Loading…

D2L, Inc.DTOL.TOCompetitor analysis, valuation and peers

Canada · CAD·Information Technology›Packaged Software
Momentum leader 92
Mkt cap
$436M
US dollars, full cap
Free float
70%
of shares outstanding
$/day
$207,568
20-day average traded
Fwd P/E
20.8×
forward earnings
ROIC−WACC
n/a
WACC 10.4%
Hurdle
+3 pp
Req g minus delivered
Next earnings
33 days
9 Dec 2026
Close · CADC$11.64
1D-0.4%
1W+8.2%
1M+12.6%
3M+23.2%
6M+18.8%
YTD-13.8%
1Y-32.4%
ATR %3.1%
52w lowhigh36.0% off high

What D2L does

Employees: 1,000

D2L at a glance

Size D2L (DTOL.TO) is a Canada Information Technology company (Packaged Software) with a market value of $436M, the 359th largest of 420 Canada companies the cockpit tracks. Shares closed at C$11.64 on 6 Nov 2026.

Performance Over six months the shares gained 18.8%, against -11.4% for the median peer and +5.2% for the Canada market (cap-weighted) — 5th highest of 20 in its peer set.

Growth Revenue grew 2.7% over the last twelve months (peer median +7.9%); the operating margin is 5.2% (peer median 5.3%).

Valuation It trades at 20.8× forward earnings against a peer median of 23.4× (7th cheapest of 14).

Price implies For today's price to make sense, revenue must grow about 15% a year for seven years (Req g). Recent delivered growth is +12%, so the hurdle is +3 pp: the price needs faster growth than the company has been delivering — of companies that just grew 25–50% a year, 93.8% slowed down over the next four years.

Next results Next results expected around 9 Dec 2026 (exchange calendar; dates can move).

Relative performance

8010012011 May 202611 Aug 20266 Nov 2026DTOL.TO 122Peer median 89
Six months, rebased to 100: D2L against the median of its 20 peers (local-currency closes).

D2L financials

Reported figures in CAD; fiscal year ends 2026-01-31. TTM = trailing twelve months.
TTMFY2025FY2024FY2023FY2022
RevenueC$308MC$303MC$283MC$246MC$220M
Revenue growth—+7%+15%+12%—
Gross profitC$211MC$207MC$193MC$165MC$141M
EBITDAC$23.5MC$26.0MC$19.4M-C$5.72M-C$15.3M
Net incomeC$2.19MC$12.5MC$35.4M-C$4.78M-C$24.0M
Free cash flowC$56.6MC$58.7MC$37.2MC$13.4MC$139,980
Capital expenditureC$1.31MC$1.07MC$1.27MC$7.73MC$4.80M
Total debtC$15.1MC$15.9MC$16.2MC$17.0MC$17.4M

Quarterly statements and history in the cockpit →

D2L competitor charts

The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.

Performance: 6-month against 1-month return

-50%0%+50%+100%-40%-20%0%63MOONS300941COFFEE-BOCL300078MTLS079978036643300826300845033790CAPILLARYBRAINXLDTOL.TO6-month return →1-month return →
Up and to the right = strong over both horizons. D2L is the large dot.

Fundamentals: revenue growth against valuation

-20%0%+20%20×40×COFFEE-BOCLUGSMTLS079978036643CAPILLARYPLW688579NXLDATAMATICS225570DTOL.TORevenue growth (TTM) →Forward P/E →
Further right = faster growth; higher = more expensive. The dashed lines are the peer medians. D2L is the large dot.

Capital: growth delivered against growth the price implies

0%+20%+40%+60%0%25%50%COFFEE-BOCLMTLS7803300826033790CAPILLARYPLW688579NXLDATAMATICSDTOL.TOGrowth delivered (Del g) →Growth the price implies (Req g, 7 yrs) →
Above the diagonal = the price needs more growth than the company has been delivering; below = the price already allows for a slowdown. D2L is the large dot.

D2L competitors and peer comparison

How D2L compares with its peers

Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.

