Loading…
← CockpitCompetitor Analysis › CNR Core Natural Resources, Inc.Open in the cockpit ↗

Core Natural Resources, Inc.CNRCompetitor analysis, valuation and peers

United States · USD·Energy›Coal

Mines thermal and metallurgical coal in Appalachia and the Illinois Basin, formed from the 2024 merger of CONSOL and Arch Resources.

Momentum weak 32
Mkt cap
$3.94B
US dollars, full cap
Free float
98%
of shares outstanding
$/day
$46.0M
20-day average traded
Fwd P/E
16.4×
forward earnings
ROIC−WACC
-7.5 pp
WACC 6.3%
Hurdle
-35 pp
Req g minus delivered
Next earnings
111 days
25 Feb 2027
Close · USD$79.31
1D+5.5%
1W-8.8%
1M-10.4%
3M-15.8%
6M-6.6%
YTD-10.4%
1Y+2.2%
ATR %4.9%
Beta0.08
52w lowhigh30.9% off high

What Core Natural Resources does

Mines thermal and metallurgical coal in Appalachia and the Illinois Basin, formed from the 2024 merger of CONSOL and Arch Resources.

Sells much of its coal under annual or multi-year contracts, with the rest on spot, so some volumes are locked in while prices still follow the market. Thermal coal for power plants and metallurgical coal for steel mills both carry weight, and it owns a Baltimore export terminal. The CONSOL-Arch merger, announced in 2024 and completed in January 2025, created the company.

Products and services

  • Metallurgical coal
  • Thermal coal

Customers

  • Global steelmakers (metallurgical coal)
  • Power utilities (thermal coal)

Where it sits in the supply chain

  • Energy
  • Coal
  • Thermal and metallurgical coal mining

What could go right

  • Global metallurgical coal export demand
  • Merger cost synergies

What could go wrong

  • Structural decline in thermal coal power demand
  • Coal mining regulatory/ESG pressure

Moat: narrow (scale, installed base). Large-scale, low-cost Appalachian and Illinois Basin coal reserves, but coal demand faces structural decline in power generation.

Headquarters: Canonsburg, Pennsylvania, US · Founded: 2024 · Employees: 4,850

Named competitors

Core Natural Resources at a glance

Size Core Natural Resources (CNR) is a United States Energy company (Coal) with a market value of $3.94B, the 1355th largest of 3,117 United States companies the cockpit tracks. Shares closed at $79.31 on 6 Nov 2026.

Performance Over six months the shares fell 6.6%, against -10.3% for the median peer and -1.1% for the United States market (cap-weighted) — 8th highest of 21 in its peer set.

Growth Revenue grew 30.2% over the last twelve months (peer median +1.8%); the operating margin is -1.3% (peer median 9.8%).

Valuation It trades at 16.4× forward earnings against a peer median of 10.9× (2nd most expensive of 18).

Price implies For today's price to make sense, revenue must grow about -2% a year for seven years (Req g). Recent delivered growth is +33%, so the hurdle is -35 pp: the price already allows for a slowdown.

Capital Return on invested capital runs 7.5 points below its cost of capital (6.3% WACC).

Backlog Backlog (remaining performance obligations) was $3.40B at 30 Sep 2026 — 0.8 years of trailing revenue. Backlog detail →

Short interest Short interest is 3.2% of the free float (15 Oct 2026).

Next results Next results expected around 25 Feb 2027 (exchange calendar; dates can move).

Relative performance

9010011012011 May 202611 Aug 20266 Nov 2026CNR 92Peer median 87
Six months, rebased to 100: Core Natural Resources against the median of its 20 peers (local-currency closes).

Core Natural Resources financials

Reported figures in USD; fiscal year ends 2025-12-31. TTM = trailing twelve months.
TTMFY2025FY2024FY2023FY2022
Revenue$4.27B$4.16B$2.16B$2.55B$2.30B
Revenue growth—+92%-15%+11%—
Gross profit$96.9M-$1.11M$509M$891M$940M
EBITDA$587M$405M$618M$1.03B$1.05B
Net income$100M-$153M$286M$656M$467M
Free cash flow$260M$21.2M$298M$690M$479M
Capital expenditure$306M$285M$178M$168M$172M
Total debt$448M$466M$214M$212M$404M

Quarterly statements and history in the cockpit →

Core Natural Resources competitor charts

The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.

Performance: 6-month against 1-month return

-20%-10%0%-20%-10%0%WHC601001600925601918HCC600348600546ARLPNHCYAL000983601666600985601699000937601101000723600403BTUAMRCNR6-month return →1-month return →
Up and to the right = strong over both horizons. Core Natural Resources is the large dot.

Fundamentals: revenue growth against valuation

0%+20%+40%10×15×20×WHC601001601918HCC600348600546ARLPNHCYAL000983601666600985000937601101BTUAMRCNRRevenue growth (TTM) →Forward P/E →
Further right = faster growth; higher = more expensive. The dashed lines are the peer medians. Core Natural Resources is the large dot.

Capital: growth delivered against growth the price implies

0%+20%0%20%WHC601001600925600546ARLPNHCYAL000983600985000937601101CNRGrowth delivered (Del g) →Growth the price implies (Req g, 7 yrs) →
Above the diagonal = the price needs more growth than the company has been delivering; below = the price already allows for a slowdown. Core Natural Resources is the large dot.

Core Natural Resources competitors and peer comparison

Head to head with its named competitors (CNR vs HCC vs AMR vs BTU)
CompanyMarket cap6M returnRevenue growthOp. marginForward P/EReq g
Core Natural Resources CNR$3.94B-7%+30%-1%16.4×-1.6%
Warrior Met Coal HCC$4.44B-2%+37%14%8.6×n/a
Alpha Metallurgical Resources AMR$1.87B-20%-13%-2%22.5×n/a
Peabody Energy BTU$1.95B-32%+3%-4%6.3×n/a

How Core Natural Resources compares with its peers

Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.

