Loading…

EmeisEMEIS.PACompetitor analysis, valuation and peers

France · EUR·Health Care›Medical/Nursing Services

French operator of nursing homes, retirement residences and post-acute rehabilitation clinics across Europe, rebranded from Orpea after restructuring.

≈ A French Brookdale Senior Living / Genesis HealthcareMomentum laggard 12
Mkt cap
$1.94B
US dollars, full cap
Free float
43%
of shares outstanding
$/day
$2.45M
20-day average traded
Fwd P/E
n/m
no positive forecast
ROIC−WACC
-4.4 pp
WACC 5.7%
Hurdle
+13 pp
Req g minus delivered
Next earnings
182 days
7 May 2027
Close · EUR€10.73
1D+2.7%
1W+7.6%
1M+8.6%
3M-23.4%
6M-30.0%
YTD-25.1%
1Y-23.4%
ATR %3.9%
52w lowhigh32.9% off high

What Emeis does

French operator of nursing homes, retirement residences and post-acute rehabilitation clinics across Europe, rebranded from Orpea after restructuring.

Care costs are paid largely by public health and social budgets while residents pay for accommodation, so tariff-setting and staffing rules shape results. A 2022 abuse scandal and a 2023 financial rescue, in which creditors and public-backed investors including Caisse des Dépôts took control, led to the new name in 2024.

In one line: A French Brookdale Senior Living / Genesis Healthcare.

Products and services

  • Nursing homes (EHPAD)
  • Post-acute/rehabilitation clinics
  • Retirement residences
  • Home care services

Customers

  • Elderly patients/families
  • National health insurers

Where it sits in the supply chain

  • Health Care
  • Long-term care
  • Nursing home & rehab clinic operator

What could go right

  • Aging-population demand for elder care
  • Post-restructuring balance-sheet repair

What could go wrong

  • Reputational overhang from prior scandal
  • High leverage/real-estate refinancing risk

Moat: narrow (regulatory licence, scale, installed base). Licensed bed capacity and real-estate footprint across Europe, but reputational damage and heavy debt from past scandal.

Headquarters: Puteaux, France · Founded: 1989 · Employees: 84,586

Named competitors

  • Clariane CLARI.PA
  • DomusVi (private) private or unlisted
  • Colisee (private) private or unlisted
  • Vivalto Sante (private) private or unlisted

Emeis at a glance

Size Emeis (EMEIS.PA) is a France Health Care company (Medical/Nursing Services) with a market value of $1.94B, the 108th largest of 206 France companies the cockpit tracks. Shares closed at €10.73 on 6 Nov 2026.

Performance Over six months the shares fell 30.0%, against +25.1% for the median peer and -0.4% for the France market (cap-weighted) — 2nd lowest of 21 in its peer set.

Growth Revenue grew 3.9% over the last twelve months (peer median +4.9%); the operating margin is 3.0% (peer median 6.7%).

Valuation It trades at 1.6× enterprise value to sales against a peer median of 1.9× (9th cheapest of 21).

Price implies For today's price to make sense, revenue must grow about 21% a year for seven years (Req g). Recent delivered growth is +8%, so the hurdle is +13 pp: the price needs faster growth than the company has been delivering — of companies that just grew 25–50% a year, 93.8% slowed down over the next four years.

Capital Return on invested capital runs 4.4 points below its cost of capital (5.7% WACC).

Next results Next results expected around 7 May 2027 (exchange calendar; dates can move).

Relative performance

608010012011 May 202611 Aug 20266 Nov 2026Peer median 127EMEIS.PA 71
Six months, rebased to 100: Emeis against the median of its 20 peers (local-currency closes).

Emeis financials

Reported figures in EUR; fiscal year ends 2025-12-31. TTM = trailing twelve months.
TTMFY2025FY2024FY2023FY2022
Revenue€6.00B€5.90B€5.64B€5.20B€4.68B
Revenue growth—+5%+8%+11%—
Gross profit€219M€152M€14.8M-€11.6M-€91.4M
EBITDA€838M€778M€697M€547M€141M
Net income-€201M-€298M-€412M€1.35B-€4.03B
Free cash flow€335M€422M€174M-€90.2M€251M
Capital expenditure€266M€258M€298M€456M€159M
Total debtn/a€8.43B€8.86B€9.16B€13.4B

Quarterly statements and history in the cockpit →

Emeis competitor charts

The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.

Performance: 6-month against 1-month return

0%+50%+100%0%+20%300244AGL603882WGSAGARWALEYENEOAZTAPSNLALIF-B1833AMBEAVIJAYATDOCSNDAMDUSPHCLARI4544EMEIS.PA6-month return →1-month return →
Up and to the right = strong over both horizons. Emeis is the large dot.

Fundamentals: revenue growth against valuation

0%+10%+20%0×5×10×15×300244AGL603882WGSAGARWALEYENEOAZTAPSNLALIF-B1833AMBEAADUSVIJAYATDOCSNDA4544AVAHEMEIS.PARevenue growth (TTM) →EV / Sales →
Further right = faster growth; higher = more expensive. The dashed lines are the peer medians. Emeis is the large dot.

Capital: growth delivered against growth the price implies

0%+20%+40%+60%0%20%40%60%300244603882AGARWALEYEAZTAALIF-B1833AMBEAADUSVIJAYATDOCMDUSPHCLARI4544EMEIS.PAGrowth delivered (Del g) →Growth the price implies (Req g, 7 yrs) →
Above the diagonal = the price needs more growth than the company has been delivering; below = the price already allows for a slowdown. Emeis is the large dot.

