Loading…
← CockpitCompetitor Analysis › NTPCGREEN.NS NTPC Green EnergyOpen in the cockpit ↗

NTPC Green EnergyNTPCGREEN.NSCompetitor analysis, valuation and peers

India · INR·Power & Utilities›Alternative Power Generation

Renewable-energy subsidiary of state-owned NTPC, developing solar and wind power plants across India.

≈ A state-backed US renewable IPPMomentum weak 23
Mkt cap
$7.37B
US dollars, full cap
Free float
11%
of shares outstanding
$/day
$2.61M
20-day average traded
Fwd P/E
59.8×
forward earnings
ROIC−WACC
-8.1 pp
WACC 10.5%
Hurdle
n/a
no reverse DCF
Next earnings
80 days
25 Jan 2027
Close · INR₹82.63
1D-1.3%
1W+0.2%
1M-6.6%
3M-9.5%
6M-24.4%
YTD-12.6%
1Y-21.0%
ATR %2.9%
Beta0.35
52w lowhigh31.1% off high

What NTPC Green Energy does

Renewable-energy subsidiary of state-owned NTPC, developing solar and wind power plants across India.

Sells power under fixed-tariff contracts, typically 25 years, to state utilities and to the state-run intermediary SECI (Solar Energy Corporation of India), which resells it, so revenue follows installed capacity and plant output rather than market prices. NTPC, India's largest power generator, holds the controlling stake and listed this unit in 2024.

In one line: A state-backed US renewable IPP.

Products and services

  • Utility-scale solar power
  • Wind power
  • Green hydrogen/ammonia projects

Customers

  • State electricity distribution utilities (via PPAs
  • Government of India

Where it sits in the supply chain

  • Utilities
  • Renewable power generation
  • Solar & wind - India

What could go right

  • Large contracted renewable capacity pipeline
  • India clean-energy/green hydrogen policy support

What could go wrong

  • Execution risk on large capacity targets
  • Grid curtailment/evacuation constraints

Moat: narrow (state ownership, scale, regulatory licence). Backed by parent NTPC's balance sheet and land/grid access, giving lower funding cost than private renewable developers.

Headquarters: New Delhi, India · Founded: 2022 · Employees: 3,681

Named competitors

NTPC Green Energy at a glance

Size NTPC Green Energy (NTPCGREEN.NS) is an India Utilities company (Alternative Power Generation) with a market value of $7.37B, the 157th largest of 1,058 India companies the cockpit tracks. Shares closed at ₹82.63 on 6 Nov 2026.

Performance Over six months the shares fell 24.4%, against -11.0% for the median peer and 0.0% for the India market (cap-weighted) — 4th lowest of 17 in its peer set.

Growth Revenue grew 49.2% over the last twelve months (peer median +4.9%); the operating margin is 50.1% (peer median 24.8%).

Valuation It trades at 59.8× forward earnings against a peer median of 19.4× (3rd most expensive of 16).

Capital Return on invested capital runs 8.1 points below its cost of capital (10.5% WACC).

Next results Next results expected around 25 Jan 2027 (exchange calendar; dates can move).

Relative performance

809010011 May 202611 Aug 20266 Nov 2026Peer median 88NTPCGREEN.NS 77
Six months, rebased to 100: NTPC Green Energy against the median of its 17 peers (local-currency closes).

NTPC Green Energy financials

Reported figures in INR; fiscal year ends 2026-03-31. TTM = trailing twelve months.
TTMFY2025FY2024FY2023FY2022
Revenue₹36.1B₹28.6B₹22.1B₹19.6B₹1.65B
Revenue growth—+29%+13%+1,092%—
Gross profit₹18.1B₹14.9B₹12.3B₹11.5B₹1.03B
EBITDA₹31.6B₹24.9B₹19.2B₹17.5B₹1.47B
Net income₹6.57B₹5.23B₹4.75B₹3.43B₹1.71B
Free cash flown/a-₹142B-₹111B-₹85.7B-₹7.83B
Capital expendituren/a₹153B₹120B₹95.5B₹169B
Total debt₹377B₹317B₹194B₹139B₹61.4B

Quarterly statements and history in the cockpit →

NTPC Green Energy competitor charts

The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.

Performance: 6-month against 1-month return

-40%-20%0%+20%-10%0%+10%CWENANEENLT0008836004830916ERG600905TLN000591RNWSLR600930ADANIGREENBIPAKSONTPCGREEN.NS6-month return →1-month return →
Up and to the right = strong over both horizons. NTPC Green Energy is the large dot.

Fundamentals: revenue growth against valuation

0%+20%+40%0×25×50×75×CWENANE0008836004830916ERG600905TLN000591RNWSLR600930ADANIGREENBIPAKSONTPCGREEN.NSRevenue growth (TTM) →Forward P/E →
Further right = faster growth; higher = more expensive. The dashed lines are the peer medians. NTPC Green Energy is the large dot.

