City gas distribution company supplying CNG and piped natural gas across Mumbai and surrounding areas.
City gas distribution company supplying CNG and piped natural gas across Mumbai and surrounding areas.
Sells gas through its own pipeline and station network, buying it partly at government-allocated domestic prices and the rest at market-linked prices, so the gap between purchase cost and selling price carries earnings. CNG for vehicles is the larger of the two main lines. GAIL, the state gas company, and the Maharashtra government are its promoters.
Moat: wide (regulatory licence, installed base). Exclusive city gas distribution authorization for Mumbai with an established CNG station network.
Headquarters: Mumbai, India · Founded: 1995 · Employees: 3,070
Size Mahanagar Gas (MGL.NS) is an India Energy company (Gas Distributors) with a market value of $1.18B, the 548th largest of 1,058 India companies the cockpit tracks. Shares closed at ₹1,130 on 6 Nov 2026.
Performance Over six months the shares fell 4.2%, against 0.0% for the median peer and 0.0% for the India market (cap-weighted) — 4th lowest of 8 in its peer set.
Growth Revenue grew 13.6% over the last twelve months (peer median +14.6%); the operating margin is 9.2% (peer median 13.9%).
Valuation It trades at 15.3× forward earnings against a peer median of 14.3× (4th most expensive of 8).
Price implies For today's price to make sense, revenue must grow about 24% a year for seven years (Req g). Recent delivered growth is +31%, so the hurdle is -6 pp: the price already allows for a slowdown.
Capital Return on invested capital runs 7.6 points below its cost of capital (18.1% WACC).
Next results Next results expected around 9 Feb 2027 (exchange calendar; dates can move).
| TTM | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Revenue | ₹90.2B | ₹82.5B | ₹72.6B | ₹62.9B | ₹63.0B |
| Revenue growth | — | +14% | +15% | 0% | — |
| Gross profit | ₹18.5B | ₹14.7B | ₹15.8B | ₹19.5B | ₹12.6B |
| EBITDA | ₹12.7B | ₹14.9B | ₹16.0B | ₹18.7B | ₹12.1B |
| Net income | ₹6.60B | ₹8.41B | ₹10.4B | ₹12.8B | ₹7.90B |
| Free cash flow | n/a | ₹1.03B | ₹2.61B | ₹8.33B | ₹3.02B |
| Capital expenditure | n/a | ₹10.8B | ₹11.8B | ₹7.83B | ₹7.13B |
| Total debt | ₹3.39B | ₹2.23B | ₹2.01B | ₹1.41B | ₹1.15B |
The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.
| Company | Market cap | 6M return | Revenue growth | Op. margin | Forward P/E | Req g |
|---|---|---|---|---|---|---|
| Mahanagar Gas MGL.NS | $1.18B | -4% | +14% | 9% | 15.3× | 24.5% |
| Indraprastha Gas IGL.NS | $2.10B | -16% | +15% | 3% | 19.3× | 27.0% |
| Gujarat Energy GUJENERGY.NS | $2.15B | -46% | +43% | 10% | 7.6× | 8.7% |
| Adani Total Gas ATGL.NS | $6.69B | -11% | +24% | 14% | 27.9× | n/a |
Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.
| Measure | MGL.NS | Peer median | Rank in peer set |
|---|---|---|---|
| 1-month return | +8.4% | -3.0% | 2nd highest of 8 |
| 6-month return | -4.2% | 0.0% | 4th lowest of 8 |
| Distance from 52-week high | -12.2% | -16.4% | 3rd highest of 8 |
| Revenue growth (TTM) | +13.6% | +14.6% | 4th lowest of 8 |
| Operating margin | 9.2% | 13.9% | 2nd lowest of 8 |
| Forward P/E | 15.3× | 14.3× | 4th most expensive of 8 |
| Growth the price implies (Req g, 7 yrs) | 24.5% | 7.9% | 2nd most demanding of 7 |
| Growth delivered (Del g) | +30.8% | +19.4% | 2nd highest of 7 |
| Hurdle (Req g minus delivered) | -6.3 pp | -9.2 pp | 3rd most demanding of 7 |
| ROIC minus cost of capital | -7.6 pp | -5.8 pp | 3rd lowest of 8 |
| EV / EBITDA | 8.3× | 11.2× | 4th cheapest of 8 |
| Net debt / EBITDA | -0.5× | 1.2× | 3rd least indebted of 8 |
| Company | Market | Market cap | 6M return | Revenue growth | Op. margin | Forward P/E | Req g | Delivered g |
|---|---|---|---|---|---|---|---|---|
| Mahanagar Gas MGL.NS | India | $1.18B | -4% | +14% | 9% | 15.3× | 24.5% | +30.8% |
| Indraprastha Gas IGL.NS | India | $2.10B | -16% | +15% | 3% | 19.3× | 27.0% | +26.8% |
| Gujarat Energy GUJENERGY.NS | India | $2.15B | -46% | +43% | 10% | 7.6× | 8.7% | +19.1% |
| Petronet Lng PETRONET.NS | India | $5.02B | +12% | -30% | 16% | 11.3× | 0.9% | +10.8% |
| Adani Total Gas ATGL.NS | India | $6.69B | -11% | +24% | 14% | 27.9× | n/a | n/a |
| GAIL (India) GAIL.NS | India | $12.9B | +11% | +10% | 9% | 8.7× | 16.9% | +19.8% |
| Oneok OKE | United States | $53.7B | 0% | +38% | 15% | 14.3× | 4.2% | +31.8% |
| Targa Resources TRGP | United States | $56.7B | +7% | -1% | 25% | 21.7× | 7.2% | +15.8% |