Loading…
← CockpitCompetitor Analysis › MAZDOCK.NS Mazagon Dock ShipbuildersOpen in the cockpit ↗

Mazagon Dock ShipbuildersMAZDOCK.NSCompetitor analysis, valuation and peers

India · INR·Capital Goods›Trucks/Construction/Farm Machinery

India's state-owned shipyard building warships and submarines for the Indian Navy, plus commercial vessels.

≈ India's state defence shipbuilder, akin to HII/Electric BoatMomentum laggard 4
Mkt cap
$7.87B
US dollars, full cap
Free float
18%
of shares outstanding
$/day
$21.4M
20-day average traded
Fwd P/E
30.5×
forward earnings
ROIC−WACC
n/a
WACC 20.0%
Hurdle
n/a
no reverse DCF
Next earnings
91 days
5 Feb 2027
Close · INR₹1,840
1D+0.1%
1W+7.9%
1M-10.9%
3M-27.3%
6M-31.4%
YTD-26.1%
1Y-32.9%
ATR %3.8%
Beta1.39
52w lowhigh35.4% off high

What Mazagon Dock Shipbuilders does

India's state-owned shipyard building warships and submarines for the Indian Navy, plus commercial vessels.

Earns as work progresses on multi-year Navy contracts, so its order book of already-awarded destroyers, frigates and submarines sets revenue for years ahead. The Indian government owns most of the company, and it is one of the few Indian yards able to build submarines, building French-designed Scorpene boats under licence.

In one line: India's state defence shipbuilder, akin to HII/Electric Boat.

Products and services

  • Warships (destroyers, frigates)
  • Submarines (Scorpene-class)
  • Commercial vessels
  • Ship repair

Customers

  • Indian Navy
  • Indian Coast Guard
  • Export defence customers (limited)

Where it sits in the supply chain

  • Defence & aerospace
  • Shipbuilding
  • Warships + submarines (state-owned)

What could go right

  • India defence indigenisation push (Make in India)
  • Rising naval order book

What could go wrong

  • Programme execution/delivery delays
  • Dependence on government defence budgets

Moat: wide (regulatory licence, installed base, scale). One of only a few Indian yards licensed and capable of building naval submarines and destroyers.

Headquarters: Mumbai, India · Founded: 1934 · Employees: 5,770

Named competitors

Mazagon Dock Shipbuilders at a glance

Size Mazagon Dock Shipbuilders (MAZDOCK.NS) is an India Industrials company (Trucks/Construction/Farm Machinery) with a market value of $7.87B, the 146th largest of 1,058 India companies the cockpit tracks. Shares closed at ₹1,840 on 6 Nov 2026.

Performance Over six months the shares fell 31.4%, against -11.8% for the median peer and 0.0% for the India market (cap-weighted) — 7th lowest of 21 in its peer set.

Growth Revenue grew 8.2% over the last twelve months (peer median +10.0%); the operating margin is 15.3% (peer median 12.0%).

Valuation It trades at 30.5× forward earnings against a peer median of 16.1× (2nd most expensive of 20).

Next results Next results expected around 5 Feb 2027 (exchange calendar; dates can move).

Relative performance

8010011 May 202611 Aug 20266 Nov 2026Peer median 89MAZDOCK.NS 69
Six months, rebased to 100: Mazagon Dock Shipbuilders against the median of its 20 peers (local-currency closes).

Mazagon Dock Shipbuilders financials

Reported figures in INR; fiscal year ends 2026-03-31. TTM = trailing twelve months.
TTMFY2025FY2024FY2023FY2022
Revenue₹128B₹130B₹114B₹94.7B₹78.3B
Revenue growth—+14%+21%+21%—
Gross profit₹34.3B₹34.8B₹32.6B₹16.5B₹10.2B
EBITDA₹20.8B₹28.5B₹27.0B₹14.6B₹8.53B
Net income₹24.5B₹25.8B₹24.1B₹19.4B₹11.2B
Free cash flown/a-₹21.7B₹23.3B₹12.7B₹13.5B
Capital expendituren/a₹4.77B₹8.05B₹4.41B₹1.41B
Total debt₹8.11B₹4.47B₹203M₹9.30M₹60.4M

Quarterly statements and history in the cockpit →

Mazagon Dock Shipbuilders competitor charts

The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.

Performance: 6-month against 1-month return

-60%-40%-20%0%-20%0%AGCOWEIRGTTKCRACLN000150BAB6305TTCTEX010140042660ASHOKLEY064350TKMSALO3808FCT009540MAZDOCK.NS6-month return →1-month return →
Up and to the right = strong over both horizons. Mazagon Dock Shipbuilders is the large dot.

Fundamentals: revenue growth against valuation

0%+10%+20%+30%+40%20×40×AGCOWEIRGTTKCRACLN0001506305TTCTEX010140042660ASHOKLEY064350TKMS3808FCT009540MAZDOCK.NSRevenue growth (TTM) →Forward P/E →
Further right = faster growth; higher = more expensive. The dashed lines are the peer medians. Mazagon Dock Shipbuilders is the large dot.

