Loading…
Employees: 194
Size eGuarantee (8771.T) is a Japan Industrials company (Miscellaneous Commercial Services) with a market value of $482M, the 1090th largest of 1,379 Japan companies the cockpit tracks. Shares closed at ¥1,677 on 6 Nov 2026.
Performance Over six months the shares fell 5.0%, against -10.8% for the median peer and +1.8% for the Japan market (cap-weighted) — 9th highest of 21 in its peer set.
Growth Revenue grew 5.0% over the last twelve months (peer median +7.2%); the operating margin is 47.5% (peer median 7.1%).
Valuation It trades at 19.4× forward earnings against a peer median of 15.4× (3rd most expensive of 12).
Price implies For today's price to make sense, revenue must grow about -7% a year for seven years (Req g). Recent delivered growth is +8%, so the hurdle is -15 pp: the price already allows for a slowdown.
Capital Return on invested capital runs 31.7 points above its cost of capital (5.0% WACC).
Next results Next results expected around 13 Nov 2026 (exchange calendar; dates can move).
| TTM | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Revenue | ¥11.1B | ¥10.7B | ¥9.93B | ¥8.88B | ¥8.24B |
| Revenue growth | — | +8% | +12% | +8% | — |
| Gross profit | ¥8.12B | ¥7.68B | ¥7.44B | ¥7.00B | ¥6.45B |
| EBITDA | ¥5.36B | ¥5.29B | ¥5.20B | ¥4.94B | ¥4.26B |
| Net income | ¥3.68B | ¥3.59B | ¥3.49B | ¥3.26B | ¥2.86B |
| Free cash flow | n/a | ¥3.95B | ¥3.97B | ¥2.97B | ¥2.80B |
| Capital expenditure | n/a | ¥160M | ¥184M | ¥214M | ¥513M |
| Total debt | ¥0 | ¥0 | ¥0 | ¥0 | ¥0 |
The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.
Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.
| Measure | 8771.T | Peer median | Rank in peer set |
|---|---|---|---|
| 1-month return | -3.4% | -4.5% | 11th highest of 21 |
| 6-month return | -5.0% | -10.8% | 9th highest of 21 |
| Distance from 52-week high | -12.1% | -32.2% | 2nd highest of 21 |
| Revenue growth (TTM) | +5.0% | +7.2% | 10th lowest of 21 |
| Operating margin | 47.5% | 7.1% | 2nd highest of 21 |
| Forward P/E | 19.4× | 15.4× | 3rd most expensive of 12 |
| Growth the price implies (Req g, 7 yrs) | -6.7% | 6.1% | 4th least demanding of 13 |
| Growth delivered (Del g) | +8.3% | +16.5% | 5th lowest of 13 |
| Hurdle (Req g minus delivered) | -15.1 pp | -13.6 pp | 5th least demanding of 13 |
| ROIC minus cost of capital | +31.7 pp | +1.3 pp | 2nd highest of 20 |
| EV / EBITDA | 12.1× | 9.6× | 5th most expensive of 11 |
| Net debt / EBITDA | -2.4× | 0.4× | 5th least indebted of 13 |
| Company | Market | Market cap | 6M return | Revenue growth | Op. margin | Forward P/E | Req g | Delivered g |
|---|---|---|---|---|---|---|---|---|
| eGuarantee 8771.T | Japan | $482M | -5% | +5% | 48% | 19.4× | -6.7% | +8.3% |
| Shenzhen Water Planning & Design Institute 301038.SZ | China | $484M | -26% | +6% | 8% | n/a | 20.2% | -1.9% |
| LINE Pay Taiwan 7722.TW | Taiwan | $484M | -16% | +20% | 6% | 18.3× | n/a | n/a |
| C.E. Info Systems MAPMYINDIA.NS | India | $486M | -13% | +3% | 31% | 25.5× | 31.1% | +25.5% |
| GPI GPI.MI | Italy | $487M | -3% | +2% | 6% | 15.4× | n/a | n/a |
| Jianerkang Medical 603205.SS | China | $487M | -19% | -2% | 14% | n/a | -2.9% | -8.8% |
| Mitsubishi Research Institute 3636.T | Japan | $489M | +8% | +4% | 7% | 11.2× | -9.9% | +4.1% |
| Coor Service Management COOR.ST | Sweden | $475M | -16% | -1% | 5% | 12.7× | -8.2% | +5.4% |
| Hangzhou Landscape Architecture Design Institute 300649.SZ | China | $473M | +24% | -24% | -39% | n/a | n/a | n/a |
| Anhui Guqi Down and Feather Textile 001390.SZ | China | $472M | -26% | +9% | 16% | 17.6× | n/a | n/a |
| Gabia 079940.KS | South Korea | $468M | +64% | +12% | 14% | n/a | 1.0% | +14.7% |
| Hunan Airbluer Environmental Protection Technology 301259.SZ | China | $498M | -47% | -43% | -17% | n/a | n/a | n/a |
| Medley 4480.T | Japan | $463M | +2% | +24% | 8% | 28.4× | 16.0% | +40.0% |
| Shanghai Model Organisms Center 688265.SS | China | $503M | +7% | +14% | -1% | n/a | n/a | n/a |
| Shenzhen Tiansu Calibration & Testing 301449.SZ | China | $462M | -30% | +8% | 10% | n/a | 11.1% | +13.2% |
| MHA MHA.L | United Kingdom | $504M | -4% | +12% | 15% | 11.7× | -15.0% | +30.6% |
| Italian Exhibition IEG.MI | Italy | $505M | +14% | +4% | 18% | 13.2× | -4.8% | +28.4% |
| Yonz Technology 603381.SS | China | $459M | -14% | -28% | -1% | n/a | n/a | n/a |
| Diversified Royalty DIV.TO | Canada | $507M | -6% | +15% | 86% | 17.7× | 13.0% | +18.3% |
| AvenuesAI CCAVENUE.NS | India | $457M | -8% | +110% | 3% | 14.4× | 16.3% | +64.4% |
| ChengBang Syncore Technology 603316.SS | China | $456M | -30% | +48% | -14% | n/a | n/a | n/a |