Loading…
Employees: 240
Size Coffee Stain (COFFEE-B.ST) is a Sweden Information Technology company (Packaged Software) with a market value of $435M, the 191st largest of 221 Sweden companies the cockpit tracks. Shares closed at SEK 19.10 on 6 Nov 2026.
Performance Over six months the shares fell 11.2%, against -11.4% for the median peer and +8.2% for the Sweden market (cap-weighted) — 10th highest of 20 in its peer set.
Growth Revenue fell 11.8% over the last twelve months (peer median +9.5%); the operating margin is 10.4% (peer median 5.3%).
Valuation It trades at 15.8× forward earnings against a peer median of 23.4× (6th cheapest of 14).
Price implies For today's price to make sense, revenue must grow about 6% a year for seven years (Req g). Recent delivered growth is -12%, so the hurdle is +17 pp: the price needs faster growth than the company has been delivering — of companies that just grew 25–50% a year, 93.8% slowed down over the next four years.
Capital Return on invested capital runs 2.4 points below its cost of capital (5.0% WACC).
Next results Next results expected around 4 Feb 2027 (exchange calendar; dates can move).
| TTM | FY2025 | FY2024 | FY2023 | |
|---|---|---|---|---|
| Revenue | n/a | SEK 961M | SEK 1.09B | SEK 1.08B |
| Revenue growth | — | -12% | 0% | — |
| Gross profit | n/a | SEK 303M | SEK 311M | SEK 397M |
| EBITDA | n/a | SEK 282M | SEK 742M | SEK 733M |
| Net income | n/a | SEK 11.0M | SEK 191M | SEK 321M |
| Free cash flow | n/a | SEK 455M | SEK 841M | SEK 726M |
| Capital expenditure | n/a | SEK 170M | SEK 232M | SEK 227M |
| Total debt | SEK 17.0M | SEK 22.0M | SEK 24.0M | SEK 25.0M |
The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.
Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.
| Measure | COFFEE-B.ST | Peer median | Rank in peer set |
|---|---|---|---|
| 1-month return | -1.3% | -3.8% | 9th highest of 21 |
| 6-month return | -11.2% | -11.4% | 10th highest of 20 |
| Distance from 52-week high | -29.3% | -34.0% | 10th highest of 21 |
| Revenue growth (TTM) | -11.8% | +9.5% | 3rd lowest of 20 |
| Operating margin | 10.4% | 5.3% | 7th highest of 20 |
| Forward P/E | 15.8× | 23.4× | 6th cheapest of 14 |
| Growth the price implies (Req g, 7 yrs) | 5.6% | 17.1% | 3rd least demanding of 13 |
| Growth delivered (Del g) | -11.8% | +10.9% | lowest of 13 |
| Hurdle (Req g minus delivered) | +17.4 pp | +8.8 pp | 3rd most demanding of 13 |
| ROIC minus cost of capital | -2.4 pp | -5.6 pp | 9th highest of 19 |
| EV / EBITDA | 12.7× | 10.1× | 4th most expensive of 12 |
| Net debt / EBITDA | -2.5× | -2.5× | 7th least indebted of 14 |
| Company | Market | Market cap | 6M return | Revenue growth | Op. margin | Forward P/E | Req g | Delivered g |
|---|---|---|---|---|---|---|---|---|
| Coffee Stain COFFEE-B.ST | Sweden | $435M | -11% | -12% | 10% | 15.8× | 5.6% | -11.8% |
| D2L DTOL.TO | Canada | $436M | +19% | +3% | 5% | 20.8× | 15.4% | +12.4% |
| Objective OCL.AX | Australia | $434M | -39% | +7% | 32% | 23.4× | 8.1% | +6.8% |
| 63 Moons Technologies 63MOONS.NS | India | $437M | +21% | +238% | -104% | n/a | n/a | n/a |
| Chase Science 300941.SZ | China | $437M | -20% | +29% | 1% | n/a | n/a | n/a |
| UltraGreen.ai UGS.SI | Singapore | $433M | n/a | +25% | 57% | 6.2× | n/a | n/a |
| Materialise NV Sponsored ADR MTLS | United States | $432M | +25% | +10% | 2% | 42.6× | 26.0% | +9.2% |
| Hangzhou Century 300078.SZ | China | $438M | -33% | -46% | -2% | n/a | n/a | n/a |
| IGG 0799.HK | Hong Kong | $431M | -11% | -1% | 12% | 6.0× | n/a | n/a |
| Bushiroad 7803.T | Japan | $441M | +102% | +3% | 8% | 15.3× | -3.9% | +10.2% |
| Fino 033790.KS | South Korea | $428M | -53% | +195% | 5% | n/a | 6.6% | +60.2% |
| Capillary Technologies India CAPILLARY.NS | India | $427M | -8% | +23% | 3% | 46.9× | 49.7% | +33.9% |
| M31 Technology 6643.TWO | Taiwan | $443M | -46% | +19% | -8% | 32.0× | n/a | n/a |
| NanJing Institute of Surveying Mapping and Geotechnical Investigation 300826.SZ | China | $444M | -1% | +8% | 1% | n/a | 45.8% | +8.8% |
| Zhengzhou Jiean Hi-tech 300845.SZ | China | $444M | +5% | +6% | 7% | n/a | n/a | n/a |
| PlayWay Spolka Akcyjna PLW.WA | Poland | $425M | +5% | +8% | 45% | 11.0× | -3.4% | +12.7% |
| Braiin BRAI | United States | $447M | -70% | n/a | n/a | n/a | n/a | n/a |
| Dareway Intelligent Technology 688579.SS | China | $450M | -26% | -21% | -2% | 44.1× | 18.9% | +0.9% |
| Nuix NXL.AX | Australia | $452M | +37% | +19% | 12% | 25.6× | 23.0% | +8.4% |
| Datamatics Global Services DATAMATICS.NS | India | $453M | -12% | +11% | 16% | 15.5× | 10.8% | +11.6% |
| Gstarsoft 688657.SS | China | $415M | -19% | +17% | 8% | 37.4× | 28.1% | +12.1% |