Loading…
← CockpitCompetitor Analysis › HYDRA.AS Hydratec Industries NVOpen in the cockpit ↗

Hydratec Industries NVHYDRA.ASCompetitor analysis, valuation and peers

Netherlands · EUR·Industrials›Miscellaneous Manufacturing
Momentum laggard 9
Mkt cap
$289M
US dollars, full cap
Free float
17%
of shares outstanding
$/day
$18,503
20-day average traded
Fwd P/E
n/m
no positive forecast
ROIC−WACC
+13.8 pp
WACC 6.1%
Hurdle
-16 pp
Req g minus delivered
Close · EUR€198.00
1D0.0%
1W-0.5%
1M-16.8%
3M-26.1%
6M-6.6%
YTD+15.8%
1Y+5.3%
ATR %2.9%
52w lowhigh31.2% off high

What Hydratec Industries does

No business profile yet.

Hydratec Industries at a glance

Size Hydratec Industries (HYDRA.AS) is a Netherlands Industrials company (Miscellaneous Manufacturing) with a market value of $289M, the 61st largest of 61 Netherlands companies the cockpit tracks. Shares closed at €198.00 on 6 Nov 2026.

Performance Over six months the shares fell 6.6%, against -27.3% for the median peer and +0.4% for the Netherlands market (cap-weighted) — 5th highest of 21 in its peer set.

Growth Revenue fell 6.8% over the last twelve months (peer median +6.7%); the operating margin is 9.8% (peer median 7.4%).

Valuation It trades at 0.7× enterprise value to sales against a peer median of 2.2× (2nd cheapest of 21).

Price implies For today's price to make sense, revenue must grow about -12% a year for seven years (Req g). Recent delivered growth is +4%, so the hurdle is -16 pp: the price already allows for a slowdown.

Capital Return on invested capital runs 13.8 points above its cost of capital (6.1% WACC).

Relative performance

8010012014011 May 202611 Aug 20266 Nov 2026HYDRA.AS 93Peer median 71
Six months, rebased to 100: Hydratec Industries against the median of its 20 peers (local-currency closes).

Hydratec Industries financials

Reported figures in EUR; fiscal year ends 2025-12-31. TTM = trailing twelve months.
TTMFY2025FY2024FY2023FY2022
Revenue€242M€263M€270M€283M€283M
Revenue growth—-3%-4%0%—
Gross profit€23.8M€61.5M€60.9M€56.2M€56.7M
EBITDA€33.5M€41.1M€35.4M€33.5M€32.9M
Net income€23.1M€24.1M€18.2M€15.7M€15.9M
Free cash flown/a€29.6M€31.4M-€6.83M€33.2M
Capital expendituren/a€4.86M€6.83M€11.6M€10.8M
Total debtn/a€12.4M€14.8M€24.5M€22.9M

Quarterly statements and history in the cockpit →

Hydratec Industries competitor charts

The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.

Performance: 6-month against 1-month return

-40%-20%0%-20%0%159751213007843002693015870058106030590026943009555184002420002098001325300162300849BOROLTD001368300991HYDRA.AS6-month return →1-month return →
Up and to the right = strong over both horizons. Hydratec Industries is the large dot.

Fundamentals: revenue growth against valuation

0%+20%+40%2×4×6×159751213007843002693015870058106030590026943009555184002420301300001325300162001379300849BOROLTD001368300991HYDRA.ASRevenue growth (TTM) →EV / Sales →
Further right = faster growth; higher = more expensive. The dashed lines are the peer medians. Hydratec Industries is the large dot.

Capital: growth delivered against growth the price implies

-10%0%+10%+20%0%20%159751210058106030595184002420002098301300001325001379001368HYDRA.ASGrowth delivered (Del g) →Growth the price implies (Req g, 7 yrs) →
Above the diagonal = the price needs more growth than the company has been delivering; below = the price already allows for a slowdown. Hydratec Industries is the large dot.

Hydratec Industries competitors and peer comparison

How Hydratec Industries compares with its peers

Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.

