Loading…
← CockpitCompetitor Analysis › EQR.AX EQ Resources LimitedOpen in the cockpit ↗

EQ Resources LimitedEQR.AXCompetitor analysis, valuation and peers

Australia · AUD·Materials›Precious Metals

Australian miner producing tungsten concentrate, operating mines in Australia (Mt Carbine) and Spain (Barruecopardo).

≈ A small-cap tungsten minerMomentum weak 39
Mkt cap
$1.01B
US dollars, full cap
Free float
84%
of shares outstanding
$/day
$6.49M
20-day average traded
Fwd P/E
4.3×
forward earnings
ROIC−WACC
+1.5 pp
WACC 6.5%
Hurdle
n/a
no reverse DCF
Next earnings
126 days
12 Mar 2027
Close · AUDA$0.28
1D-9.7%
1W-3.5%
1M-16.4%
3M-8.2%
6M+5.7%
YTD+237.3%
1Y+636.8%
ATR %9.4%
52w lowhigh48.6% off high

What EQ Resources does

Australian miner producing tungsten concentrate, operating mines in Australia (Mt Carbine) and Spain (Barruecopardo).

In one line: A small-cap tungsten miner.

Products and services

  • Mt Carbine tungsten mine (Australia)
  • Barruecopardo tungsten mine (Spain)

Customers

  • Tungsten carbide/steel alloy manufacturers

Where it sits in the supply chain

  • Critical minerals mining
  • Tungsten mining
  • Concentrate production

What could go right

  • Tungsten price strength (critical minerals demand)
  • Production ramp-up at both mines

What could go wrong

  • Tungsten price volatility
  • China supply dominance pressuring prices

Moat: none. Commodity tungsten producer without scale or cost leadership versus larger global miners.

Headquarters: Brisbane, Australia · Founded: 2007 · Employees: 283

Named competitors

  • Almonty Industries AII.TO
  • Masan High-Tech Materials private or unlisted

EQ Resources at a glance

Size EQ Resources (EQR.AX) is an Australia Materials company (Precious Metals) with a market value of $1.01B, the 178th largest of 316 Australia companies the cockpit tracks. Shares closed at A$0.28 on 6 Nov 2026.

Performance Over six months the shares gained 5.7%, against -9.3% for the median peer and +4.1% for the Australia market (cap-weighted) — 4th highest of 19 in its peer set.

Growth Revenue grew 150.5% over the last twelve months (peer median +49.9%); the operating margin is 11.3% (peer median 1.7%).

Valuation It trades at 4.3× forward earnings against a peer median of 14.0× (cheapest of 8).

Capital Return on invested capital runs 1.5 points above its cost of capital (6.5% WACC).

Next results Next results expected around 12 Mar 2027 (exchange calendar; dates can move).

Relative performance

10015011 May 202611 Aug 20266 Nov 2026EQR.AX 97Peer median 88
Six months, rebased to 100: EQ Resources against the median of its 20 peers (local-currency closes).

EQ Resources financials

Reported figures in AUD; fiscal year ends 2026-06-30. TTM = trailing twelve months.
TTMFY2026FY2025FY2024FY2023
RevenueA$165MA$165MA$66.0MA$26.5MA$5.04M
Revenue growth—+150%+149%+425%—
Gross profitA$29.9MA$29.9M-A$24.1M-A$21.2M-A$7.17M
EBITDAA$36.1MA$36.1M-A$14.7M-A$21.7M-A$8.23M
Net incomeA$7.11MA$7.11M-A$39.2M-A$27.7M-A$3.72M
Free cash flow-A$17.7M-A$17.7M-A$18.9M-A$25.4M-A$5.69M
Capital expenditureA$18.2MA$18.2MA$10.2MA$14.5MA$7.38M
Total debtn/aA$36.8MA$60.8MA$45.7MA$7.23M

Quarterly statements and history in the cockpit →

EQ Resources competitor charts

The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.

Performance: 6-month against 1-month return

-50%0%+50%+100%-20%-10%0%NUAG000409MUXRIOGGDHMMCBZOMGCRMLVZLAPNRLGDIAUOGGASMDCFFMEQR.AX6-month return →1-month return →
Up and to the right = strong over both horizons. EQ Resources is the large dot.

Fundamentals: revenue growth against valuation

0%+50%+100%+150%0×20×40×60×000409MUXGGDPNRASMEQR.AXRevenue growth (TTM) →Forward P/E →
Further right = faster growth; higher = more expensive. The dashed lines are the peer medians. EQ Resources is the large dot.

