Loading…
Employees: 10,212
Size Coor Service Management (COOR.ST) is a Sweden Industrials company (Miscellaneous Commercial Services) with a market value of $475M, the 182nd largest of 221 Sweden companies the cockpit tracks. Shares closed at SEK 48.94 on 6 Nov 2026.
Performance Over six months the shares fell 15.6%, against -10.8% for the median peer and +8.2% for the Sweden market (cap-weighted) — 9th lowest of 21 in its peer set.
Growth Revenue fell 0.7% over the last twelve months (peer median +5.5%); the operating margin is 4.7% (peer median 7.3%).
Valuation It trades at 12.7× forward earnings against a peer median of 18.7× (2nd cheapest of 11).
Price implies For today's price to make sense, revenue must grow about -8% a year for seven years (Req g). Recent delivered growth is +5%, so the hurdle is -14 pp: the price already allows for a slowdown.
Capital Return on invested capital runs 7.0 points above its cost of capital (5.0% WACC).
Next results Next results expected around 11 Feb 2027 (exchange calendar; dates can move).
| TTM | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Revenue | SEK 12.4B | SEK 12.5B | SEK 12.4B | SEK 12.4B | SEK 11.8B |
| Revenue growth | — | 0% | 0% | +6% | — |
| Gross profit | SEK 1.52B | SEK 1.45B | SEK 1.43B | SEK 1.35B | SEK 1.30B |
| EBITDA | SEK 916M | SEK 897M | SEK 824M | SEK 848M | SEK 850M |
| Net income | SEK 264M | SEK 218M | SEK 126M | SEK 155M | SEK 257M |
| Free cash flow | SEK 519M | SEK 633M | SEK 250M | SEK 551M | SEK 639M |
| Capital expenditure | SEK 101M | SEK 91.0M | SEK 116M | SEK 131M | SEK 99.0M |
| Total debt | SEK 2.78B | SEK 2.73B | SEK 2.68B | SEK 2.69B | SEK 2.15B |
The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.
Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.
| Measure | COOR.ST | Peer median | Rank in peer set |
|---|---|---|---|
| 1-month return | -0.7% | -4.9% | 8th highest of 21 |
| 6-month return | -15.6% | -10.8% | 9th lowest of 21 |
| Distance from 52-week high | -21.6% | -32.2% | 8th highest of 21 |
| Revenue growth (TTM) | -0.7% | +5.5% | 6th lowest of 21 |
| Operating margin | 4.7% | 7.3% | 7th lowest of 21 |
| Forward P/E | 12.7× | 18.7× | 2nd cheapest of 11 |
| Growth the price implies (Req g, 7 yrs) | -8.2% | 10.2% | 3rd least demanding of 13 |
| Growth delivered (Del g) | +5.4% | +10.8% | 6th lowest of 13 |
| Hurdle (Req g minus delivered) | -13.6 pp | -7.5 pp | 6th least demanding of 13 |
| ROIC minus cost of capital | +7.0 pp | +1.3 pp | 4th highest of 20 |
| EV / EBITDA | 7.5× | 12.1× | 3rd cheapest of 10 |
| Net debt / EBITDA | 2.4× | -2.4× | 2nd most indebted of 13 |
| Company | Market | Market cap | 6M return | Revenue growth | Op. margin | Forward P/E | Req g | Delivered g |
|---|---|---|---|---|---|---|---|---|
| Coor Service Management COOR.ST | Sweden | $475M | -16% | -1% | 5% | 12.7× | -8.2% | +5.4% |
| Hangzhou Landscape Architecture Design Institute 300649.SZ | China | $473M | +24% | -24% | -39% | n/a | n/a | n/a |
| Anhui Guqi Down and Feather Textile 001390.SZ | China | $472M | -26% | +9% | 16% | 17.6× | n/a | n/a |
| Gabia 079940.KS | South Korea | $468M | +64% | +12% | 14% | n/a | 1.0% | +14.7% |
| eGuarantee 8771.T | Japan | $482M | -5% | +5% | 48% | 19.4× | -6.7% | +8.3% |
| Shenzhen Water Planning & Design Institute 301038.SZ | China | $484M | -26% | +6% | 8% | n/a | 20.2% | -1.9% |
| LINE Pay Taiwan 7722.TW | Taiwan | $484M | -16% | +20% | 6% | 18.3× | n/a | n/a |
| C.E. Info Systems MAPMYINDIA.NS | India | $486M | -13% | +3% | 31% | 25.5× | 31.1% | +25.5% |
| GPI GPI.MI | Italy | $487M | -3% | +2% | 6% | 15.4× | n/a | n/a |
| Jianerkang Medical 603205.SS | China | $487M | -19% | -2% | 14% | n/a | -2.9% | -8.8% |
| Medley 4480.T | Japan | $463M | +2% | +24% | 8% | 28.4× | 16.0% | +40.0% |
| Shenzhen Tiansu Calibration & Testing 301449.SZ | China | $462M | -30% | +8% | 10% | n/a | 11.1% | +13.2% |
| Mitsubishi Research Institute 3636.T | Japan | $489M | +8% | +4% | 7% | 11.2× | -9.9% | +4.1% |
| Yonz Technology 603381.SS | China | $459M | -14% | -28% | -1% | n/a | n/a | n/a |
| AvenuesAI CCAVENUE.NS | India | $457M | -8% | +110% | 3% | 14.4× | 16.3% | +64.4% |
| ChengBang Syncore Technology 603316.SS | China | $456M | -30% | +48% | -14% | n/a | n/a | n/a |
| Taiwan Shin Kong Security 9925.TW | Taiwan | $454M | -3% | +5% | 9% | n/a | -8.7% | +2.5% |
| Hunan Airbluer Environmental Protection Technology 301259.SZ | China | $498M | -47% | -43% | -17% | n/a | n/a | n/a |
| Shanghai Hi-Road Food Technology 300915.SZ | China | $451M | -3% | -6% | -2% | 19.1× | n/a | n/a |
| Latent View Analytics LATENTVIEW.NS | India | $449M | -34% | +20% | 18% | 19.8× | 24.4% | +28.2% |
| Tatung System Technologies 8099.TWO | Taiwan | $449M | +132% | +41% | 7% | n/a | 9.3% | +3.2% |