Agnelli family's diversified holding company, controlling Ferrari, Stellantis, CNH Industrial and other stakes.
Agnelli family's diversified holding company, controlling Ferrari, Stellantis, CNH Industrial and other stakes.
Earns dividends from its listed holdings and gains when it sells stakes, and recycles the proceeds into new holdings; its value is the worth of those stakes, not operating profit. Ferrari is the largest by value, followed by Stellantis and CNH, which came from the old Fiat group. It sold the reinsurer PartnerRe in 2022.
In one line: A European Berkshire Hathaway/Loews.
Moat: narrow (scale). Value derives from quality of underlying holdings (Ferrari, Stellantis) rather than an operating moat.
Headquarters: Amsterdam, Netherlands · Founded: 1927
Size Exor (EXO.AS) is a Netherlands Financials company (Financial Conglomerates) with a market value of $26.2B, the 12th largest of 61 Netherlands companies the cockpit tracks. Shares closed at €73.35 on 6 Nov 2026.
Performance Over six months the shares gained 10.0%, against +3.1% for the median peer and +0.4% for the Netherlands market (cap-weighted) — 5th highest of 15 in its peer set.
Growth Revenue grew 59.3% over the last twelve months (peer median +0.1%); the operating margin is -383.8% (peer median 29.8%).
Valuation It trades at 26.3× forward earnings against a peer median of 12.2× (3rd most expensive of 12).
Next results Next results expected around 31 Mar 2027 (exchange calendar; dates can move).
| TTM | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Revenue | €1.09B | €790M | €1.18B | €44.7B | €41.8B |
| Revenue growth | — | -33% | -97% | +7% | — |
| Gross profit | €916M | €773M | €1.18B | €11.3B | €9.62B |
| EBITDA | n/a | n/a | n/a | €7.37B | €6.07B |
| Net income | -€4.29B | -€3.79B | €14.7B | €4.19B | €4.23B |
| Free cash flow | €433M | €2.82B | -€27.0M | €3.44B | €2.18B |
| Capital expenditure | €0 | €0 | €0 | €2.81B | €2.74B |
| Total debt | n/a | €3.66B | €4.09B | €39.9B | €33.7B |
The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.
| Company | Market cap | 6M return | Revenue growth | Op. margin | Forward P/E | Req g |
|---|---|---|---|---|---|---|
| Exor EXO.AS | $26.2B | +10% | +59% | -384% | 26.3× | n/a |
| Wendel MF.PA | $4.14B | 0% | -13% | 12% | 29.9× | n/a |
| Berkshire Hathaway BRK-B | $1.22T | +20% | +4% | 16% | 26.0× | n/a |
Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.
| Measure | EXO.AS | Peer median | Rank in peer set |
|---|---|---|---|
| 1-month return | +6.9% | +3.5% | 3rd highest of 16 |
| 6-month return | +10.0% | +3.1% | 5th highest of 15 |
| Distance from 52-week high | -5.9% | -13.2% | 5th highest of 16 |
| Revenue growth (TTM) | +59.3% | +0.1% | 6th highest of 16 |
| Operating margin | -383.8% | 29.8% | 2nd lowest of 16 |
| Forward P/E | 26.3× | 12.2× | 3rd most expensive of 12 |
| Company | Market | Market cap | 6M return | Revenue growth | Op. margin | Forward P/E | Req g | Delivered g |
|---|---|---|---|---|---|---|---|---|
| Exor EXO.AS | Netherlands | $26.2B | +10% | +59% | -384% | 26.3× | n/a | n/a |
| Ts Financial 2887.TW | Taiwan | $29.2B | +62% | +200% | 19% | 12.2× | n/a | n/a |
| Industrivarden INDU-A.ST | Sweden | $23.4B | +9% | -1% | 569% | 9.6× | n/a | n/a |
| China Resources New Energy 001248.SZ | China | $21.5B | n/a | 0% | 42% | n/a | n/a | n/a |
| HAL Trust HAL.AS | Netherlands | $17.2B | +1% | -5% | 14% | 12.5× | n/a | n/a |
| Julius Baer Gruppe BAER.SW | Switzerland | $17.1B | +2% | 0% | 30% | 11.3× | n/a | n/a |
| Jio Financial Services JIOFIN.NS | India | $16.2B | -8% | +117% | 40% | 74.6× | n/a | n/a |
| L E Lundbergforetagen LUND-B.ST | Sweden | $15.3B | +16% | -4% | 28% | n/a | n/a | n/a |
| Investment AB Latour LATO-B.ST | Sweden | $14.2B | +19% | +3% | 15% | n/a | n/a | n/a |
| Ares Capital ARCC | United States | $13.8B | +1% | -8% | 61% | 9.9× | n/a | n/a |
| Bajaj Holdings & Investment BAJAJHLDNG.NS | India | $13.0B | +4% | -14% | 80% | n/a | n/a | n/a |
| Washington H. Soul Pattinson and SOL.AX | Australia | $12.5B | +12% | +143% | -9% | 28.0× | n/a | n/a |
| BitMine Immersion Technologies BMNR | United States | $11.3B | -15% | +1,022% | -485% | 25.9× | n/a | n/a |
| SBI 8473.T | Japan | $11.2B | -13% | +20% | 40% | 5.9× | n/a | n/a |
| M&G MNG.L | United Kingdom | $10.3B | +7% | +68% | 8% | 11.3× | n/a | n/a |
| Aker AKER.OL | Norway | $8.60B | -7% | -17% | 226% | 14.3× | n/a | n/a |