Loading…

Drax Group plcDRX.LCompetitor analysis, valuation and peers

United Kingdom · GBP·Utilities›Electric Utilities

UK electric utility operating the Drax power plant, largely converted from coal to biomass wood-pellet generation.

≈ A UK biomass-focused power generatorMomentum strong 69
Mkt cap
$3.88B
US dollars, full cap
Free float
96%
of shares outstanding
$/day
$6.96M
20-day average traded
Fwd P/E
10.4×
forward earnings
ROIC−WACC
+3.0 pp
WACC 9.3%
Hurdle
-5 pp
Req g minus delivered
Official | Implied
BB+ / BB-
agencies · bond market
Next earnings
111 days
25 Feb 2027
Close · GBP£855.50
1D-0.4%
1W+5.9%
1M+9.6%
3M+17.4%
6M-0.2%
YTD+2.2%
1Y+17.1%
ATR %2.8%
52w lowhigh8.8% off high

What Drax does

UK electric utility operating the Drax power plant, largely converted from coal to biomass wood-pellet generation.

Earns from selling power and from government support for renewable generation: first a subsidy per unit generated, later a fixed-price contract. Pellets come partly from its own mills in North America. Cruachan pumped storage adds grid-balancing income.

In one line: A UK biomass-focused power generator.

Products and services

  • Biomass power generation
  • Wood pellet production (US/Canada)
  • Hydro & pumped storage

Customers

  • UK national grid/electricity market
  • Wholesale power buyers

Where it sits in the supply chain

  • Utilities
  • Power generation
  • Biomass, hydro & pumped-storage…

What could go right

  • UK renewable/low-carbon power policy support
  • BECCS carbon-removal credits

What could go wrong

  • Biomass sustainability/subsidy policy risk
  • Wood-pellet feedstock cost & supply

Moat: narrow (regulatory licence, scale, installed base). Large-scale converted biomass plant with government subsidy support is hard to replicate.

Headquarters: Selby, UK · Founded: 2005 · Employees: 2,974

Named competitors

Drax at a glance

Size Drax (DRX.L) is a United Kingdom Utilities company (Electric Utilities) with a market value of $3.88B, the 111th largest of 363 United Kingdom companies the cockpit tracks. Shares closed at £855.50 on 6 Nov 2026.

Performance Over six months the shares fell 0.2%, against -8.3% for the median peer and +3.6% for the United Kingdom market (cap-weighted) — 4th highest of 21 in its peer set.

Growth Revenue fell 7.8% over the last twelve months (peer median +2.6%); the operating margin is 8.7% (peer median 10.5%).

Valuation It trades at 10.4× forward earnings against a peer median of 12.6× (7th cheapest of 20).

Price implies For today's price to make sense, revenue must grow about 0% a year for seven years (Req g). Recent delivered growth is +5%, so the hurdle is -5 pp: the price already allows for a slowdown.

Capital Return on invested capital runs 3.0 points above its cost of capital (9.3% WACC).

Credit Drax has 1 bond outstanding ($390M), rated BB+ by the agencies and trading like BB- at a weighted spread of 192 bp.

Next results Next results expected around 25 Feb 2027 (exchange calendar; dates can move).

Relative performance

9010011 May 202611 Aug 20266 Nov 2026DRX.L 98Peer median 93
Six months, rebased to 100: Drax against the median of its 20 peers (local-currency closes).

Drax financials

Reported figures in GBP; fiscal year ends 2025-12-31. TTM = trailing twelve months.
TTMFY2025FY2024FY2023FY2022
Revenue£5.18B£5.36B£6.08B£7.45B£8.16B
Revenue growth—-12%-18%-9%—
Gross profit£1.03B£1.15B£1.56B£1.36B£1.25B
EBITDA£675M£776M£1.06B£844M£902M
Net income£19.0M£73.0M£527M£562M£85.1M
Free cash flow£288M£528M£471M£406M£43.8M
Capital expenditure£256M£294M£388M£441M£175M
Total debtn/a£1.08B£1.29B£1.56B£1.59B

Quarterly statements and history in the cockpit →

Drax competitor charts

The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.

Performance: 6-month against 1-month return

-30%-20%-10%0%-20%-10%0%+10%9506PAMTPE000539TA9501AGL600098NPIIREAQN2380NLCINDIA0026089513AVA000027600157OTTR002015DRX.L6-month return →1-month return →
Up and to the right = strong over both horizons. Drax is the large dot.

Fundamentals: revenue growth against valuation

-10%0%+10%+20%+30%0×50×100×9506PAMTPETA9501AGL600098NPIIREAQNNLCINDIA9513AVA600157002015DRX.LRevenue growth (TTM) →Forward P/E →
Further right = faster growth; higher = more expensive. The dashed lines are the peer medians. Drax is the large dot.

Capital: growth delivered against growth the price implies

0%+10%+20%0%10%20%TPE000539TA600098NPIIRE0026089513600157DRX.LGrowth delivered (Del g) →Growth the price implies (Req g, 7 yrs) →
Above the diagonal = the price needs more growth than the company has been delivering; below = the price already allows for a slowdown. Drax is the large dot.

