Loading…
Employees: 62
Size Idaho Strategic Resources (IDR) is a United States Materials company (Precious Metals) with a market value of $330M, the 3032nd largest of 3,117 United States companies the cockpit tracks. Shares closed at $20.85 on 6 Nov 2026.
Performance Over six months the shares fell 57.5%, against -19.9% for the median peer and -1.1% for the United States market (cap-weighted) — lowest of 21 in its peer set.
Growth Revenue grew 66.8% over the last twelve months (peer median +77.6%); the operating margin is 45.1% (peer median 24.3%).
Valuation It trades at 14.5× forward earnings against a peer median of 7.1× (most expensive of 9).
Price implies For today's price to make sense, revenue must grow about 9% a year for seven years (Req g). Recent delivered growth is +50%, so the hurdle is -41 pp: the price already allows for a slowdown.
Capital Return on invested capital runs 10.3 points above its cost of capital (10.3% WACC).
Short interest Short interest is 8.1% of the free float (15 Oct 2026).
Next results Next results expected around 16 Nov 2026 (exchange calendar; dates can move).
| TTM | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Revenue | $50.9M | $42.4M | $25.8M | $13.7M | $9.58M |
| Revenue growth | — | +65% | +89% | +43% | — |
| Gross profit | $25.5M | $18.6M | $10.0M | $2.44M | -$556,216 |
| EBITDA | $25.8M | $18.3M | $10.4M | $2.48M | -$1.49M |
| Net income | $22.4M | $16.7M | $8.84M | $1.16M | -$2.54M |
| Free cash flow | $1.92M | $6.05M | $5.05M | -$71,340 | -$3.96M |
| Capital expenditure | $25.0M | $13.1M | $5.79M | $2.18M | $2.14M |
| Total debt | $2.12M | $2.33M | $1.73M | $2.32M | $2.25M |
The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.
Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.
| Measure | IDR | Peer median | Rank in peer set |
|---|---|---|---|
| 1-month return | -20.8% | -11.7% | 5th lowest of 21 |
| 6-month return | -57.5% | -19.9% | lowest of 21 |
| Distance from 52-week high | -60.9% | -42.7% | 2nd lowest of 21 |
| Revenue growth (TTM) | +66.8% | +77.6% | 5th lowest of 11 |
| Operating margin | 45.1% | 24.3% | 4th highest of 11 |
| Forward P/E | 14.5× | 7.1× | most expensive of 9 |
| Growth the price implies (Req g, 7 yrs) | 8.8% | -3.5% | most demanding of 6 |
| Growth delivered (Del g) | +49.5% | +38.5% | 2nd highest of 6 |
| Hurdle (Req g minus delivered) | -40.7 pp | -42.9 pp | 3rd most demanding of 6 |
| ROIC minus cost of capital | +10.3 pp | -9.6 pp | 6th highest of 19 |
| EV / EBITDA | 11.4× | 4.1× | 2nd most expensive of 9 |
| Net debt / EBITDA | -1.5× | -0.5× | 2nd least indebted of 10 |
| Company | Market | Market cap | 6M return | Revenue growth | Op. margin | Forward P/E | Req g | Delivered g |
|---|---|---|---|---|---|---|---|---|
| Idaho Strategic Resources IDR | United States | $330M | -58% | +67% | 45% | 14.5× | 8.8% | +49.5% |
| Mining Americas MAI.TO | Canada | $334M | -39% | +1,140% | 25% | 11.1× | 7.9% | +33.1% |
| Jaguar Mining JAG.TO | Canada | $339M | -17% | +15% | 23% | 2.7× | n/a | n/a |
| TRX Gold TRX.TO | Canada | $321M | -17% | +140% | 48% | 10.9× | -3.5% | +61.2% |
| Belo Sun Mining BSX.TO | Canada | $341M | -32% | n/a | n/a | n/a | n/a | n/a |
| CNMC Goldmine 5TP.SI | Singapore | $342M | -24% | +54% | 51% | 9.1× | -14.2% | +38.5% |
| AltynGold ALTN.L | United Kingdom | $350M | -19% | +67% | 47% | 4.0× | -1.3% | +41.6% |
| Freegold FVL.TO | Canada | $351M | -27% | n/a | n/a | n/a | n/a | n/a |
| Endomines Finland PAMPALO.HE | Finland | $352M | -25% | +59% | 17% | 13.3× | n/a | n/a |
| Focus Minerals FML.AX | Australia | $355M | -23% | +216% | 42% | n/a | n/a | n/a |
| Aldebaran Resources ALDE.V | Canada | $359M | +3% | n/a | n/a | n/a | n/a | n/a |
| Viridis Mining and Minerals VMM.AX | Australia | $366M | +29% | n/a | n/a | n/a | n/a | n/a |
| Radisson Mining Resources RDS.V | Canada | $371M | -6% | n/a | n/a | n/a | n/a | n/a |
| Sailfish Royalty FISH.V | Canada | $384M | +96% | +88% | 3% | 5.0× | n/a | n/a |
| Aeris Resources AIS.AX | Australia | $385M | -20% | +22% | 22% | 2.8× | -17.5% | +10.2% |
| Deccan Gold Mines DECNGOLD.NS | India | $389M | +46% | +159% | -338% | n/a | n/a | n/a |
| Entree Resources ETG.TO | Canada | $391M | +6% | n/a | n/a | n/a | n/a | n/a |
| Vista Gold VGZ | United States | $401M | +22% | n/a | n/a | n/a | n/a | n/a |
| International Tower Hill Mines ITH.TO | Canada | $405M | -39% | n/a | n/a | n/a | n/a | n/a |
| Amex Gold Mining AMX.V | Canada | $407M | -26% | n/a | n/a | n/a | n/a | n/a |
| Gold X2 Mining AUXX.V | Canada | $409M | -32% | n/a | n/a | n/a | n/a | n/a |