Emeis competitors and peer comparison

Head to head with its named competitors (EMEIS.PA vs CLARI.PA)
CompanyMarket cap6M returnRevenue growthOp. marginEV / SalesReq g
Emeis EMEIS.PA$1.94B-30%+4%3%1.6×21.3%
Clariane CLARI.PA$1.40B-20%+1%6%1.6×6.7%

How Emeis compares with its peers

Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.

Emeis against its 20 peers (data as of 6 Nov 2026)
MeasureEMEIS.PAPeer medianRank in peer set
1-month return+8.6%+8.0%9th highest of 21
6-month return-30.0%+25.1%2nd lowest of 21
Distance from 52-week high-32.9%-13.0%4th lowest of 21
Revenue growth (TTM)+3.9%+4.9%11th highest of 21
Operating margin3.0%6.7%9th lowest of 21
EV / Sales1.6×1.9×9th cheapest of 21
Growth the price implies (Req g, 7 yrs)21.3%10.1%5th most demanding of 16
Growth delivered (Del g)+8.5%+8.9%8th lowest of 16
Hurdle (Req g minus delivered)+12.8 pp+6.8 pp5th most demanding of 16
ROIC minus cost of capital-4.4 pp-3.1 pp8th lowest of 20
EV / EBITDA11.8×13.2×6th cheapest of 14
Net debt / EBITDA8.9×1.3×3rd most indebted of 16

Peer table

Peer set: Industry: the same industry and sector in any market, nearest in size
CompanyMarketMarket cap6M returnRevenue growthOp. marginEV / SalesReq gDelivered g
Emeis EMEIS.PAFrance$1.94B-30%+4%3%1.6×21.3%+8.5%
Dian Diagnostics 300244.SZChina$1.97B+11%-5%9%1.5×2.4%-1.1%
agilon health AGLUnited States$1.90B+109%0%-4%0.3×n/an/a
Guangzhou Kingmed Diagnostics 603882.SSChina$1.99B+5%-3%7%2.0×6.7%-6.1%
GeneDx WGSUnited States$1.86B+53%+25%-12%4.2×n/an/a
Dr. Agarwal's Health Care AGARWALEYE.NSIndia$1.74B+15%+22%15%7.4×41.9%+26.9%
NeoGenomics NEOUnited States$2.18B+88%+11%-6%3.2×n/an/a
Azenta AZTAUnited States$1.72B+104%+1%-3%2.4×56.0%+8.9%
Personalis PSNLUnited States$1.71B+164%-13%-164%22.1×n/an/a
AddLife ALIF-B.STSweden$2.29B+25%+2%8%2.5×21.6%+14.6%
Ping An Healthcare and Technology 1833.HKHong Kong$1.63B-47%+8%3%0.7×15.0%-5.1%
Ambea AMBEA.STSweden$1.63B+30%+13%8%1.7×1.7%+7.7%
Addus HomeCare ADUSUnited States$2.32B+25%+12%11%1.5×4.9%+13.2%
Vijaya Diagnostic Centre VIJAYA.NSIndia$1.60B+22%+24%32%16.8×39.3%+16.7%
Teladoc Health TDOCUnited States$1.60B+21%-2%-5%0.7×-5.2%+18.3%
Sonida Senior Living SNDAUnited States$1.58B-14%+49%-11%5.9×n/an/a
Pediatrix Medical MDUnited States$2.44B+33%+2%12%1.3×-4.5%+2.0%
U.S. Physical Therapy USPHUnited States$1.48B+68%+11%10%2.7×19.9%+13.0%
Clariane CLARI.PAFrance$1.40B-20%+1%6%1.6×6.7%+6.5%
H.U.Group 4544.TJapan$1.35B+24%+1%2%0.9×10.1%+2.1%
Aveanna Healthcare AVAHUnited States$2.89B+97%+20%11%1.6×13.4%+10.2%

Questions

Who are Emeis's main competitors?
Named competitors: Clariane (CLARI.PA), DomusVi (private) (private or unlisted), Colisee (private) (private or unlisted), Vivalto Sante (private) (private or unlisted). The cockpit's measured peer set (industry) also includes Dian Diagnostics (300244.SZ), agilon health (AGL), Guangzhou Kingmed Diagnostics (603882.SS), GeneDx (WGS), Dr. Agarwal's Health Care (AGARWALEYE.NS), NeoGenomics (NEO).
Is Emeis expensive compared with its peers?
On ev / sales it trades at 1.6× against a peer median of 1.9×, 9th cheapest of 21 in its peer set. For today's price to make sense, revenue must grow about 21% a year for seven years (Req g). Recent delivered growth is +8%, so the hurdle is +13 pp: the price needs faster growth than the company has been delivering — of companies that just grew 25–50% a year, 93.8% slowed down over the next four years.
How has Emeis stock performed?
Over six months to 6 Nov 2026 the shares returned -30.0% against +25.1% for the median peer; over one year -23.4%.

How these numbers are made. Returns are close-to-close in local currency. Revenue growth and margins are trailing twelve months. Req g is the revenue growth that today's enterprise value requires for seven years at the company's own cost of capital; Delivered g is what it actually grew; the gap is the hurdle (honest precision about ±8 points, so read the ranking more than the decimal). No fair values, price targets or analyst ratings are shown, by design. Method and validation.