Drax competitors and peer comparison

Head to head with its named competitors (DRX.L vs SSE.L vs CNA.L vs RWE.DE)
CompanyMarket cap6M returnRevenue growthOp. marginForward P/EReq g
Drax DRX.L$3.88B0%-8%9%10.4×-0.2%
Sse SSE.L$43.2B+7%+1%19%14.2×n/a
Centrica CNA.L$9.23B-25%0%23%13.1×n/a
Rwe RWE.DE$50.4B+2%-34%0%18.6×n/a

How Drax compares with its peers

Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.

Drax against its 20 peers (data as of 6 Nov 2026)
MeasureDRX.LPeer medianRank in peer set
1-month return+9.6%-1.0%2nd highest of 21
6-month return-0.2%-8.3%4th highest of 21
Distance from 52-week high-8.8%-22.0%2nd highest of 21
Revenue growth (TTM)-7.8%+2.6%4th lowest of 21
Operating margin8.7%10.5%9th lowest of 20
Forward P/E10.4×12.6×7th cheapest of 20
Growth the price implies (Req g, 7 yrs)-0.2%4.5%4th least demanding of 10
Growth delivered (Del g)+4.8%+8.9%4th lowest of 10
Hurdle (Req g minus delivered)-5.0 pp-0.9 pp5th least demanding of 10
ROIC minus cost of capital+3.0 pp-1.7 pp2nd highest of 20
EV / EBITDA5.8×10.5×3rd cheapest of 14
Net debt / EBITDA1.5×5.3×3rd least indebted of 14
Bond spread192 bp116 bp2nd widest of 4

Peer table

Peer set: Industry: the same industry and sector in any market, nearest in size
CompanyMarketMarket cap6M returnRevenue growthOp. marginForward P/EReq gDelivered g
Drax DRX.LUnited Kingdom$3.88B0%-8%9%10.4×-0.2%+4.8%
Tohoku Electric Power 9506.TJapan$3.89B+13%+17%3%4.9×n/an/a
Pampa Energia SA Sponsored ADR PAMUnited States$3.78B-19%+29%21%7.4×n/an/a
TAURON Polska Energia TPE.WAPoland$4.02B-6%0%n/a6.1×17.0%+10.4%
Guangdong Electric Power Development 000539.SZChina$3.64B-21%+8%-1%n/a9.8%+8.9%
TransAlta TA.TOCanada$4.15B+5%-12%8%49.9×21.9%+4.1%
Tokyo Elec Power Co Hldgs 9501.TJapan$4.17B-31%-2%1%3.7×n/an/a
AGL Energy AGL.AXAustralia$4.21B-3%-6%11%10.5×n/an/a
Guangzhou Development 600098.SSChina$3.56B-3%+4%4%14.9×-1.0%+9.9%
Northland Power NPI.TOCanada$4.22B-4%+15%34%14.3×-1.7%+3.4%
Iren IRE.MIItaly$3.54B-9%-8%9%10.6×5.5%+12.0%
Algonquin Power & Utilities AQN.TOCanada$4.29B-9%+6%20%14.2×n/an/a
China Power International Development 2380.HKHong Kong$4.29B-20%-5%20%13.6×n/an/a
NLC India NLCINDIA.NSIndia$3.50B-28%+17%18%9.9×n/an/a
Jiangsu Guoxin 002608.SZChina$4.30B-1%+7%5%12.6×-0.7%+10.5%
Electric Power Development 9513.TJapan$4.39B+2%+4%10%8.2×4.5%+5.4%
Avista AVAUnited States$3.37B-1%-1%19%15.0×n/an/a
Shenzhen Energy 000027.SZChina$4.49B-8%+4%13%11.2×n/an/a
Wintime Energy 600157.SSChina$4.55B-21%-9%7%104.2×0.8%+1.4%
Otter Tail OTTRUnited States$3.29B-11%+1%23%14.6×n/an/a
GCL Energy Technology 002015.SZChina$3.27B-24%-3%15%21.5×n/an/a

Drax bonds and credit

Drax has 1 bond outstanding with $390M face value. The agencies rate it BB+; its bonds trade like BB-. Weighted yield 4.85%, a spread of 192 bp over government bonds.

Every bond, yield and spread in the cockpit →

Questions

Who are Drax's main competitors?
Named competitors: SSE plc (SSE.L), Centrica (CNA.L), RWE (RWE.DE). The cockpit's measured peer set (industry) also includes Tohoku Electric Power (9506.T), Pampa Energia SA Sponsored ADR (PAM), TAURON Polska Energia (TPE.WA), Guangdong Electric Power Development (000539.SZ), TransAlta (TA.TO), Tokyo Elec Power Co Hldgs (9501.T).
Is Drax expensive compared with its peers?
On forward p/e it trades at 10.4× against a peer median of 12.6×, 7th cheapest of 20 in its peer set. For today's price to make sense, revenue must grow about 0% a year for seven years (Req g). Recent delivered growth is +5%, so the hurdle is -5 pp: the price already allows for a slowdown.
How has Drax stock performed?
Over six months to 6 Nov 2026 the shares returned -0.2% against -8.3% for the median peer; over one year +17.1%.

How these numbers are made. Returns are close-to-close in local currency. Revenue growth and margins are trailing twelve months. Req g is the revenue growth that today's enterprise value requires for seven years at the company's own cost of capital; Delivered g is what it actually grew; the gap is the hurdle (honest precision about ±8 points, so read the ranking more than the decimal). No fair values, price targets or analyst ratings are shown, by design. Method and validation.