Loading…

KIOCL LtdKIOCL.NSCompetitor analysis, valuation and peers

India · INR·Metal & Mining›Steel

State-owned producer of iron ore pellets and pig iron, exporting mainly to steelmakers in Asia and the Middle East.

≈ A small, state-owned iron ore pellet exporterMomentum weak 24
Mkt cap
$2.15B
US dollars, full cap
Free float
1%
of shares outstanding
$/day
$307,441
20-day average traded
Fwd P/E
n/m
no positive forecast
ROIC−WACC
-17.9 pp
WACC 16.1%
Hurdle
n/a
no reverse DCF
Close · INR₹334.75
1D-1.4%
1W+3.2%
1M-4.2%
3M-15.1%
6M-18.0%
YTD-16.6%
1Y-22.9%
ATR %4.0%
Beta1.57
52w lowhigh24.3% off high

What KIOCL does

State-owned producer of iron ore pellets and pig iron, exporting mainly to steelmakers in Asia and the Middle East.

Its Kudremukh iron-ore mine was shut by court order in the mid-2000s, so it now buys ore for its Mangalore pellet plant and sells pellets at market-linked prices; earnings depend on ore costs against pellet prices and on securing a captive mine. The Government of India owns it.

In one line: A small, state-owned iron ore pellet exporter.

Products and services

  • Iron ore pellets
  • Pig iron
  • Blast furnace/DR-grade pellets

Customers

  • Steel producers (domestic and export)

Where it sits in the supply chain

  • Iron ore beneficiation
  • Pelletization/pig iron production
  • Export to steelmakers

What could go right

  • Steel demand/pellet price upcycles

What could go wrong

  • Iron ore/pellet price volatility
  • Raw material (ore) sourcing constraints

Moat: none (scale). Government-owned pellet plant, but pellets are a commodity product with no pricing power.

Headquarters: Bengaluru, India · Founded: 1976 · Employees: 1,041

Named competitors

KIOCL at a glance

Size KIOCL (KIOCL.NS) is an India Materials company (Steel) with a market value of $2.15B, the 360th largest of 1,058 India companies the cockpit tracks. Shares closed at ₹334.75 on 6 Nov 2026.

Performance Over six months the shares fell 18.0%, against -23.2% for the median peer and 0.0% for the India market (cap-weighted) — 10th highest of 21 in its peer set.

Growth Revenue grew 27.4% over the last twelve months (peer median -1.0%); the operating margin is -6.3% (peer median 3.9%).

Valuation It trades at 29.8× enterprise value to sales against a peer median of 0.9× (most expensive of 21).

Capital Return on invested capital runs 17.9 points below its cost of capital (16.1% WACC).

Relative performance

809010011 May 202611 Aug 20266 Nov 2026KIOCL.NS 83Peer median 76
Six months, rebased to 100: KIOCL against the median of its 20 peers (local-currency closes).

KIOCL financials

Reported figures in INR; fiscal year ends 2026-03-31. TTM = trailing twelve months.
TTMFY2025FY2024FY2023FY2022
Revenue₹6.81B₹6.11B₹5.91B₹18.5B₹15.4B
Revenue growth—+4%-68%+20%—
Gross profit-₹35.1M-₹359M-₹1.98B-₹516M-₹1.35B
EBITDA-₹58.0M-₹310M-₹1.94B-₹674M-₹1.58B
Net income₹389M₹166M-₹2.05B-₹833M-₹977M
Free cash flown/a₹1.23B₹3.56B₹363M-₹6.80B
Capital expendituren/a₹255M₹273M₹1.13B₹4.23B
Total debtn/a₹1.92B₹1.93B₹1.80B₹5.37B

Quarterly statements and history in the cockpit →

KIOCL competitor charts

The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.

Performance: 6-month against 1-month return

-40%-20%0%-20%-10%0%00077803230009695471OUT1VALLEI600022601969WS03472006RATNAMANISGMAPAM002978000758JINDALSAW004020600126002318KIOCL.NS6-month return →1-month return →
Up and to the right = strong over both horizons. KIOCL is the large dot.

Fundamentals: revenue growth against valuation

-40%-20%0%+20%+40%0×10×20×00077803230009695471OUT1V600022601969WSRATNAMANI002978000758600126002318KIOCL.NSRevenue growth (TTM) →EV / Sales →
Further right = faster growth; higher = more expensive. The dashed lines are the peer medians. KIOCL is the large dot.

KIOCL competitors and peer comparison

Head to head with its named competitors (KIOCL.NS vs NMDC.NS vs KIRLFER.NS vs VALE)
CompanyMarket cap6M returnRevenue growthOp. marginEV / SalesReq g
KIOCL KIOCL.NS$2.15B-18%+27%-6%29.8×n/a
NMDC NMDC.NS$6.55B-22%+27%27%1.9×5.2%
Kirloskar Ferrous Industries KIRLFER.NS$674M-15%+7%8%1.0×14.2%
Vale S.A. Sponsored ADR VALE$45.4B-30%+11%25%1.4×-14.0%

How KIOCL compares with its peers

Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.

