States$9.84B-3%+50%45%5.3×-14.1%+17.7%
Gold Fields Limited Sponsored ADR GFIUnited States$31.5B-13%+71%53%9.2×-14.1%+17.7%
Eldorado Gold ELD.TOCanada$9.37B+11%+25%45%7.7×n/an/a

Questions

Who are Pan American Silver's main competitors?
Named competitors: Coeur Mining (CDE), First Majestic Silver (AG.TO), Hecla Mining (HL), Fresnillo (FRES.L), Endeavour Silver (EDR.TO), Hochschild Mining (HOC.L). The cockpit's measured peer set (industry) also includes Lundin Gold (LUG.TO), Shandong Gold Mining (600547.SS), Evolution Mining (EVN.AX), Coeur Mining (CDE), Zhongjin Gold (600489.SS), Endeavour Mining (EDV.TO).
Is Pan American Silver expensive compared with its peers?
On forward p/e it trades at 9.5× against a peer median of 11.9×, 7th cheapest of 21 in its peer set. For today's price to make sense, revenue must grow about 4% a year for seven years (Req g). Recent delivered growth is +23%, so the hurdle is -19 pp: the price already allows for a slowdown.
How has Pan American Silver stock performed?
Over six months to 6 Nov 2026 the shares returned -26.4% against -9.9% for the median peer; over one year +22.0%.

How these numbers are made. Returns are close-to-close in local currency. Revenue growth and margins are trailing twelve months. Req g is the revenue growth that today's enterprise value requires for seven years at the company's own cost of capital; Delivered g is what it actually grew; the gap is the hurdle (honest precision about ±8 points, so read the ranking more than the decimal). No fair values, price targets or analyst ratings are shown, by design. Method and validation.