Loading…
US-based miner of silver and gold with operations in the United States, Canada and Mexico.
US-based miner of silver and gold with operations in the United States, Canada and Mexico.
Sells silver and gold in concentrate and doré at market prices, so earnings follow metal prices and mine costs, with gold now the larger share of revenue. It has been buying, taking in SilverCrest Metals and its Las Chispas mine in Mexico in 2025.
Moat: none (scale). Commodity silver/gold producer; no pricing power over the metals it sells.
Headquarters: Chicago, Illinois, United States · Founded: 1928 · Employees: 2,620
Size Coeur Mining (CDE) is a United States Materials company (Precious Metals) with a market value of $15.9B, the 575th largest of 3,117 United States companies the cockpit tracks. Shares closed at $15.47 on 6 Nov 2026.
Performance Over six months the shares fell 16.6%, against -7.6% for the median peer and -1.1% for the United States market (cap-weighted) — 9th lowest of 21 in its peer set.
Growth Revenue grew 116.8% over the last twelve months (peer median +32.8%); the operating margin is 35.4% (peer median 46.0%).
Valuation It trades at 12.1× forward earnings against a peer median of 11.4× (9th most expensive of 21).
Price implies For today's price to make sense, revenue must grow about 11% a year for seven years (Req g). Recent delivered growth is +22%, so the hurdle is -11 pp: the price already allows for a slowdown.
Capital Return on invested capital runs 3.1 points below its cost of capital (11.9% WACC).
Short interest Short interest is 5.5% of the free float (15 Oct 2026).
Next results Next results expected around 24 Feb 2027 (exchange calendar; dates can move).
| TTM | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Revenue | $3.16B | $2.07B | $1.07B | $810M | $761M |
| Revenue growth | — | +93% | +32% | +6% | — |
| Gross profit | $1.19B | $813M | $264M | $30.4M | $2.37M |
| EBITDA | $1.64B | $1.02B | $346M | $95.4M | $84.4M |
| Net income | $850M | $586M | $58.9M | -$104M | -$78.1M |
| Free cash flow | $1.16B | $666M | -$8.95M | -$297M | -$327M |
| Capital expenditure | $310M | $221M | $183M | $365M | $352M |
| Total debt | $713M | $359M | $616M | $562M | $542M |
The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.
| Company | Market cap | 6M return | Revenue growth | Op. margin | Forward P/E | Req g |
|---|---|---|---|---|---|---|
| Coeur Mining CDE | $15.9B | -17% | +117% | 35% | 12.1× | 10.9% |
| Hecla Mining HL | $9.90B | -21% | +30% | 48% | 18.1× | 8.0% |
| Lundin Gold LUG.TO | $17.0B | +7% | +36% | 65% | 16.0× | 9.9% |
| First Majestic Silver AG.TO | $7.52B | -27% | +96% | 44% | 18.1× | 9.2% |
| Fresnillo FRES.L | $24.9B | -31% | +48% | 59% | 11.8× | -8.2% |
| Endeavour Silver EDR.TO | $2.34B | -20% | +198% | 26% | 10.9× | n/a |
| SSR Mining SSRM | $5.66B | -17% | +39% | 42% | 8.1× | n/a |
| Fortuna Mining FVI.TO | $2.87B | -5% | +6% | 49% | 6.4× | -4.6% |
| Compania de Minas Buenaventura SAA Sponsored ADR BVN | $7.25B | -21% | +64% | 45% | 6.5× | -14.1% |
| Hochschild Mining HOC.L | $3.37B | -27% | +37% | 44% | 9.8× | -10.7% |
Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.
