Loading…
Employees: 1,719
Size Cohort (CHRT.L) is a United Kingdom Industrials company (Aerospace & Defense) with a market value of $774M, the 246th largest of 363 United Kingdom companies the cockpit tracks. Shares closed at £1,244 on 6 Nov 2026.
Performance Over six months the shares gained 8.9%, against -32.4% for the median peer and +3.6% for the United Kingdom market (cap-weighted) — 3rd highest of 20 in its peer set.
Growth Revenue grew 13.5% over the last twelve months (peer median +4.7%); the operating margin is 11.5% (peer median 6.1%).
Valuation It trades at 18.5× forward earnings against a peer median of 31.7× (2nd cheapest of 12).
Capital Return on invested capital runs 5.2 points above its cost of capital (8.2% WACC).
Next results Next results expected around 16 Dec 2026 (exchange calendar; dates can move).
| TTM | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Revenue | £306M | £306M | £270M | £203M | £183M |
| Revenue growth | — | +13% | +33% | +11% | — |
| Gross profit | £90.9M | £94.6M | £85.0M | £71.1M | £59.1M |
| EBITDA | £48.5M | £44.8M | £32.8M | £25.4M | £24.3M |
| Net income | £23.9M | £23.9M | £19.2M | £15.3M | £11.4M |
| Free cash flow | -£5.88M | -£5.88M | £39.1M | £16.9M | £11.2M |
| Capital expenditure | £17.6M | £17.6M | £13.2M | £6.66M | £5.23M |
| Total debt | n/a | £56.3M | £78.9M | £40.5M | £44.5M |
The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.
Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.
| Measure | CHRT.L | Peer median | Rank in peer set |
|---|---|---|---|
| 1-month return | +4.4% | -6.2% | 4th highest of 20 |
| 6-month return | +8.9% | -32.4% | 3rd highest of 20 |
| Distance from 52-week high | -19.1% | -56.7% | 3rd highest of 20 |
| Revenue growth (TTM) | +13.5% | +4.7% | 9th highest of 20 |
| Operating margin | 11.5% | 6.1% | 7th highest of 20 |
| Forward P/E | 18.5× | 31.7× | 2nd cheapest of 12 |
| ROIC minus cost of capital | +5.2 pp | -5.4 pp | highest of 19 |
| EV / EBITDA | 12.0× | 25.4× | 2nd cheapest of 9 |
| Net debt / EBITDA | 0.1× | 0.7× | 4th least indebted of 9 |
| Company | Market | Market cap | 6M return | Revenue growth | Op. margin | Forward P/E | Req g | Delivered g |
|---|---|---|---|---|---|---|---|---|
| Cohort CHRT.L | United Kingdom | $774M | +9% | +13% | 11% | 18.5× | n/a | n/a |
| Wuxi Hyatech 688510.SS | China | $768M | -41% | -4% | 12% | 38.6× | 41.9% | +18.2% |
| Shandong Senter Electronic 001388.SZ | China | $742M | -16% | +5% | 6% | n/a | 21.1% | +17.7% |
| Chengdu ALD Aviation Manufacturing 300696.SZ | China | $733M | -58% | -18% | -12% | 79.0× | n/a | n/a |
| DroneShield DRO.AX | Australia | $818M | -60% | +153% | -14% | n/a | n/a | n/a |
| Shinmaywa Industries,Ltd 7224.T | Japan | $721M | -32% | +12% | 6% | n/a | -5.6% | +6.4% |
| Xi'An Tian He Defense Technology 300397.SZ | China | $713M | -28% | +69% | -5% | 31.7× | n/a | n/a |
| York Space Systems YSS | United States | $860M | -82% | +52% | -15% | n/a | n/a | n/a |
| Nanjing LES Information Technology 688631.SS | China | $863M | -38% | -31% | -5% | 90.2× | 36.9% | -1.1% |
| Jiangxi Xinyu Guoke Technology 300722.SZ | China | $870M | -26% | +14% | 14% | n/a | 38.8% | +12.9% |
| Tonbo Imaging India TONBO.NS | India | $895M | n/a | -23% | 21% | n/a | n/a | n/a |
| Kraken Robotics PNG.V | Canada | $896M | -53% | +21% | -2% | 27.6× | n/a | n/a |
| Sun-Create Electronics 600990.SS | China | $669M | -28% | -13% | -30% | 57.1× | 35.7% | -15.1% |
| Xi'an ChenXi Aviation Technology 300581.SZ | China | $906M | -13% | 0% | -78% | n/a | n/a | n/a |
| Eve EVEX | United States | $645M | -43% | n/a | n/a | n/a | n/a | n/a |
| Avon Technologies AVON.L | United Kingdom | $933M | +45% | +5% | 12% | 22.8× | 16.3% | +7.4% |
| Streamax Technology 002970.SZ | China | $951M | -51% | +3% | 11% | 12.3× | n/a | n/a |
| Jiangsu Maixinlin Aviation Science and Technology 688685.SS | China | $620M | -42% | -36% | -18% | 21.2× | n/a | n/a |
| Vincorion V1NC.DE | Germany | $982M | -5% | +18% | 12% | 24.6× | 38.0% | +47.5% |
| National Presto Industries NPK | United States | $1.02B | 0% | +21% | 9% | n/a | 8.3% | +7.4% |
| Paras Defence & Space Technologies PARAS.NS | India | $1.06B | +43% | +42% | 23% | 85.7× | n/a | n/a |