Loading…
← CockpitCompetitor Analysis › 5TP.SI CNMC Goldmine Holdings LimitedOpen in the cockpit ↗

CNMC Goldmine Holdings Limited5TP.SICompetitor analysis, valuation and peers

Singapore · SGD·Materials›Precious Metals
Momentum weak 21
Mkt cap
$342M
US dollars, full cap
Free float
57%
of shares outstanding
$/day
$1.45M
20-day average traded
Fwd P/E
9.1×
forward earnings
ROIC−WACC
+98.9 pp
WACC 8.8%
Hurdle
-53 pp
Req g minus delivered
Next earnings
111 days
25 Feb 2027
Close · SGDS$1.07
1D-4.5%
1W-0.9%
1M-10.1%
3M-25.2%
6M-23.6%
YTD+2.9%
1Y-0.9%
ATR %4.9%
52w lowhigh49.5% off high

What CNMC Goldmine does

Employees: 450

CNMC Goldmine at a glance

Size CNMC Goldmine (5TP.SI) is a Singapore Materials company (Precious Metals) with a market value of $342M, the 131st largest of 186 Singapore companies the cockpit tracks. Shares closed at S$1.07 on 6 Nov 2026.

Performance Over six months the shares fell 23.6%, against -19.9% for the median peer and -1.2% for the Singapore market (cap-weighted) — 9th lowest of 21 in its peer set.

Growth Revenue grew 54.5% over the last twelve months (peer median +77.6%); the operating margin is 51.1% (peer median 24.3%).

Valuation It trades at 9.1× forward earnings against a peer median of 7.9× (5th cheapest of 9).

Price implies For today's price to make sense, revenue must grow about -14% a year for seven years (Req g). Recent delivered growth is +38%, so the hurdle is -53 pp: the price already allows for a slowdown.

Capital Return on invested capital runs 98.9 points above its cost of capital (8.8% WACC).

Next results Next results expected around 25 Feb 2027 (exchange calendar; dates can move).

Relative performance

8010011 May 202611 Aug 20266 Nov 2026Peer median 795TP.SI 71
Six months, rebased to 100: CNMC Goldmine against the median of its 20 peers (local-currency closes).

CNMC Goldmine financials

Reported figures in SGD; fiscal year ends 2025-12-31. TTM = trailing twelve months.
TTMFY2025FY2024FY2023FY2022
RevenueS$181MS$168MS$87.1MS$70.1MS$35.3M
Revenue growth—+93%+24%+98%—
Gross profitS$110MS$102MS$37.8MS$19.7MS$11.4M
EBITDAS$102MS$97.3MS$33.9MS$16.5MS$10.4M
Net incomeS$57.6MS$54.9MS$13.2MS$5.50MS$162,144
Free cash flowS$66.9MS$72.6MS$25.4MS$17.2M-S$14.0M
Capital expenditureS$8.73MS$10.3MS$11.5MS$3.31MS$7.33M
Total debtn/aS$2.09MS$2.00MS$2.43MS$1.74M

Quarterly statements and history in the cockpit →

CNMC Goldmine competitor charts

The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.

Performance: 6-month against 1-month return

-40%-20%0%+20%+40%-30%-20%-10%0%BSXJAGMAIALTNFVLPAMPALOIDRFMLALDETRXVMMRDSFISHAISDECNGOLDETGVGZITHAMXAUXX5TP.SI6-month return →1-month return →
Up and to the right = strong over both horizons. CNMC Goldmine is the large dot.

Fundamentals: revenue growth against valuation

0%+500%+1,000%5×10×15×JAGMAIALTNPAMPALOIDRTRXFISHAIS5TP.SIRevenue growth (TTM) →Forward P/E →
Further right = faster growth; higher = more expensive. The dashed lines are the peer medians. CNMC Goldmine is the large dot.

Capital: growth delivered against growth the price implies

0%+20%+40%+60%0%25%50%MAIALTNIDRTRXAIS5TP.SIGrowth delivered (Del g) →Growth the price implies (Req g, 7 yrs) →
Above the diagonal = the price needs more growth than the company has been delivering; below = the price already allows for a slowdown. CNMC Goldmine is the large dot.

CNMC Goldmine competitors and peer comparison

How CNMC Goldmine compares with its peers

Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.