NTPC Green Energy competitors and peer comparison

Head to head with its named competitors (NTPCGREEN.NS vs ADANIGREEN.NS vs TATAPOWER.NS vs RNW)
CompanyMarket cap6M returnRevenue growthOp. marginForward P/EReq g
NTPC Green Energy NTPCGREEN.NS$7.37B-24%+49%50%59.8×n/a
Adani Green Energy ADANIGREEN.NS$24.7B+4%+21%61%87.9×n/a
Tata Power TATAPOWER.NS$11.9B-20%-4%13%25.0×n/a
ReNew Energy Global RNW$2.53B+23%+11%42%26.4×n/a
ACME Solar ACMESOLAR.NS$2.95B+32%+54%66%29.6×n/a
JSW Energy JSWENERGY.NS$10.1B-9%+26%36%39.7×n/a
NHPC NHPC.NS$8.72B+1%+12%30%19.4×n/a

How NTPC Green Energy compares with its peers

Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.

NTPC Green Energy against its 17 peers (data as of 6 Nov 2026)
MeasureNTPCGREEN.NSPeer medianRank in peer set
1-month return-6.6%+1.7%3rd lowest of 18
6-month return-24.4%-11.0%4th lowest of 17
Distance from 52-week high-31.1%-24.7%7th lowest of 18
Revenue growth (TTM)+49.2%+4.9%highest of 18
Operating margin50.1%24.8%4th highest of 18
Forward P/E59.8×19.4×3rd most expensive of 16
ROIC minus cost of capital-8.1 pp-1.3 pp3rd lowest of 18
EV / EBITDA33.7×11.5×most expensive of 11
Net debt / EBITDA11.6×6.1×most indebted of 11

Peer table

Peer set: Industry: the same industry and sector in any market, nearest in size
CompanyMarketMarket cap6M returnRevenue growthOp. marginForward P/EReq gDelivered g
NTPC Green Energy NTPCGREEN.NSIndia$7.37B-24%+49%50%59.8×n/an/a
Clearway Energy CWENUnited States$7.00B-11%+8%13%56.4×33.1%+2.4%
Corporacion Acciona Energias Renovables ANE.MCSpain$8.06B-7%-14%18%21.1×n/an/a
Enlight Renewable Energy ENLTUnited States$9.57B-25%+29%51%n/an/an/a
Hubei Energy 000883.SZChina$4.58B-11%-5%15%17.6×-0.4%+0.6%
Fujian Funeng 600483.SSChina$4.53B+9%-1%22%10.7×-4.9%+7.5%
China Longyuan Power 0916.HKHong Kong$13.8B-17%-6%27%11.5×0.6%+0.2%
ERG ERG.MIItaly$3.77B-3%+5%28%19.4×10.0%-2.8%
China Three Gorges Renewables (Group) 600905.SSChina$14.7B-16%-8%17%39.8×n/an/a
Talen Energy TLNUnited States$14.7B-12%+20%20%13.0×21.1%-10.0%
Fervo Energy FRVOUnited States$2.66Bn/a-31%-35,367%n/an/an/a
CECEP Solar Energy 000591.SZChina$2.65B-9%-13%28%17.4×0.4%-1.5%
ReNew Energy Global RNWUnited States$2.53B+23%+11%42%26.4×n/an/a
Solaria Energia y Medio Ambiente SLR.MCSpain$2.40B-33%+26%92%11.2×n/an/a
Huadian New Energy 600930.SSChina$24.5B-35%+32%27%27.1×n/an/a
Adani Green Energy ADANIGREEN.NSIndia$24.7B+4%+21%61%87.9×n/an/a
Brookfield Infrastructure Partners L.P BIPUnited States$25.6B+7%+16%25%71.0×n/an/a
Aker Solutions AKSO.OLNorway$1.89B-17%-9%5%5.8×-14.7%+16.9%

Questions

Who are NTPC Green Energy's main competitors?
Named competitors: Adani Green Energy (ADANIGREEN.NS), Tata Power (renewables) (TATAPOWER.NS), ReNew Energy Global (RNW), ACME Solar Holdings (ACMESOLAR.NS), JSW Energy (JSWENERGY.NS), NHPC (NHPC.NS). The cockpit's measured peer set (industry) also includes Clearway Energy (CWEN), Corporacion Acciona Energias Renovables (ANE.MC), Enlight Renewable Energy (ENLT), Hubei Energy (000883.SZ), Fujian Funeng (600483.SS), China Longyuan Power (0916.HK).
Is NTPC Green Energy expensive compared with its peers?
On forward p/e it trades at 59.8× against a peer median of 19.4×, 3rd most expensive of 16 in its peer set.
How has NTPC Green Energy stock performed?
Over six months to 6 Nov 2026 the shares returned -24.4% against -11.0% for the median peer; over one year -21.0%.

How these numbers are made. Returns are close-to-close in local currency. Revenue growth and margins are trailing twelve months. Req g is the revenue growth that today's enterprise value requires for seven years at the company's own cost of capital; Delivered g is what it actually grew; the gap is the hurdle (honest precision about ±8 points, so read the ranking more than the decimal). No fair values, price targets or analyst ratings are shown, by design. Method and validation.