Core Natural Resources against its 20 peers (data as of 6 Nov 2026)
MeasureCNRPeer medianRank in peer set
1-month return-10.4%-11.0%10th highest of 21
6-month return-6.6%-10.3%8th highest of 21
Distance from 52-week high-30.9%-27.0%8th lowest of 21
Revenue growth (TTM)+30.2%+1.8%2nd highest of 21
Operating margin-1.3%9.8%5th lowest of 21
Forward P/E16.4×10.9×2nd most expensive of 18
Growth the price implies (Req g, 7 yrs)-1.6%-5.8%3rd most demanding of 12
Growth delivered (Del g)+32.9%+4.8%highest of 12
Hurdle (Req g minus delivered)-34.5 pp-12.1 ppleast demanding of 12
ROIC minus cost of capital-7.5 pp+1.7 pp4th lowest of 21
EV / EBITDA6.6×6.7×4th cheapest of 8
Net debt / EBITDA-0.1×-0.2×3rd most indebted of 8

Peer table

Peer set: Industry: the same industry and sector in any market, nearest in size
CompanyMarketMarket cap6M returnRevenue growthOp. marginForward P/EReq gDelivered g
Core Natural Resources CNRUnited States$3.94B-7%+30%-1%16.4×-1.6%+32.9%
Whitehaven Coal WHC.AXAustralia$3.97B-10%-7%10%10.6×4.2%+28.2%
Jinneng Holding Shanxi Coal Industry 601001.SSChina$3.87B-20%+4%24%11.8×-13.4%+3.7%
Jiangsu Xukuang Energy 600925.SSChina$3.77B-10%+19%10%n/a-2.7%+4.8%
China Coal Xinji Energy 601918.SSChina$3.67B+5%+28%24%10.2×n/an/a
Warrior Met Coal HCCUnited States$4.44B-2%+37%14%8.6×n/an/a
Shan Xi Hua Yang Group New Energy 600348.SSChina$4.54B-20%-10%21%12.8×n/an/a
Shanxi Coal International Energy 600546.SSChina$3.29B-21%-10%21%9.9×-16.9%-10.0%
Alliance Resource Partners, L.P ARLPUnited States$3.14B-2%-2%18%8.2×-10.0%+10.6%
New Hope NHC.AXAustralia$3.08B+5%0%16%11.0×-1.1%+11.0%
Yancoal Australia YAL.AXAustralia$5.07B-16%-1%8%10.4×-2.3%+10.6%
Shanxi Coking Coal Energy 000983.SZChina$5.38B-10%-5%9%12.7×-6.4%+2.7%
Pingdingshan Tianan Coal Mining 601666.SSChina$2.83B-10%+17%8%14.4×n/an/a
Huaibei Mining 600985.SSChina$5.70B-5%+9%7%11.2×-5.8%-4.7%
Shanxi Lu'An Environmental Energy Development 601699.SSChina$6.03B-17%-1%10%10.9×n/an/a
Jizhong Energy Resources 000937.SZChina$2.48B-17%+7%8%15.2×-4.2%-6.0%
Beijing Haohua Energy Resource 601101.SSChina$2.39B-5%+3%24%9.3×-9.6%+14.4%
Shanxi Meijin Energy 000723.SZChina$2.15B-27%-2%-8%n/an/an/a
Henan Dayou Energy 600403.SSChina$2.04B-2%+6%-29%n/an/an/a
Peabody Energy BTUUnited States$1.95B-32%+3%-4%6.3×n/an/a
Alpha Metallurgical Resources AMRUnited States$1.87B-20%-13%-2%22.5×n/an/a

Core Natural Resources backlog

Core Natural Resources reported $3.40B of remaining performance obligations at 30 Sep 2026 and down 6% from the previous quarter. That is 0.8 years of trailing revenue already under contract. Book-to-bill last quarter: 0.82.

Questions

Who are Core Natural Resources's main competitors?
Named competitors: Warrior Met Coal (HCC), Alpha Metallurgical Resources (AMR), Peabody Energy (BTU). The cockpit's measured peer set (industry) also includes Whitehaven Coal (WHC.AX), Jinneng Holding Shanxi Coal Industry (601001.SS), Jiangsu Xukuang Energy (600925.SS), China Coal Xinji Energy (601918.SS), Warrior Met Coal (HCC), Shan Xi Hua Yang Group New Energy (600348.SS).
Is Core Natural Resources expensive compared with its peers?
On forward p/e it trades at 16.4× against a peer median of 10.9×, 2nd most expensive of 18 in its peer set. For today's price to make sense, revenue must grow about -2% a year for seven years (Req g). Recent delivered growth is +33%, so the hurdle is -35 pp: the price already allows for a slowdown.
How has Core Natural Resources stock performed?
Over six months to 6 Nov 2026 the shares returned -6.6% against -10.3% for the median peer; over one year +2.2%.
What is Core Natural Resources's backlog?
Core Natural Resources's remaining performance obligations (contracted revenue not yet recognised) were $3.40B at 30 Sep 2026.

How these numbers are made. Returns are close-to-close in local currency. Revenue growth and margins are trailing twelve months. Req g is the revenue growth that today's enterprise value requires for seven years at the company's own cost of capital; Delivered g is what it actually grew; the gap is the hurdle (honest precision about ±8 points, so read the ranking more than the decimal). No fair values, price targets or analyst ratings are shown, by design. Method and validation.