Employees: 450
Size CNMC Goldmine (5TP.SI) is a Singapore Materials company (Precious Metals) with a market value of $342M, the 131st largest of 186 Singapore companies the cockpit tracks. Shares closed at S$1.07 on 6 Nov 2026.
Performance Over six months the shares fell 23.6%, against -19.9% for the median peer and -1.2% for the Singapore market (cap-weighted) — 9th lowest of 21 in its peer set.
Growth Revenue grew 54.5% over the last twelve months (peer median +77.6%); the operating margin is 51.1% (peer median 24.3%).
Valuation It trades at 9.1× forward earnings against a peer median of 7.9× (5th cheapest of 9).
Price implies For today's price to make sense, revenue must grow about -14% a year for seven years (Req g). Recent delivered growth is +38%, so the hurdle is -53 pp: the price already allows for a slowdown.
Capital Return on invested capital runs 98.9 points above its cost of capital (8.8% WACC).
Next results Next results expected around 25 Feb 2027 (exchange calendar; dates can move).
| TTM | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Revenue | S$181M | S$168M | S$87.1M | S$70.1M | S$35.3M |
| Revenue growth | — | +93% | +24% | +98% | — |
| Gross profit | S$110M | S$102M | S$37.8M | S$19.7M | S$11.4M |
| EBITDA | S$102M | S$97.3M | S$33.9M | S$16.5M | S$10.4M |
| Net income | S$57.6M | S$54.9M | S$13.2M | S$5.50M | S$162,144 |
| Free cash flow | S$66.9M | S$72.6M | S$25.4M | S$17.2M | -S$14.0M |
| Capital expenditure | S$8.73M | S$10.3M | S$11.5M | S$3.31M | S$7.33M |
| Total debt | n/a | S$2.09M | S$2.00M | S$2.43M | S$1.74M |
The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.
Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.
| Measure | 5TP.SI | Peer median | Rank in peer set |
|---|---|---|---|
| 1-month return | -10.1% | -12.9% | 8th highest of 21 |
| 6-month return | -23.6% | -19.9% | 9th lowest of 21 |
| Distance from 52-week high | -49.5% | -42.7% | 7th lowest of 21 |
| Revenue growth (TTM) | +54.5% | +77.6% | 3rd lowest of 11 |
| Operating margin | 51.1% | 24.3% | highest of 11 |
| Forward P/E | 9.1× | 7.9× | 5th cheapest of 9 |
| Growth the price implies (Req g, 7 yrs) | -14.2% | -1.3% | 2nd least demanding of 6 |
| Growth delivered (Del g) | +38.5% | +41.6% | 3rd lowest of 6 |
| Hurdle (Req g minus delivered) | -52.7 pp | -40.7 pp | 2nd least demanding of 6 |
| ROIC minus cost of capital | +98.9 pp | -9.6 pp | highest of 19 |
| EV / EBITDA | 3.6× | 5.0× | 4th cheapest of 9 |
| Net debt / EBITDA | -0.8× | -0.5× | 4th least indebted of 10 |
| Company | Market | Market cap | 6M return | Revenue growth | Op. margin | Forward P/E | Req g | Delivered g |
|---|---|---|---|---|---|---|---|---|
| CNMC Goldmine 5TP.SI | Singapore | $342M | -24% | +54% | 51% | 9.1× | -14.2% | +38.5% |
| Belo Sun Mining BSX.TO | Canada | $341M | -32% | n/a | n/a | n/a | n/a | n/a |
| Jaguar Mining JAG.TO | Canada | $339M | -17% | +15% | 23% | 2.7× | n/a | n/a |
| Mining Americas MAI.TO | Canada | $334M | -39% | +1,140% | 25% | 11.1× | 7.9% | +33.1% |
| AltynGold ALTN.L | United Kingdom | $350M | -19% | +67% | 47% | 4.0× | -1.3% | +41.6% |
| Freegold FVL.TO | Canada | $351M | -27% | n/a | n/a | n/a | n/a | n/a |
| Endomines Finland PAMPALO.HE | Finland | $352M | -25% | +59% | 17% | 13.3× | n/a | n/a |
| Idaho Strategic Resources IDR | United States | $330M | -58% | +67% | 45% | 14.5× | 8.8% | +49.5% |
| Focus Minerals FML.AX | Australia | $355M | -23% | +216% | 42% | n/a | n/a | n/a |
| Aldebaran Resources ALDE.V | Canada | $359M | +3% | n/a | n/a | n/a | n/a | n/a |
| TRX Gold TRX.TO | Canada | $321M | -17% | +140% | 48% | 10.9× | -3.5% | +61.2% |
| Viridis Mining and Minerals VMM.AX | Australia | $366M | +29% | n/a | n/a | n/a | n/a | n/a |
| Radisson Mining Resources RDS.V | Canada | $371M | -6% | n/a | n/a | n/a | n/a | n/a |
| Sailfish Royalty FISH.V | Canada | $384M | +96% | +88% | 3% | 5.0× | n/a | n/a |
| Aeris Resources AIS.AX | Australia | $385M | -20% | +22% | 22% | 2.8× | -17.5% | +10.2% |
| Deccan Gold Mines DECNGOLD.NS | India | $389M | +46% | +159% | -338% | n/a | n/a | n/a |
| Entree Resources ETG.TO | Canada | $391M | +6% | n/a | n/a | n/a | n/a | n/a |
| Vista Gold VGZ | United States | $401M | +22% | n/a | n/a | n/a | n/a | n/a |
| International Tower Hill Mines ITH.TO | Canada | $405M | -39% | n/a | n/a | n/a | n/a | n/a |
| Amex Gold Mining AMX.V | Canada | $407M | -26% | n/a | n/a | n/a | n/a | n/a |
| Gold X2 Mining AUXX.V | Canada | $409M | -32% | n/a | n/a | n/a | n/a | n/a |