Mazagon Dock Shipbuilders competitors and peer comparison

Head to head with its named competitors (MAZDOCK.NS vs GRSE.NS vs COCHINSHIP.NS vs LT.NS)
CompanyMarket cap6M returnRevenue growthOp. marginForward P/EReq g
Mazagon Dock Shipbuilders MAZDOCK.NS$7.87B-31%+8%15%30.5×n/a
Garden Reach Shipbuilders & Engineers GRSE.NS$2.60B-31%+40%10%26.5×n/a
Cochin Shipyard COCHINSHIP.NS$3.40B-33%-1%13%34.3×n/a
Larsen & Toubro LT.NS$59.8B+2%+11%8%27.6×29.7%
TKMS AG & Co. KGaA TKMS.DE$5.57B+8%+15%5%39.8×n/a
Fincantieri FCT.MI$4.98B+3%-1%0%21.5×1.2%

How Mazagon Dock Shipbuilders compares with its peers

Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.

Mazagon Dock Shipbuilders against its 20 peers (data as of 6 Nov 2026)
MeasureMAZDOCK.NSPeer medianRank in peer set
1-month return-10.9%-6.6%9th lowest of 21
6-month return-31.4%-11.8%7th lowest of 21
Distance from 52-week high-35.4%-30.9%8th lowest of 21
Revenue growth (TTM)+8.2%+10.0%10th lowest of 21
Operating margin15.3%12.0%8th highest of 21
Forward P/E30.5×16.1×2nd most expensive of 20
EV / EBITDA30.7×11.8×most expensive of 16
Net debt / EBITDA-5.2×1.3×2nd least indebted of 17

Peer table

Peer set: Industry: the same industry and sector in any market, nearest in size
CompanyMarketMarket cap6M returnRevenue growthOp. marginForward P/EReq gDelivered g
Mazagon Dock Shipbuilders MAZDOCK.NSIndia$7.87B-31%+8%15%30.5×n/an/a
AGCO AGCOUnited States$7.61B-6%+1%6%17.1×10.5%+2.0%
Weir WEIR.LUnited Kingdom$8.18B-3%+6%18%18.1×19.3%+5.5%
Gaztransport & Technigaz GTT.PAFrance$7.50B-13%+9%64%16.1×-3.1%+15.2%
Konecranes KCR.HEFinland$7.47B+5%-1%13%15.9×9.1%+5.7%
Accelleron Industries ACLN.SWSwitzerland$7.29B-25%+13%25%25.1×3.5%+12.1%
Doosan 000150.KSSouth Korea$7.10B-60%+11%6%16.1×15.0%+11.6%
Babcock International BAB.LUnited Kingdom$6.60B0%+7%6%15.4×13.2%+5.5%
Hitachi Construction Machinery 6305.TJapan$6.36B-12%+7%10%11.2×3.9%+11.6%
Toro TTCUnited States$9.92B+10%+5%11%21.2×5.6%+6.0%
Terex TEXUnited States$6.18B-14%+40%7%9.9×12.1%+12.0%
SamsungHvyInd 010140.KSSouth Korea$10.2B-50%+30%27%13.3×-20.3%+11.4%
Hanwha Ocean 042660.KSSouth Korea$10.7B-64%+18%13%8.7×-12.4%+13.2%
Ashok Leyland ASHOKLEY.NSIndia$10.7B+1%+16%17%24.8×n/an/a
Hyundai Rotem 064350.KSSouth Korea$5.75B-73%+12%15%9.7×-4.0%+16.0%
TKMS AG & Co. KGaA TKMS.DEGermany$5.57B+8%+15%5%39.8×n/an/a
Alstom ALO.PAFrance$5.56B-40%+4%4%n/a2.7%+16.9%
Kongsberg Maritime KMAR.OLNorway$5.43B-1%+6%13%21.8×0.9%+6.3%
Sinotruk Hong Kong 3808.HKHong Kong$12.3B-12%+38%7%9.4×-3.2%+1.5%
Fincantieri FCT.MIItaly$4.98B+3%-1%0%21.5×1.2%+9.1%
Hdksoe 009540.KSSouth Korea$12.5B-48%+23%23%4.4×n/an/a

Questions

Who are Mazagon Dock Shipbuilders's main competitors?
Named competitors: Garden Reach Shipbuilders & Engineers (GRSE.NS), Cochin Shipyard (COCHINSHIP.NS), Hindustan Shipyard (private or unlisted), Naval Group (private or unlisted), Larsen & Toubro (LT.NS), TKMS (TKMS.DE). The cockpit's measured peer set (industry) also includes AGCO (AGCO), Weir (WEIR.L), Gaztransport & Technigaz (GTT.PA), Konecranes (KCR.HE), Accelleron Industries (ACLN.SW), Doosan (000150.KS).
Is Mazagon Dock Shipbuilders expensive compared with its peers?
On forward p/e it trades at 30.5× against a peer median of 16.1×, 2nd most expensive of 20 in its peer set.
How has Mazagon Dock Shipbuilders stock performed?
Over six months to 6 Nov 2026 the shares returned -31.4% against -11.8% for the median peer; over one year -32.9%.

How these numbers are made. Returns are close-to-close in local currency. Revenue growth and margins are trailing twelve months. Req g is the revenue growth that today's enterprise value requires for seven years at the company's own cost of capital; Delivered g is what it actually grew; the gap is the hurdle (honest precision about ±8 points, so read the ranking more than the decimal). No fair values, price targets or analyst ratings are shown, by design. Method and validation.