Loading…
← CockpitCompetitor Analysis › 5340.TWO Baotek Industrial Materials Ltd.Open in the cockpit ↗

Baotek Industrial Materials Ltd.5340.TWOCompetitor analysis, valuation and peers

Taiwan · TWD·Consumer Discretionary›Textiles
Momentum strong 71
Mkt cap
$498M
US dollars, full cap
Free float
85%
of shares outstanding
$/day
$33.6M
20-day average traded
Fwd P/E
n/m
no positive forecast
ROIC−WACC
+8.5 pp
WACC 7.9%
Hurdle
+14 pp
Req g minus delivered
Close · TWDNT$84.50
1D+1.7%
1W+5.4%
1M-1.2%
3M+19.7%
6M-33.2%
YTD+20.9%
1Y+71.8%
ATR %8.4%
52w lowhigh38.3% off high

What Baotek Industrial Materials does

Employees: 308

Baotek Industrial Materials at a glance

Size Baotek Industrial Materials (5340.TWO) is a Taiwan Consumer Discretionary company (Textiles) with a market value of $498M, the 445th largest of 687 Taiwan companies the cockpit tracks. Shares closed at NT$84.50 on 6 Nov 2026.

Performance Over six months the shares fell 33.2%, against -22.0% for the median peer and -3.4% for the Taiwan market (cap-weighted) — 7th lowest of 21 in its peer set.

Growth Revenue grew 14.8% over the last twelve months (peer median +7.8%); the operating margin is 16.5% (peer median 7.0%).

Valuation It trades at 6.4× enterprise value to sales against a peer median of 1.9× (2nd most expensive of 21).

Price implies For today's price to make sense, revenue must grow about 23% a year for seven years (Req g). Recent delivered growth is +9%, so the hurdle is +14 pp: the price needs faster growth than the company has been delivering — of companies that just grew 25–50% a year, 93.8% slowed down over the next four years.

Capital Return on invested capital runs 8.5 points above its cost of capital (7.9% WACC).

Relative performance

608010011 May 202611 Aug 20266 Nov 2026Peer median 775340.TWO 71
Six months, rebased to 100: Baotek Industrial Materials against the median of its 20 peers (local-currency closes).

Baotek Industrial Materials financials

Reported figures in TWD; fiscal year ends 2025-12-31. TTM = trailing twelve months.
TTMFY2025FY2024FY2023FY2022
RevenueNT$2.51BNT$2.28BNT$1.97BNT$1.23BNT$1.33B
Revenue growth—+16%+60%-8%—
Gross profitNT$536MNT$409MNT$274MNT$121MNT$167M
EBITDANT$560MNT$443MNT$284MNT$144MNT$183M
Net incomeNT$355MNT$232MNT$151MNT$24.9MNT$84.3M
Free cash flowNT$160MNT$206MNT$113M-NT$7.22MNT$65.2M
Capital expenditureNT$257MNT$184MNT$214MNT$72.2MNT$112M
Total debtNT$15.7MNT$16.5MNT$4.15MNT$9.09MNT$13.6M

Quarterly statements and history in the cockpit →

Baotek Industrial Materials competitor charts

The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.

Performance: 6-month against 1-month return

-40%-20%0%-20%-10%0%301077000850298050300877688722605189605055300384400878183104002404MAGN141960015600131200239426783009933001635340.TWO6-month return →1-month return →
Up and to the right = strong over both horizons. Baotek Industrial Materials is the large dot.

Fundamentals: revenue growth against valuation

-40%-20%0%+20%+40%0×2×4×6×301077000850298050300877688722605189605055300384400878183104002404MAGN141960015600131226783001635340.TWORevenue growth (TTM) →EV / Sales →
Further right = faster growth; higher = more expensive. The dashed lines are the peer medians. Baotek Industrial Materials is the large dot.

Capital: growth delivered against growth the price implies

-20%0%+20%-20%0%20%301077300877688722605189605055300384400878183104002404MAGN141900131200239426785340.TWOGrowth delivered (Del g) →Growth the price implies (Req g, 7 yrs) →
Above the diagonal = the price needs more growth than the company has been delivering; below = the price already allows for a slowdown. Baotek Industrial Materials is the large dot.

Baotek Industrial Materials competitors and peer comparison

How Baotek Industrial Materials compares with its peers

Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.