D2L against its 20 peers (data as of 6 Nov 2026)
MeasureDTOL.TOPeer medianRank in peer set
1-month return+12.6%-3.8%3rd highest of 21
6-month return+18.8%-11.4%5th highest of 20
Distance from 52-week high-36.0%-30.1%10th lowest of 21
Revenue growth (TTM)+2.7%+7.9%6th lowest of 20
Operating margin5.2%5.3%10th lowest of 20
Forward P/E20.8×23.4×7th cheapest of 14
Growth the price implies (Req g, 7 yrs)15.4%10.8%6th most demanding of 12
Growth delivered (Del g)+12.4%+9.2%4th highest of 12
Hurdle (Req g minus delivered)+3.0 pp+14.6 pp6th least demanding of 12
EV / EBITDA20.2×10.1×3rd most expensive of 12
Net debt / EBITDA-5.7×-2.5×3rd least indebted of 14

Peer table

Peer set: Industry: the same industry and sector in any market, nearest in size
CompanyMarketMarket cap6M returnRevenue growthOp. marginForward P/EReq gDelivered g
D2L DTOL.TOCanada$436M+19%+3%5%20.8×15.4%+12.4%
63 Moons Technologies 63MOONS.NSIndia$437M+21%+238%-104%n/an/an/a
Chase Science 300941.SZChina$437M-20%+29%1%n/an/an/a
Coffee Stain COFFEE-B.STSweden$435M-11%-12%10%15.8×5.6%-11.8%
Objective OCL.AXAustralia$434M-39%+7%32%23.4×8.1%+6.8%
Hangzhou Century 300078.SZChina$438M-33%-46%-2%n/an/an/a
UltraGreen.ai UGS.SISingapore$433Mn/a+25%57%6.2×n/an/a
Materialise NV Sponsored ADR MTLSUnited States$432M+25%+10%2%42.6×26.0%+9.2%
IGG 0799.HKHong Kong$431M-11%-1%12%6.0×n/an/a
Bushiroad 7803.TJapan$441M+102%+3%8%15.3×-3.9%+10.2%
M31 Technology 6643.TWOTaiwan$443M-46%+19%-8%32.0×n/an/a
NanJing Institute of Surveying Mapping and Geotechnical Investigation 300826.SZChina$444M-1%+8%1%n/a45.8%+8.8%
Zhengzhou Jiean Hi-tech 300845.SZChina$444M+5%+6%7%n/an/an/a
Fino 033790.KSSouth Korea$428M-53%+195%5%n/a6.6%+60.2%
Capillary Technologies India CAPILLARY.NSIndia$427M-8%+23%3%46.9×49.7%+33.9%
PlayWay Spolka Akcyjna PLW.WAPoland$425M+5%+8%45%11.0×-3.4%+12.7%
Braiin BRAIUnited States$447M-70%n/an/an/an/an/a
Dareway Intelligent Technology 688579.SSChina$450M-26%-21%-2%44.1×18.9%+0.9%
Nuix NXL.AXAustralia$452M+37%+19%12%25.6×23.0%+8.4%
Datamatics Global Services DATAMATICS.NSIndia$453M-12%+11%16%15.5×10.8%+11.6%
NEXON Games 225570.KSSouth Korea$457M-18%-31%-26%24.8×n/an/a

Questions

Which companies are D2L's closest peers?
The cockpit's peer set: 63 Moons Technologies (63MOONS.NS), Chase Science (300941.SZ), Coffee Stain (COFFEE-B.ST), Objective (OCL.AX), Hangzhou Century (300078.SZ), UltraGreen.ai (UGS.SI), Materialise NV Sponsored ADR (MTLS), IGG (0799.HK).
Is D2L expensive compared with its peers?
On forward p/e it trades at 20.8× against a peer median of 23.4×, 7th cheapest of 14 in its peer set. For today's price to make sense, revenue must grow about 15% a year for seven years (Req g). Recent delivered growth is +12%, so the hurdle is +3 pp: the price needs faster growth than the company has been delivering — of companies that just grew 25–50% a year, 93.8% slowed down over the next four years.
How has D2L stock performed?
Over six months to 6 Nov 2026 the shares returned +18.8% against -11.4% for the median peer; over one year -32.4%.

How these numbers are made. Returns are close-to-close in local currency. Revenue growth and margins are trailing twelve months. Req g is the revenue growth that today's enterprise value requires for seven years at the company's own cost of capital; Delivered g is what it actually grew; the gap is the hurdle (honest precision about ±8 points, so read the ranking more than the decimal). No fair values, price targets or analyst ratings are shown, by design. Method and validation.