Loading…
← CockpitCompetitor Analysis › NWN Northwest Natural Holding Co.Open in the cockpit ↗

Northwest Natural Holding Co.NWNCompetitor analysis, valuation and peers

United States · USD·Utilities›Gas Distributors

Regulated natural gas utility holding company serving Oregon and southwest Washington, with growing water utility investments.

Momentum strong 68
Mkt cap
$2.18B
US dollars, full cap
Free float
99%
of shares outstanding
$/day
$14.2M
20-day average traded
Fwd P/E
16.6×
forward earnings
ROIC−WACC
+2.5 pp
WACC 6.1%
Hurdle
n/a
no reverse DCF
Official | Implied
BBB / —
agencies · bond market
Next earnings
105 days
19 Feb 2027
Close · USD$51.75
1D-0.1%
1W+3.6%
1M+8.3%
3M+4.4%
6M+2.6%
YTD+10.7%
1Y+12.4%
ATR %2.2%
Beta-0.29
52w lowhigh7.6% off high

What Northwest Natural does

Regulated natural gas utility holding company serving Oregon and southwest Washington, with growing water utility investments.

Earns a return approved by state regulators on the pipes and equipment it owns, so profit grows as it invests more and as regulators allow rate increases. Oregon's rules adjust revenue for weather and customer count, softening swings from warm winters. Water utilities in several states are the newest line, built by acquisition under a holding company formed in 2018.

Products and services

  • Natural gas distribution
  • Water/wastewater utility

Customers

  • Residential/commercial/industrial gas customers in

Where it sits in the supply chain

  • Utilities
  • Regulated natural gas utility
  • Gas distribution plus water utility…

What could go right

  • Rate base growth from infrastructure investment
  • Water utility segment growth via M&A

What could go wrong

  • Regulatory rate-case risk
  • Long-term gas demand transition risk

Moat: wide (regulatory licence, scale). Exclusive regulated service territory with state-approved rate-base returns.

Headquarters: Portland, Oregon, US · Founded: 1859 · Employees: 1,298

Named competitors

Northwest Natural at a glance

Size Northwest Natural (NWN) is a United States Utilities company (Gas Distributors) with a market value of $2.18B, the 1738th largest of 3,117 United States companies the cockpit tracks. Shares closed at $51.75 on 6 Nov 2026.

Performance Over six months the shares gained 2.6%, against -13.5% for the median peer and -1.1% for the United States market (cap-weighted) — 4th highest of 21 in its peer set.

Growth Revenue grew 4.4% over the last twelve months (peer median +2.5%); the operating margin is 35.6% (peer median 7.5%).

Valuation It trades at 16.6× forward earnings against a peer median of 12.3× (8th most expensive of 18).

Capital Return on invested capital runs 2.5 points above its cost of capital (6.1% WACC).

Backlog Backlog (remaining performance obligations) was $119M at 30 Jun 2026, down 6% on a year earlier — 0.1 years of trailing revenue. Backlog detail →

Credit Northwest Natural has 1 bond outstanding ($325M), rated BBB by the agencies.

Short interest Short interest is 4.6% of the free float (15 Oct 2026).

Next results Next results expected around 19 Feb 2027 (exchange calendar; dates can move).

Relative performance

9010011 May 202611 Aug 20266 Nov 2026NWN 103Peer median 87
Six months, rebased to 100: Northwest Natural against the median of its 20 peers (local-currency closes).

Northwest Natural financials

Reported figures in USD; fiscal year ends 2025-12-31. TTM = trailing twelve months.
TTMFY2025FY2024FY2023FY2022
Revenue$1.29B$1.29B$1.15B$1.20B$1.04B
Revenue growth—+12%-4%+15%—
Gross profit$566M$510M$418M$27.9M$26.4M
EBITDA$672M$609M$487M$69.1M$74.6M
Net income$126M$113M$78.9M$93.9M$86.3M
Free cash flow-$266M-$198M-$194M-$47.4M-$192M
Capital expenditure$479M$467M$394M$327M$339M
Total debt$2.70B$2.68B$1.96B$1.75B$1.68B

Quarterly statements and history in the cockpit →

Northwest Natural competitor charts

The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.

Performance: 6-month against 1-month return

-30%-20%-10%0%+10%-10%0%+10%002911036460CTRIA7RU8174953360063560339301867010830956CPK0384TGSMDU002267EE603053600917NWN6-month return →1-month return →
Up and to the right = strong over both horizons. Northwest Natural is the large dot.

Fundamentals: revenue growth against valuation

-20%0%+20%+40%10×20×002911036460CTRIA7RU6011398174953360339301867010830956CPK0384TGSMDU002267EENWNRevenue growth (TTM) →Forward P/E →
Further right = faster growth; higher = more expensive. The dashed lines are the peer medians. Northwest Natural is the large dot.

Northwest Natural competitors and peer comparison

Head to head with its named competitors (NWN vs AVA vs SR vs AWR)
CompanyMarket cap6M returnRevenue growthOp. marginForward P/EReq g
Northwest Natural NWN$2.18B+3%+4%36%16.6×n/a
Avista AVA$3.37B-1%-1%19%15.0×n/a
Spire SR$5.25B+4%+4%20%17.9×n/a
American States Water AWR$3.57B+17%+13%32%23.9×9.3%

How Northwest Natural compares with its peers

Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.