Baotek Industrial Materials against its 20 peers (data as of 6 Nov 2026)
Measure5340.TWOPeer medianRank in peer set
1-month return-1.2%-5.6%6th highest of 21
6-month return-33.2%-22.0%7th lowest of 21
Distance from 52-week high-38.3%-40.4%11th highest of 21
Revenue growth (TTM)+14.8%+7.8%7th highest of 21
Operating margin16.5%7.0%4th highest of 21
EV / Sales6.4×1.9×2nd most expensive of 21
Growth the price implies (Req g, 7 yrs)23.1%4.9%most demanding of 17
Growth delivered (Del g)+9.5%+10.2%9th highest of 17
Hurdle (Req g minus delivered)+13.7 pp-9.5 pp2nd most demanding of 17
ROIC minus cost of capital+8.5 pp+1.4 pp4th highest of 21
EV / EBITDA28.8×8.0×most expensive of 9
Net debt / EBITDA-0.6×-0.2×5th least indebted of 9

Peer table

Peer set: Industry: the same industry and sector in any market, nearest in size
CompanyMarketMarket cap6M returnRevenue growthOp. marginEV / SalesReq gDelivered g
Baotek Industrial Materials 5340.TWOTaiwan$498M-33%+15%16%6.4×23.1%+9.5%
Zhejiang Chinastars New Materials 301077.SZChina$501M-36%+37%13%2.7×6.9%+4.3%
Anhui Huamao Textile 000850.SZChina$504M-22%+8%3%1.1×n/an/a
Hs Hyosung Advanced 298050.KSSouth Korea$483M-46%+5%6%0.2×n/an/a
AnHui Jinchun Nonwoven 300877.SZChina$522M-3%+28%3%2.4×18.0%0.0%
Beijing Tongyizhong New Material Technology 688722.SSChina$474M-22%+7%11%3.2×10.2%+28.0%
Fuchun Dye and Weave 605189.SSChina$523M-13%+29%4%1.3×6.5%+17.6%
Zhejiang Yingfeng Technology 605055.SSChina$472M-34%+12%-4%2.6×7.4%+15.3%
Beijing Sanlian Hope Shin-Gosen Technical Service 300384.SZChina$533M-21%-36%15%3.9×6.5%-1.3%
Sumitomo Seika Chemicals 4008.TJapan$545M+12%+5%10%0.6×-5.2%+7.5%
Transaction 7818.TJapan$453M+10%+15%20%2.0×-2.6%+13.0%
Fujibo 3104.TJapan$551M-34%+14%18%1.5×1.3%+4.5%
Zhejiang Jiaxin Silk 002404.SZChina$449M-22%+12%5%0.6×-8.2%+12.9%
Magnera MAGNUnited States$442M+2%+151%4%0.7×3.4%+28.1%
Shinkong Textile 1419.TWTaiwan$574M0%+19%9%3.3×10.8%+17.1%
Hunan Huasheng 600156.SSChina$426M-35%-40%-14%5.1×n/an/a
Hangzhou Fuen 001312.SZChina$582M-29%-5%14%1.8×-3.6%-0.8%
Jiangsu Lianfa Textile 002394.SZChina$424M-36%+1%7%0.5×-11.5%+0.7%
Texhong International 2678.HKHong Kong$587M-32%+6%8%0.3×-20.5%+2.3%
Shandong Yuma Sun-shading Technology 300993.SZChina$403M-29%+7%17%2.9×6.8%+14.4%
Ningbo Xianfeng New Material 300163.SZChina$394M+27%-23%-35%13.9×n/an/a

Questions

Which companies are Baotek Industrial Materials's closest peers?
The cockpit's peer set: Zhejiang Chinastars New Materials (301077.SZ), Anhui Huamao Textile (000850.SZ), Hs Hyosung Advanced (298050.KS), AnHui Jinchun Nonwoven (300877.SZ), Beijing Tongyizhong New Material Technology (688722.SS), Fuchun Dye and Weave (605189.SS), Zhejiang Yingfeng Technology (605055.SS), Beijing Sanlian Hope Shin-Gosen Technical Service (300384.SZ).
Is Baotek Industrial Materials expensive compared with its peers?
On ev / sales it trades at 6.4× against a peer median of 1.9×, 2nd most expensive of 21 in its peer set. For today's price to make sense, revenue must grow about 23% a year for seven years (Req g). Recent delivered growth is +9%, so the hurdle is +14 pp: the price needs faster growth than the company has been delivering — of companies that just grew 25–50% a year, 93.8% slowed down over the next four years.
How has Baotek Industrial Materials stock performed?
Over six months to 6 Nov 2026 the shares returned -33.2% against -22.0% for the median peer; over one year +71.8%.

How these numbers are made. Returns are close-to-close in local currency. Revenue growth and margins are trailing twelve months. Req g is the revenue growth that today's enterprise value requires for seven years at the company's own cost of capital; Delivered g is what it actually grew; the gap is the hurdle (honest precision about ±8 points, so read the ranking more than the decimal). No fair values, price targets or analyst ratings are shown, by design. Method and validation.