Hydratec Industries against its 20 peers (data as of 6 Nov 2026)
MeasureHYDRA.ASPeer medianRank in peer set
1-month return-16.8%-11.7%6th lowest of 21
6-month return-6.6%-27.3%5th highest of 21
Distance from 52-week high-31.2%-44.5%5th highest of 21
Revenue growth (TTM)-6.8%+6.7%4th lowest of 21
Operating margin9.8%7.4%6th highest of 21
EV / Sales0.7×2.2×2nd cheapest of 21
Growth the price implies (Req g, 7 yrs)-12.4%5.2%least demanding of 12
Growth delivered (Del g)+3.9%+8.7%3rd lowest of 12
Hurdle (Req g minus delivered)-16.3 pp-7.4 pp3rd least demanding of 12
ROIC minus cost of capital+13.8 pp-1.1 pphighest of 21
EV / EBITDA5.4×17.3×2nd cheapest of 7
Net debt / EBITDA-2.3×1.2×least indebted of 7

Peer table

Peer set: Industry: the same industry and sector in any market, nearest in size
CompanyMarketMarket cap6M returnRevenue growthOp. marginEV / SalesReq gDelivered g
Hydratec Industries HYDRA.ASNetherlands$289M-7%-7%10%0.7×-12.4%+3.9%
Chieftek Precision 1597.TWTaiwan$281M-40%+43%15%6.1×24.8%-3.8%
Fujikura Composites 5121.TJapan$307M+1%-4%12%1.0×-0.9%+6.6%
Ningbo Lian Technology 300784.SZChina$324M-20%+6%6%3.7×n/an/a
Shenzhen Liantronics 300269.SZChina$324M-35%-31%-9%6.1×n/an/a
Changzhou Wujin Zhongrui Electronic Technology 301587.SZChina$327M-27%+42%10%2.1×n/an/a
Poongsan 005810.KSSouth Korea$331M-28%+15%12%1.0×-3.6%+9.8%
Perfect 603059.SSChina$335M-36%+21%9%1.6×5.2%+13.1%
Goody Science & Technology 002694.SZChina$342M+4%+7%-7%2.6×n/an/a
Jahen Household Products 300955.SZChina$354M-37%+23%-1%2.4×n/an/a
Nichirin 5184.TJapan$367M+3%+13%12%0.6×-11.1%+7.4%
Guangzhou Echom Science & Technology 002420.SZChina$380M-16%-4%3%1.0×17.4%-0.6%
Fujian SBS Zipper Science & Technology 002098.SZChina$382M-17%0%9%0.9×-9.1%+11.8%
Fujian Yuanxiang New Materials 301300.SZChina$383M-34%+7%12%4.3×18.5%+9.9%
Yachoo Technology 001325.SZChina$388M-40%+6%10%1.6×-6.8%+4.3%
Ledman Optoelectronic 300162.SZChina$388M-30%-13%-7%2.4×n/an/a
Shandong Tengda Fasten Tech 001379.SZChina$393M-34%+2%2%1.4×13.8%+13.0%
Zhejiang Jinsheng New Materials 300849.SZChina$394M-23%0%-16%8.4×n/an/a
Borosil BOROLTD.NSIndia$403M+22%+9%7%3.1×n/an/a
Tongda Smart Tech (Xiamen) 001368.SZChina$404M-22%+8%8%1.9×8.5%+8.7%
Shenzhen Chuangyitong Technology 300991.SZChina$419M-62%-10%-1%4.8×n/an/a

Questions

Which companies are Hydratec Industries's closest peers?
The cockpit's peer set: Chieftek Precision (1597.TW), Fujikura Composites (5121.T), Ningbo Lian Technology (300784.SZ), Shenzhen Liantronics (300269.SZ), Changzhou Wujin Zhongrui Electronic Technology (301587.SZ), Poongsan (005810.KS), Perfect (603059.SS), Goody Science & Technology (002694.SZ).
Is Hydratec Industries expensive compared with its peers?
On ev / sales it trades at 0.7× against a peer median of 2.2×, 2nd cheapest of 21 in its peer set. For today's price to make sense, revenue must grow about -12% a year for seven years (Req g). Recent delivered growth is +4%, so the hurdle is -16 pp: the price already allows for a slowdown.
How has Hydratec Industries stock performed?
Over six months to 6 Nov 2026 the shares returned -6.6% against -27.3% for the median peer; over one year +5.3%.

How these numbers are made. Returns are close-to-close in local currency. Revenue growth and margins are trailing twelve months. Req g is the revenue growth that today's enterprise value requires for seven years at the company's own cost of capital; Delivered g is what it actually grew; the gap is the hurdle (honest precision about ±8 points, so read the ranking more than the decimal). No fair values, price targets or analyst ratings are shown, by design. Method and validation.