CNMC Goldmine against its 20 peers (data as of 6 Nov 2026)
Measure5TP.SIPeer medianRank in peer set
1-month return-10.1%-12.9%8th highest of 21
6-month return-23.6%-19.9%9th lowest of 21
Distance from 52-week high-49.5%-42.7%7th lowest of 21
Revenue growth (TTM)+54.5%+77.6%3rd lowest of 11
Operating margin51.1%24.3%highest of 11
Forward P/E9.1×7.9×5th cheapest of 9
Growth the price implies (Req g, 7 yrs)-14.2%-1.3%2nd least demanding of 6
Growth delivered (Del g)+38.5%+41.6%3rd lowest of 6
Hurdle (Req g minus delivered)-52.7 pp-40.7 pp2nd least demanding of 6
ROIC minus cost of capital+98.9 pp-9.6 pphighest of 19
EV / EBITDA3.6×5.0×4th cheapest of 9
Net debt / EBITDA-0.8×-0.5×4th least indebted of 10

Peer table

Peer set: Industry: the same industry and sector in any market, nearest in size
CompanyMarketMarket cap6M returnRevenue growthOp. marginForward P/EReq gDelivered g
CNMC Goldmine 5TP.SISingapore$342M-24%+54%51%9.1×-14.2%+38.5%
Belo Sun Mining BSX.TOCanada$341M-32%n/an/an/an/an/a
Jaguar Mining JAG.TOCanada$339M-17%+15%23%2.7×n/an/a
Mining Americas MAI.TOCanada$334M-39%+1,140%25%11.1×7.9%+33.1%
AltynGold ALTN.LUnited Kingdom$350M-19%+67%47%4.0×-1.3%+41.6%
Freegold FVL.TOCanada$351M-27%n/an/an/an/an/a
Endomines Finland PAMPALO.HEFinland$352M-25%+59%17%13.3×n/an/a
Idaho Strategic Resources IDRUnited States$330M-58%+67%45%14.5×8.8%+49.5%
Focus Minerals FML.AXAustralia$355M-23%+216%42%n/an/an/a
Aldebaran Resources ALDE.VCanada$359M+3%n/an/an/an/an/a
TRX Gold TRX.TOCanada$321M-17%+140%48%10.9×-3.5%+61.2%
Viridis Mining and Minerals VMM.AXAustralia$366M+29%n/an/an/an/an/a
Radisson Mining Resources RDS.VCanada$371M-6%n/an/an/an/an/a
Sailfish Royalty FISH.VCanada$384M+96%+88%3%5.0×n/an/a
Aeris Resources AIS.AXAustralia$385M-20%+22%22%2.8×-17.5%+10.2%
Deccan Gold Mines DECNGOLD.NSIndia$389M+46%+159%-338%n/an/an/a
Entree Resources ETG.TOCanada$391M+6%n/an/an/an/an/a
Vista Gold VGZUnited States$401M+22%n/an/an/an/an/a
International Tower Hill Mines ITH.TOCanada$405M-39%n/an/an/an/an/a
Amex Gold Mining AMX.VCanada$407M-26%n/an/an/an/an/a
Gold X2 Mining AUXX.VCanada$409M-32%n/an/an/an/an/a

Questions

Which companies are CNMC Goldmine's closest peers?
The cockpit's peer set: Belo Sun Mining (BSX.TO), Jaguar Mining (JAG.TO), Mining Americas (MAI.TO), AltynGold (ALTN.L), Freegold (FVL.TO), Endomines Finland (PAMPALO.HE), Idaho Strategic Resources (IDR), Focus Minerals (FML.AX).
Is CNMC Goldmine expensive compared with its peers?
On forward p/e it trades at 9.1× against a peer median of 7.9×, 5th cheapest of 9 in its peer set. For today's price to make sense, revenue must grow about -14% a year for seven years (Req g). Recent delivered growth is +38%, so the hurdle is -53 pp: the price already allows for a slowdown.
How has CNMC Goldmine stock performed?
Over six months to 6 Nov 2026 the shares returned -23.6% against -19.9% for the median peer; over one year -0.9%.

How these numbers are made. Returns are close-to-close in local currency. Revenue growth and margins are trailing twelve months. Req g is the revenue growth that today's enterprise value requires for seven years at the company's own cost of capital; Delivered g is what it actually grew; the gap is the hurdle (honest precision about ±8 points, so read the ranking more than the decimal). No fair values, price targets or analyst ratings are shown, by design. Method and validation.