| Measure | CDE | Peer median | Rank in peer set |
|---|---|---|---|
| 1-month return | -8.3% | -1.1% | 3rd lowest of 21 |
| 6-month return | -16.6% | -7.6% | 9th lowest of 21 |
| Distance from 52-week high | -44.3% | -33.8% | 4th lowest of 21 |
| Revenue growth (TTM) | +116.8% | +32.8% | highest of 21 |
| Operating margin | 35.4% | 46.0% | 4th lowest of 21 |
| Forward P/E | 12.1× | 11.4× | 9th most expensive of 21 |
| Growth the price implies (Req g, 7 yrs) | 10.9% | 4.4% | 3rd most demanding of 18 |
| Growth delivered (Del g) | +21.6% | +17.7% | 7th highest of 18 |
| Hurdle (Req g minus delivered) | -10.7 pp | -16.3 pp | 6th most demanding of 18 |
| ROIC minus cost of capital | -3.1 pp | +14.0 pp | 2nd lowest of 19 |
| EV / EBITDA | 9.5× | 8.4× | 5th most expensive of 17 |
| Net debt / EBITDA | -0.2× | -0.2× | 9th least indebted of 17 |
| Company | Market | Market cap | 6M return | Revenue growth | Op. margin | Forward P/E | Req g | Delivered g |
|---|---|---|---|---|---|---|---|---|
| Coeur Mining CDE | United States | $15.9B | -17% | +117% | 35% | 12.1× | 10.9% | +21.6% |
| Shandong Gold Mining 1787.HK | Hong Kong | $16.4B | -42% | +12% | 13% | 11.1× | n/a | n/a |
| Zhongjin Gold 600489.SS | China | $15.1B | -20% | +25% | 13% | 11.4× | -5.9% | +10.5% |
| Lundin Gold LUG.TO | Canada | $17.0B | +7% | +36% | 65% | 16.0× | 9.9% | +39.0% |
| Pan American Silver PAAS.TO | Canada | $17.2B | -26% | +37% | 39% | 9.5× | 4.4% | +23.0% |
| Evolution Mining EVN.AX | Australia | $18.3B | -4% | +28% | 42% | 13.4× | 10.8% | +24.4% |
| Endeavour Mining EDV.TO | Canada | $13.7B | -10% | +27% | 47% | 9.3× | -6.5% | +25.4% |
| Equinox Gold EQX.TO | Canada | $13.5B | -17% | +63% | 36% | 9.7× | 21.0% | +17.5% |
| Alamos Gold AGI.TO | Canada | $13.4B | -22% | +41% | 57% | 11.3× | 7.8% | +20.3% |
| Chifeng Jilong Gold Mining 600988.SS | China | $11.6B | -2% | +23% | 43% | 17.4× | -5.7% | +22.6% |
| Royal Gold RGLD | United States | $22.5B | +11% | +94% | 63% | 20.9× | 10.9% | +15.6% |
| IAMGOLD IMG.TO | Canada | $10.8B | +6% | +83% | 48% | 9.1× | 1.4% | +19.1% |
| Shanjin International Gold 000975.SZ | China | $10.2B | -6% | -4% | 36% | 15.2× | -5.7% | +16.7% |
| Fresnillo FRES.L | United Kingdom | $24.9B | -31% | +48% | 59% | 11.8× | -8.2% | +12.6% |
| Northern Star Resources NST.AX | Australia | $25.3B | +19% | +19% | 35% | 17.8× | 17.5% | +22.5% |
| G Mining Ventures GMIN.TO | Canada | $9.98B | -10% | +72% | 66% | 19.4× | n/a | n/a |
| Hecla Mining HL | United States | $9.90B | -21% | +30% | 48% | 18.1× | 8.0% | +15.0% |
| Harmony Gold Mining Co. Ltd. Sponsored ADR HMY | United States | $9.84B | -3% | +50% | 45% | 5.3× | -14.1% | +17.7% |
| Kinross Gold K.TO | Canada | $26.4B | -25% | +30% | 51% | 8.5× | -3.9% | +11.8% |
| Eldorado Gold ELD.TO | Canada | $9.37B | +11% | +25% | 45% | 7.7× | n/a | n/a |
| China Gold International Resources CGG.TO | Canada | $9.08B | +10% | +53% | 56% | 9.7× | 5.2% | +10.4% |