Loading…
Employees: 524
Size Zespol Elektrocieplowni Wroclawskich KOGENERACJA (KGN.WA) is a Poland Utilities company (Electric Utilities) with a market value of $326M, the 78th largest of 83 Poland companies the cockpit tracks. Shares closed at PLN 85.80 on 6 Nov 2026.
Performance Over six months the shares gained 4.2%, against -23.0% for the median peer and +14.3% for the Poland market (cap-weighted) — 3rd highest of 21 in its peer set.
Growth Revenue grew 14.2% over the last twelve months (peer median +3.1%); the operating margin is 14.8% (peer median 3.5%).
Valuation It trades at 0.4× enterprise value to sales against a peer median of 1.9× (3rd cheapest of 21).
Capital Return on invested capital runs 4.5 points above its cost of capital (8.9% WACC).
Next results Next results expected around 23 Mar 2027 (exchange calendar; dates can move).
| TTM | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Revenue | PLN 2.92B | PLN 2.65B | PLN 2.56B | PLN 3.16B | PLN 1.81B |
| Revenue growth | — | +4% | -19% | +75% | — |
| Gross profit | PLN 716M | PLN 325M | PLN 213M | PLN 1.00B | PLN 171M |
| EBITDA | n/a | PLN 544M | PLN 437M | PLN 614M | PLN 346M |
| Net income | PLN 315M | PLN 277M | PLN 202M | PLN 256M | PLN 150M |
| Free cash flow | n/a | PLN 488M | PLN 614M | PLN 61.4M | -PLN 123M |
| Capital expenditure | n/a | PLN 337M | PLN 284M | PLN 585M | PLN 549M |
| Total debt | n/a | PLN 403M | PLN 438M | PLN 434M | PLN 112M |
The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.
Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.
| Measure | KGN.WA | Peer median | Rank in peer set |
|---|---|---|---|
| 1-month return | +11.4% | -7.9% | 2nd highest of 21 |
| 6-month return | +4.2% | -23.0% | 3rd highest of 21 |
| Distance from 52-week high | -2.4% | -37.0% | 2nd highest of 21 |
| Revenue growth (TTM) | +14.2% | +3.1% | 4th highest of 21 |
| Operating margin | 14.8% | 3.5% | 3rd highest of 21 |
| EV / Sales | 0.4× | 1.9× | 3rd cheapest of 21 |
| ROIC minus cost of capital | +4.5 pp | -3.1 pp | 4th highest of 21 |
| Company | Market | Market cap | 6M return | Revenue growth | Op. margin | EV / Sales | Req g | Delivered g |
|---|---|---|---|---|---|---|---|---|
| Zespol Elektrocieplowni Wroclawskich KOGENERACJA KGN.WA | Poland | $326M | +4% | +14% | 15% | 0.4× | n/a | n/a |
| Xi'an Actionpower Electric 688719.SS | China | $324M | -32% | +3% | -5% | 2.0× | n/a | n/a |
| Guangzhou Devotion Thermal Technology 300335.SZ | China | $341M | -26% | -11% | 10% | 2.0× | 4.9% | -7.8% |
| Shenyang Huitian Thermal Power 000692.SZ | China | $308M | -23% | +2% | -7% | 3.0× | n/a | n/a |
| Concord New Energy 0182.HK | Hong Kong | $296M | -23% | +4% | 30% | 8.1× | 8.5% | +4.2% |
| Pace Digitek PACEDIGITK.NS | India | $361M | -15% | +8% | 16% | 1.4× | n/a | n/a |
| SGC Energy 005090.KS | South Korea | $363M | -43% | -4% | 6% | 0.2× | n/a | n/a |
| Okinawa Electric Power 9511.T | Japan | $366M | +14% | -3% | -1% | 1.7× | n/a | n/a |
| eREX 9517.T | Japan | $370M | -26% | +3% | 3% | 0.5× | n/a | n/a |
| IPD IPG.AX | Australia | $372M | -18% | +17% | 11% | 1.4× | 5.6% | +28.5% |
| RattanIndia Power RTNPOWER.NS | India | $377M | -35% | -6% | 6% | 1.2× | n/a | n/a |
| Beijing Jingneng Thermal 002893.SZ | China | $387M | -11% | +15% | 8% | 2.2× | 9.9% | +7.0% |
| Dalian Thermal Power 600719.SS | China | $387M | -18% | +2% | 8% | 7.0× | n/a | n/a |
| Giga Solar Materials 3691.TWO | Taiwan | $403M | 0% | +88% | 2% | 2.1× | n/a | n/a |
| PTC India PTC.NS | India | $437M | -39% | +13% | 4% | 0.2× | -18.2% | -1.4% |
| Suwen Electric Energy Technology 300982.SZ | China | $448M | -41% | -55% | -13% | 2.5× | n/a | n/a |
| Hunan Chendian International Development 600969.SS | China | $453M | -18% | +4% | 3% | 2.2× | 0.2% | +6.4% |
| Acinque AC5.MI | Italy | $460M | -6% | -11% | 3% | 1.1× | 12.8% | +9.3% |
| Genie Energy GNE | United States | $466M | +23% | +10% | 3% | 0.5× | -3.6% | +7.1% |
| Hallador Energy HNRG | United States | $476M | -46% | +8% | 2% | 1.1× | n/a | n/a |
| Sichuan Xichang Electric Power 600505.SS | China | $520M | -31% | -10% | 7% | 3.6× | 1.2% | +9.5% |