EQ Resources competitors and peer comparison

Head to head with its named competitors (EQR.AX vs AII.TO)
CompanyMarket cap6M returnRevenue growthOp. marginForward P/EReq g
EQ Resources EQR.AX$1.01B+6%+150%11%4.3×n/a
Almonty Industries AII.TOn/a+1%n/an/an/an/a

How EQ Resources compares with its peers

Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.

EQ Resources against its 20 peers (data as of 6 Nov 2026)
MeasureEQR.AXPeer medianRank in peer set
1-month return-16.4%-7.8%3rd lowest of 21
6-month return+5.7%-9.3%4th highest of 19
Distance from 52-week high-48.6%-41.2%6th lowest of 21
Revenue growth (TTM)+150.5%+49.9%2nd highest of 9
Operating margin11.3%1.7%5th highest of 11
Forward P/E4.3×14.0×cheapest of 8
ROIC minus cost of capital+1.5 pp-17.6 pp4th highest of 19
EV / EBITDA40.5×14.7×most expensive of 6
Net debt / EBITDA0.2×-0.5×3rd most indebted of 6

Peer table

Peer set: Industry: the same industry and sector in any market, nearest in size
CompanyMarketMarket cap6M returnRevenue growthOp. marginForward P/EReq gDelivered g
EQ Resources EQR.AXAustralia$1.01B+6%+150%11%4.3×n/an/a
New Pacific Metals NUAG.TOCanada$1.05B0%n/an/an/an/an/a
Yunding Technology 000409.SZChina$960M-18%+6%6%69.8×n/an/a
McEwen MUX.TOCanada$954M-31%+54%-3%31.8×59.7%+15.2%
RIO2 RIO.TOCanada$1.08B-6%n/a20%6.1×36.3%n/a
Gogold Resources GGD.TOCanada$1.08B+19%+64%47%29.0×13.3%+13.8%
Hemlo Mining HMMC.TOCanada$1.09B-9%n/an/a10.8×n/an/a
Highlander Silver HSLV.TOCanada$906M-23%n/a-60%n/an/an/a
Benz Mining BZ.VCanada$1.15B+120%n/an/an/an/an/a
Omai Gold Mines OMG.VCanada$879M-23%n/an/an/an/an/a
Critical Metals CRMLUnited States$864M-58%n/an/an/an/an/a
Vizsla Silver VZLA.TOCanada$1.18B-1%n/an/an/an/an/a
EACON 7687.HKHong Kong$1.23Bn/a+46%-22%n/an/an/a
Pantoro Gold PNR.AXAustralia$826M-9%+35%34%12.2×-0.5%+40.5%
Liberty Gold LGD.TOCanada$819M+50%n/an/an/an/an/a
i-80 Gold IAU.TOCanada$1.24B-2%+38%-103%n/an/an/a
Cadillac Mines CADY.TOCanada$815Mn/an/an/an/an/an/a
Osisko Gold OGG.VCanada$814M-18%+805%-51%n/an/an/a
Avino Silver & Gold Mines ASM.TOCanada$799M-30%+54%44%14.0×23.6%+42.1%
Dakota Gold DCUnited States$798M-1%n/an/an/an/an/a
FireFly Metals FFM.AXAustralia$798M-31%n/an/an/an/an/a

Questions

Who are EQ Resources's main competitors?
Named competitors: Almonty Industries (AII.TO), Masan High-Tech Materials (private or unlisted). The cockpit's measured peer set (industry) also includes New Pacific Metals (NUAG.TO), Yunding Technology (000409.SZ), McEwen (MUX.TO), RIO2 (RIO.TO), Gogold Resources (GGD.TO), Hemlo Mining (HMMC.TO).
Is EQ Resources expensive compared with its peers?
On forward p/e it trades at 4.3× against a peer median of 14.0×, cheapest of 8 in its peer set.
How has EQ Resources stock performed?
Over six months to 6 Nov 2026 the shares returned +5.7% against -9.3% for the median peer; over one year +636.8%.

How these numbers are made. Returns are close-to-close in local currency. Revenue growth and margins are trailing twelve months. Req g is the revenue growth that today's enterprise value requires for seven years at the company's own cost of capital; Delivered g is what it actually grew; the gap is the hurdle (honest precision about ±8 points, so read the ranking more than the decimal). No fair values, price targets or analyst ratings are shown, by design. Method and validation.