Loading…
← CockpitCompetitor Analysis › EMBDL.NS Embassy Developments LimitedOpen in the cockpit ↗

Embassy Developments LimitedEMBDL.NSCompetitor analysis, valuation and peers

India · INR·Realty›Real Estate Development
Momentum laggard 14
Mkt cap
$760M
US dollars, full cap
Free float
46%
of shares outstanding
$/day
$1.31M
20-day average traded
Fwd P/E
n/m
no positive forecast
ROIC−WACC
n/a
WACC 13.7%
Hurdle
n/a
no reverse DCF
Next earnings
101 days
15 Feb 2027
Close · INR₹51.71
1D-2.3%
1W+4.5%
1M-9.6%
3M-14.8%
6M-26.1%
YTD-12.1%
1Y-44.4%
ATR %5.0%
Beta1.01
52w lowhigh46.5% off high

What Embassy Developments does

Employees: 296

Embassy Developments at a glance

Size Embassy Developments (EMBDL.NS) is an India Real Estate company (Real Estate Development) with a market value of $760M, the 692nd largest of 1,058 India companies the cockpit tracks. Shares closed at ₹51.71 on 6 Nov 2026.

Performance Over six months the shares fell 26.1%, against -10.5% for the median peer and 0.0% for the India market (cap-weighted) — lowest of 20 in its peer set.

Growth Revenue fell 60.4% over the last twelve months (peer median +2.3%); the operating margin is -48.5% (peer median 10.1%).

Next results Next results expected around 15 Feb 2027 (exchange calendar; dates can move).

Relative performance

8010011 May 202611 Aug 20266 Nov 2026Peer median 89EMBDL.NS 74
Six months, rebased to 100: Embassy Developments against the median of its 20 peers (local-currency closes).

Embassy Developments financials

Reported figures in INR; fiscal year ends 2026-03-31. TTM = trailing twelve months.
TTMFY2025FY2024FY2023FY2022
Revenue₹12.2B₹18.1B₹22.0B₹12.2B₹4.17B
Revenue growth—-18%+81%+192%—
Gross profit₹772M₹1.51B₹5.73B₹3.17B-₹2.36B
EBITDA-₹5.34B-₹3.60B₹3.25B₹708M-₹1.36B
Net income-₹10.6B-₹8.73B₹2.00B-₹4.97B-₹6.08B
Free cash flown/a-₹5.18B₹8.63B₹1.73B-₹4.32B
Capital expendituren/a₹439M₹539M₹916M₹8.60M
Total debt₹63.7B₹53.2B₹46.1B₹77.5B₹2.68B

Quarterly statements and history in the cockpit →

Embassy Developments competitor charts

The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.

Performance: 6-month against 1-month return

-20%-10%0%+10%-20%-10%0%UOS000718ARH002344PLAZ-BWARN017360060333160000110006150008639347FPAR-A60022333808934MAHLIFEEMBDL.NS6-month return →1-month return →
Up and to the right = strong over both horizons. Embassy Developments is the large dot.

Embassy Developments competitors and peer comparison

How Embassy Developments compares with its peers

Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.

Embassy Developments against its 20 peers (data as of 6 Nov 2026)
MeasureEMBDL.NSPeer medianRank in peer set
1-month return-9.6%-3.8%5th lowest of 21
6-month return-26.1%-10.5%lowest of 20
Distance from 52-week high-46.5%-26.1%2nd lowest of 21
Revenue growth (TTM)-60.4%+2.3%2nd lowest of 21
Operating margin-48.5%10.1%3rd lowest of 21

Peer table

Peer set: Industry: the same industry and sector in any market, nearest in size
CompanyMarketMarket cap6M returnRevenue growthOp. marginEV / SalesReq gDelivered g
Embassy Developments EMBDL.NSIndia$760M-26%-60%-48%n/an/an/a
United Overseas Australia UOS.AXAustralia$765M-10%+13%37%n/an/an/a
Suning Universal 000718.SZChina$754M-16%-23%-3%n/an/an/a
Archicom ARH.WAPoland$773M-2%+70%16%n/an/an/a
Haining China Leather Market 002344.SZChina$744M-14%-1%7%n/an/an/a
Platzer Fastigheter PLAZ-B.STSweden$776M-12%+1%74%n/an/an/a
Warteck Invest WARN.SWSwitzerland$741M-3%+7%73%n/an/an/a
Robyg ROB.WAPoland$779Mn/a+63%15%n/an/an/a
K. Wah International 0173.HKHong Kong$740M-21%-17%0%n/an/an/a
Guanghui Logistics 600603.SSChina$780M-23%-24%13%n/an/an/a
Binjiang Service 3316.HKHong Kong$734M-14%+14%17%n/an/an/a
Shenzhen Properties & Resources Development (Group) 000011.SZChina$733M+11%-16%3%n/an/an/a
Jointown Aesthetics ValleyCo.,Ltd 000615.SZChina$791M-11%-35%-131%n/an/an/a
Sanxiang Impression 000863.SZChina$722M-16%+48%-31%n/an/an/a
Fundamenta Real Estate FREN.SWSwitzerland$716M-1%+3%71%n/an/an/a
NIPPON KANZAI 9347.TJapan$714M+4%+7%6%n/an/an/a
FastPartner FPAR-A.STSweden$810M-7%-2%66%n/an/an/a
Lushang Freda Pharmaceutical 600223.SSChina$813M-19%+2%4%n/an/an/a
Logan 3380.HKHong Kong$816M-9%-69%-178%n/an/an/a
Sun Frontier Fudousan 8934.TJapan$816M-16%+3%22%n/an/an/a
Mahindra Lifespace Developers MAHLIFE.NSIndia$706M-10%+839%0%n/an/an/a

Questions

Which companies are Embassy Developments's closest peers?
The cockpit's peer set: United Overseas Australia (UOS.AX), Suning Universal (000718.SZ), Archicom (ARH.WA), Haining China Leather Market (002344.SZ), Platzer Fastigheter (PLAZ-B.ST), Warteck Invest (WARN.SW), Robyg (ROB.WA), K. Wah International (0173.HK).
How has Embassy Developments stock performed?
Over six months to 6 Nov 2026 the shares returned -26.1% against -10.5% for the median peer; over one year -44.4%.

How these numbers are made. Returns are close-to-close in local currency. Revenue growth and margins are trailing twelve months. Req g is the revenue growth that today's enterprise value requires for seven years at the company's own cost of capital; Delivered g is what it actually grew; the gap is the hurdle (honest precision about ±8 points, so read the ranking more than the decimal). No fair values, price targets or analyst ratings are shown, by design. Method and validation.