Loading…
Employees: 8,500
Size Magnera (MAGN) is a United States Consumer Discretionary company (Textiles) with a market value of $442M, the 2784th largest of 3,117 United States companies the cockpit tracks. Shares closed at $12.34 on 6 Nov 2026.
Performance Over six months the shares gained 2.1%, against -23.0% for the median peer and -1.1% for the United States market (cap-weighted) — 4th highest of 21 in its peer set.
Growth Revenue grew 150.8% over the last twelve months (peer median +7.8%); the operating margin is 4.4% (peer median 6.8%).
Valuation It trades at 9.8× forward earnings against a peer median of 14.6× (2nd cheapest of 11).
Price implies For today's price to make sense, revenue must grow about 3% a year for seven years (Req g). Recent delivered growth is +28%, so the hurdle is -25 pp: the price already allows for a slowdown.
Capital Return on invested capital runs 2.7 points below its cost of capital (6.9% WACC).
Credit Magnera has 1 bond outstanding ($760M), rated B+ by the agencies.
Short interest Short interest is 5.0% of the free float (15 Oct 2026).
Next results Next results expected around 25 Nov 2026 (exchange calendar; dates can move).
| TTM | FY2025 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Revenue | $3.28B | $3.20B | $1.39B | $1.49B | $1.08B |
| Revenue growth | — | +131% | -7% | +37% | — |
| Gross profit | $349M | $287M | $128M | $141M | $144M |
| EBITDA | $331M | $300M | $84.7M | $89.5M | $116M |
| Net income | -$112M | -$159M | -$79.1M | -$194M | $6.94M |
| Free cash flow | $113M | $36.0M | -$59.4M | -$78.6M | $40.9M |
| Capital expenditure | $59.0M | $67.0M | $33.8M | $37.7M | $30.0M |
| Total debt | $1.96B | $2.02B | $865M | $845M | $787M |
The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.
Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.
| Measure | MAGN | Peer median | Rank in peer set |
|---|---|---|---|
| 1-month return | +5.9% | -6.2% | 2nd highest of 21 |
| 6-month return | +2.1% | -23.0% | 4th highest of 21 |
| Distance from 52-week high | -20.5% | -39.0% | 3rd highest of 21 |
| Revenue growth (TTM) | +150.8% | +7.8% | highest of 21 |
| Operating margin | 4.4% | 6.8% | 7th lowest of 21 |
| Forward P/E | 9.8× | 14.6× | 2nd cheapest of 11 |
| Growth the price implies (Req g, 7 yrs) | 3.4% | 6.5% | 8th least demanding of 17 |
| Growth delivered (Del g) | +28.1% | +12.9% | highest of 17 |
| Hurdle (Req g minus delivered) | -24.8 pp | -9.5 pp | 2nd least demanding of 17 |
| ROIC minus cost of capital | -2.7 pp | +1.6 pp | 5th lowest of 21 |
| EV / EBITDA | 6.4× | 9.7× | 2nd cheapest of 6 |
| Net debt / EBITDA | 5.1× | -0.6× | 2nd most indebted of 6 |
| Company | Market | Market cap | 6M return | Revenue growth | Op. margin | Forward P/E | Req g | Delivered g |
|---|---|---|---|---|---|---|---|---|
| Magnera MAGN | United States | $442M | +2% | +151% | 4% | 9.8× | 3.4% | +28.1% |
| Zhejiang Jiaxin Silk 002404.SZ | China | $449M | -22% | +12% | 5% | n/a | -8.2% | +12.9% |
| Transaction 7818.T | Japan | $453M | +10% | +15% | 20% | 14.3× | -2.6% | +13.0% |
| Hunan Huasheng 600156.SS | China | $426M | -35% | -40% | -14% | n/a | n/a | n/a |
| Jiangsu Lianfa Textile 002394.SZ | China | $424M | -36% | +1% | 7% | n/a | -11.5% | +0.7% |
| Zhejiang Yingfeng Technology 605055.SS | China | $472M | -34% | +12% | -4% | 56.8× | 7.4% | +15.3% |
| Beijing Tongyizhong New Material Technology 688722.SS | China | $474M | -22% | +7% | 11% | 22.4× | 10.2% | +28.0% |
| Hs Hyosung Advanced 298050.KS | South Korea | $483M | -46% | +5% | 6% | 9.3× | n/a | n/a |
| Shandong Yuma Sun-shading Technology 300993.SZ | China | $403M | -29% | +7% | 17% | 20.8× | 6.8% | +14.4% |
| Ningbo Xianfeng New Material 300163.SZ | China | $394M | +27% | -23% | -35% | n/a | n/a | n/a |
| Baotek Industrial Materials 5340.TWO | Taiwan | $498M | -33% | +15% | 16% | n/a | 23.1% | +9.5% |
| Suzhou Longjie Special Fiber 603332.SS | China | $391M | -16% | +33% | 7% | n/a | -7.3% | +13.5% |
| Zhejiang Chinastars New Materials 301077.SZ | China | $501M | -36% | +37% | 13% | n/a | 6.9% | +4.3% |
| Anhui Huamao Textile 000850.SZ | China | $504M | -22% | +8% | 3% | n/a | n/a | n/a |
| Lubawa LBW.WA | Poland | $381M | +14% | -9% | 23% | n/a | -9.8% | +21.0% |
| Zhongwang Fabric 605003.SS | China | $375M | -24% | +7% | 12% | 25.2× | 13.1% | +1.7% |
| AnHui Jinchun Nonwoven 300877.SZ | China | $522M | -3% | +28% | 3% | n/a | 18.0% | 0.0% |
| Fuchun Dye and Weave 605189.SS | China | $523M | -13% | +29% | 4% | 13.0× | 6.5% | +17.6% |
| Beijing Sanlian Hope Shin-Gosen Technical Service 300384.SZ | China | $533M | -21% | -36% | 15% | 10.3× | 6.5% | -1.3% |
| Elite Color Environmental Resources Science & Technology 002998.SZ | China | $362M | -27% | +9% | 5% | 14.8× | -5.0% | +14.8% |
| Unitika 3103.T | Japan | $362M | -59% | -12% | 11% | 11.8× | 1.1% | +1.4% |
Magnera has 1 bond outstanding with $760M face value. The agencies rate it B+.