Northwest Natural against its 20 peers (data as of 6 Nov 2026)
MeasureNWNPeer medianRank in peer set
1-month return+8.3%-1.5%2nd highest of 21
6-month return+2.6%-13.5%4th highest of 21
Distance from 52-week high-7.6%-25.6%3rd highest of 21
Revenue growth (TTM)+4.4%+2.5%7th highest of 21
Operating margin35.6%7.5%2nd highest of 21
Forward P/E16.6×12.3×8th most expensive of 18
ROIC minus cost of capital+2.5 pp-0.8 pp9th highest of 21
EV / EBITDA7.2×10.9×2nd cheapest of 11
Net debt / EBITDA4.0×4.5×6th least indebted of 12

Peer table

Peer set: Industry: the same industry and sector in any market, nearest in size
CompanyMarketMarket cap6M returnRevenue growthOp. marginForward P/EReq gDelivered g
Northwest Natural NWNUnited States$2.18B+3%+4%36%16.6×n/an/a
Foran Energy 002911.SZChina$2.27B-5%-10%4%12.3×-6.9%+34.8%
Kogas 036460.KSSouth Korea$2.31B-7%-10%7%2.9×-1.5%+11.4%
Centuri CTRIUnited States$2.06B-41%+25%3%27.4×n/an/a
Keppel Infrastructure Trust A7RU.SISingapore$2.34B-8%+4%10%23.5×8.7%+8.7%
Shenzhen Gas 601139.SSChina$2.79B-7%-1%7%10.7×-9.2%+14.7%
NIPPON GAS 8174.TJapan$1.69B+1%+8%9%17.7×-2.9%+7.8%
TOHO GAS 9533.TJapan$2.83B+3%-2%1%21.3×24.6%+8.4%
Shanghai Dazhong Public Utilities (Group) 600635.SSChina$1.59B-23%+3%4%n/a10.6%+4.5%
Xinjiang Xintai Natural Gas 603393.SSChina$1.55B-22%+4%22%11.1×-8.4%+12.3%
SK Gas 018670.KSSouth Korea$1.55B-19%+27%4%7.1×-17.3%+11.7%
Towngas Smart Energy 1083.HKHong Kong$1.46B-15%+3%6%7.5×6.3%+10.3%
China Suntien Green Energy 0956.HKHong Kong$3.37B-15%-8%13%6.6×n/an/a
Chesapeake Utilities CPKUnited States$3.38B+11%+15%27%20.4×n/an/a
China Gas 0384.HKHong Kong$3.52B-31%-7%8%9.9×3.8%+1.0%
Transportadora de Gas del Sur SA Sponsored ADR Class B RegS TGSUnited States$3.80B-27%+11%44%8.2×-14.6%+11.8%
MDU Resources MDUUnited States$3.92B-17%-30%17%18.9×n/an/a
Shaanxi Provincial Natural Gas 002267.SZChina$1.17B-11%+2%8%12.5×-5.1%+1.0%
Excelerate Energy EEUnited States$4.17B+9%+49%22%18.6×18.1%+23.3%
Chengdu Gas 603053.SSChina$1.09B-16%-1%6%n/a-10.0%+5.1%
Chongqing Gas 600917.SSChina$1.07B-12%-4%0%n/a15.0%+8.6%

Northwest Natural bonds and credit

Northwest Natural has 1 bond outstanding with $325M face value. The agencies rate it BBB.

Every bond, yield and spread in the cockpit →

Northwest Natural backlog

Northwest Natural reported $119M of remaining performance obligations at 30 Jun 2026, down 6% from a year earlier and up 6% from the previous quarter. That is 0.1 years of trailing revenue already under contract. Book-to-bill last quarter: 1.03.

Questions

Who are Northwest Natural's main competitors?
Named competitors: Avista (AVA), Spire (SR), American States Water (AWR). The cockpit's measured peer set (industry) also includes Foran Energy (002911.SZ), Kogas (036460.KS), Centuri (CTRI), Keppel Infrastructure Trust (A7RU.SI), Shenzhen Gas (601139.SS), NIPPON GAS (8174.T).
Is Northwest Natural expensive compared with its peers?
On forward p/e it trades at 16.6× against a peer median of 12.3×, 8th most expensive of 18 in its peer set.
How has Northwest Natural stock performed?
Over six months to 6 Nov 2026 the shares returned +2.6% against -13.5% for the median peer; over one year +12.4%.
What is Northwest Natural's backlog?
Northwest Natural's remaining performance obligations (contracted revenue not yet recognised) were $119M at 30 Jun 2026, -6% on a year earlier.

How these numbers are made. Returns are close-to-close in local currency. Revenue growth and margins are trailing twelve months. Req g is the revenue growth that today's enterprise value requires for seven years at the company's own cost of capital; Delivered g is what it actually grew; the gap is the hurdle (honest precision about ±8 points, so read the ranking more than the decimal). No fair values, price targets or analyst ratings are shown, by design. Method and validation.