KIOCL against its 20 peers (data as of 6 Nov 2026)
MeasureKIOCL.NSPeer medianRank in peer set
1-month return-4.2%-7.8%9th highest of 21
6-month return-18.0%-23.2%10th highest of 21
Distance from 52-week high-24.3%-39.0%3rd highest of 21
Revenue growth (TTM)+27.4%-1.0%5th highest of 21
Operating margin-6.3%3.9%2nd lowest of 20
EV / Sales29.8×0.9×most expensive of 21
ROIC minus cost of capital-17.9 pp-3.8 pplowest of 20

Peer table

Peer set: Industry: the same industry and sector in any market, nearest in size
CompanyMarketMarket cap6M returnRevenue growthOp. marginEV / SalesReq gDelivered g
KIOCL KIOCL.NSIndia$2.15B-18%+27%-6%29.8×n/an/a
Xinxing Ductile Iron Pipes 000778.SZChina$2.05B-24%+15%2%0.6×-6.9%-2.8%
Maanshan Iron & Steel 0323.HKHong Kong$2.27B-50%0%0%0.6×3.8%-1.7%
Advanced Technology & Materials 000969.SZChina$2.28B-32%+37%5%1.6×16.2%+9.8%
Daido Steel 5471.TJapan$2.29B-4%+8%7%0.9×8.8%+7.0%
Outokumpu OUT1V.HEFinland$1.99B-31%-7%-1%0.4×14.0%-0.7%
Alleima ALLEI.STSweden$2.32B+9%-5%7%1.2×12.9%+0.4%
Shandong Iron and Steel 600022.SSChina$1.98B-12%-10%n/a0.8×1.3%-5.1%
Hainan Mining 601969.SSChina$2.44B-33%+29%17%3.3×0.8%+9.9%
Worthington Steel WSUnited States$1.88B-9%+69%3%0.9×26.5%-1.5%
Angang Steel 0347.HKHong Kong$2.48B-32%-1%-7%0.5×n/an/a
Tung Ho Steel Enterprise 2006.TWTaiwan$1.86B+26%-4%12%1.1×-10.3%+6.2%
Ratnamani Metals & Tubes RATNAMANI.NSIndia$1.83B-13%-16%14%4.0×27.4%+14.4%
Sims SGM.AXAustralia$2.62B-11%+7%4%0.6×14.6%+6.2%
Aperam APAM.ASNetherlands$2.63B-32%-4%2%0.6×12.9%+10.9%
Sichuan Anning Iron and Titanium 002978.SZChina$1.72B-22%-10%41%8.3×6.1%+4.2%
China Nonferrous Metal Industry's Foreign Engineering and Construction 000758.SZChina$1.72B-17%+42%7%1.5×9.1%+8.4%
Jindal Saw JINDALSAW.NSIndia$1.70B+4%-1%6%1.1×17.5%+10.9%
Hyundai Steel 004020.KSSouth Korea$2.73B-34%+2%1%0.2×-1.2%+4.8%
Hangzhou Iron & Steel 600126.SSChina$2.73B-38%-58%-1%0.6×19.3%+9.8%
Zhejiang Jiuli Hi-Tech Metals 002318.SZChina$2.75B-37%-38%4%2.3×15.4%+19.5%

Questions

Who are KIOCL's main competitors?
Named competitors: NMDC (NMDC.NS), Essar Steel/pellet makers (private or unlisted), Kirloskar Ferrous Industries (KIRLFER.NS), Vale (VALE). The cockpit's measured peer set (industry) also includes Xinxing Ductile Iron Pipes (000778.SZ), Maanshan Iron & Steel (0323.HK), Advanced Technology & Materials (000969.SZ), Daido Steel (5471.T), Outokumpu (OUT1V.HE), Alleima (ALLEI.ST).
Is KIOCL expensive compared with its peers?
On ev / sales it trades at 29.8× against a peer median of 0.9×, most expensive of 21 in its peer set.
How has KIOCL stock performed?
Over six months to 6 Nov 2026 the shares returned -18.0% against -23.2% for the median peer; over one year -22.9%.

How these numbers are made. Returns are close-to-close in local currency. Revenue growth and margins are trailing twelve months. Req g is the revenue growth that today's enterprise value requires for seven years at the company's own cost of capital; Delivered g is what it actually grew; the gap is the hurdle (honest precision about ±8 points, so read the ranking more than the decimal). No fair values, price targets or analyst ratings are shown, by design. Method and validation.