Loading…
Employees: 302
Size eREX (9517.T) is a Japan Utilities company (Electric Utilities) with a market value of $370M, the 1229th largest of 1,379 Japan companies the cockpit tracks. Shares closed at ¥747 on 6 Nov 2026.
Performance Over six months the shares fell 26.0%, against -20.4% for the median peer and +1.8% for the Japan market (cap-weighted) — 9th lowest of 21 in its peer set.
Growth Revenue grew 3.3% over the last twelve months (peer median +3.3%); the operating margin is 3.2% (peer median 4.8%).
Valuation It trades at 11.0× forward earnings against a peer median of 17.7× (4th cheapest of 10).
Capital Return on invested capital runs 1.4 points below its cost of capital (5.0% WACC).
Next results Next results expected around 10 Nov 2026 (exchange calendar; dates can move).
| TTM | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Revenue | ¥181B | ¥169B | ¥171B | ¥245B | ¥296B |
| Revenue growth | — | -1% | -30% | -17% | — |
| Gross profit | ¥19.3B | ¥18.8B | ¥19.9B | -¥9.30B | ¥25.7B |
| EBITDA | ¥9.58B | ¥9.76B | ¥13.2B | -¥14.8B | ¥20.7B |
| Net income | ¥6.32B | ¥5.33B | ¥2.12B | -¥21.3B | ¥9.13B |
| Free cash flow | n/a | -¥11.3B | ¥13.9B | -¥25.4B | ¥20.7B |
| Capital expenditure | n/a | ¥13.8B | ¥6.40B | ¥3.07B | ¥1.37B |
| Total debt | ¥57.1B | ¥55.8B | ¥45.2B | ¥57.8B | ¥55.1B |
The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.
Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.
| Measure | 9517.T | Peer median | Rank in peer set |
|---|---|---|---|
| 1-month return | -5.2% | -7.9% | 8th highest of 21 |
| 6-month return | -26.0% | -20.4% | 9th lowest of 21 |
| Distance from 52-week high | -33.2% | -37.0% | 10th highest of 21 |
| Revenue growth (TTM) | +3.3% | +3.3% | 11th highest of 21 |
| Operating margin | 3.2% | 4.8% | 10th lowest of 21 |
| Forward P/E | 11.0× | 17.7× | 4th cheapest of 10 |
| ROIC minus cost of capital | -1.4 pp | -3.1 pp | 9th highest of 21 |
| EV / EBITDA | 10.0× | 10.7× | 5th cheapest of 11 |
| Net debt / EBITDA | 3.3× | 1.7× | 6th most indebted of 14 |
| Company | Market | Market cap | 6M return | Revenue growth | Op. margin | Forward P/E | Req g | Delivered g |
|---|---|---|---|---|---|---|---|---|
| eREX 9517.T | Japan | $370M | -26% | +3% | 3% | 11.0× | n/a | n/a |
| IPD IPG.AX | Australia | $372M | -18% | +17% | 11% | 15.9× | 5.6% | +28.5% |
| Okinawa Electric Power 9511.T | Japan | $366M | +14% | -3% | -1% | 18.0× | n/a | n/a |
| RattanIndia Power RTNPOWER.NS | India | $377M | -35% | -6% | 6% | n/a | n/a | n/a |
| SGC Energy 005090.KS | South Korea | $363M | -43% | -4% | 6% | 17.7× | n/a | n/a |
| Pace Digitek PACEDIGITK.NS | India | $361M | -15% | +8% | 16% | n/a | n/a | n/a |
| Beijing Jingneng Thermal 002893.SZ | China | $387M | -11% | +15% | 8% | n/a | 9.9% | +7.0% |
| Dalian Thermal Power 600719.SS | China | $387M | -18% | +2% | 8% | n/a | n/a | n/a |
| Guangzhou Devotion Thermal Technology 300335.SZ | China | $341M | -26% | -11% | 10% | n/a | 4.9% | -7.8% |
| Giga Solar Materials 3691.TWO | Taiwan | $403M | 0% | +88% | 2% | n/a | n/a | n/a |
| Zespol Elektrocieplowni Wroclawskich KOGENERACJA KGN.WA | Poland | $326M | +4% | +14% | 15% | n/a | n/a | n/a |
| Xi'an Actionpower Electric 688719.SS | China | $324M | -32% | +3% | -5% | 49.6× | n/a | n/a |
| PTC India PTC.NS | India | $437M | -39% | +13% | 4% | 9.6× | -18.2% | -1.4% |
| Shenyang Huitian Thermal Power 000692.SZ | China | $308M | -23% | +2% | -7% | n/a | n/a | n/a |
| Suwen Electric Energy Technology 300982.SZ | China | $448M | -41% | -55% | -13% | 10.4× | n/a | n/a |
| Hunan Chendian International Development 600969.SS | China | $453M | -18% | +4% | 3% | n/a | 0.2% | +6.4% |
| Acinque AC5.MI | Italy | $460M | -6% | -11% | 3% | n/a | 12.8% | +9.3% |
| Concord New Energy 0182.HK | Hong Kong | $296M | -23% | +4% | 30% | 5.8× | 8.5% | +4.2% |
| Genie Energy GNE | United States | $466M | +23% | +10% | 3% | 18.3× | -3.6% | +7.1% |
| Hallador Energy HNRG | United States | $476M | -46% | +8% | 2% | 2,020.0× | n/a | n/a |
| Sichuan Xichang Electric Power 600505.SS | China | $520M | -31% | -10% | 7% | n/a | 1.2% | +9.5% |