Loading…
Employees: 772
Size Jiangxi Xinyu Guoke Technology (300722.SZ) is a China Industrials company (Aerospace & Defense) with a market value of $870M, the 2579th largest of 4,839 China companies the cockpit tracks. Shares closed at CN¥20.97 on 6 Nov 2026.
Performance Over six months the shares fell 25.8%, against -27.7% for the median peer and -16.4% for the China market (cap-weighted) — 9th highest of 20 in its peer set.
Growth Revenue grew 13.8% over the last twelve months (peer median +12.6%); the operating margin is 14.0% (peer median 2.1%).
Valuation It trades at 12.9× enterprise value to sales against a peer median of 5.3× (4th most expensive of 21).
Price implies For today's price to make sense, revenue must grow about 39% a year for seven years (Req g). Recent delivered growth is +13%, so the hurdle is +26 pp: the price needs faster growth than the company has been delivering — of companies that just grew 25–50% a year, 93.8% slowed down over the next four years.
Capital Return on invested capital runs 3.0 points above its cost of capital (8.2% WACC).
| TTM | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Revenue | CN¥439M | CN¥445M | CN¥443M | CN¥387M | CN¥340M |
| Revenue growth | — | 0% | +14% | +14% | — |
| Gross profit | CN¥187M | CN¥195M | CN¥182M | CN¥175M | CN¥151M |
| EBITDA | n/a | CN¥114M | CN¥106M | CN¥104M | CN¥87.5M |
| Net income | CN¥62.4M | CN¥82.5M | CN¥79.2M | CN¥75.7M | CN¥66.4M |
| Free cash flow | CN¥20.4M | CN¥61.4M | CN¥59.0M | CN¥74.4M | CN¥42.2M |
| Capital expenditure | CN¥12.4M | CN¥24.9M | CN¥12.8M | CN¥14.7M | CN¥13.1M |
| Total debt | CN¥337,439 | CN¥614,485 | CN¥789,581 | CN¥328,583 | CN¥782,103 |
The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.
Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.
| Measure | 300722.SZ | Peer median | Rank in peer set |
|---|---|---|---|
| 1-month return | +0.6% | -6.2% | 7th highest of 20 |
| 6-month return | -25.8% | -27.7% | 9th highest of 20 |
| Distance from 52-week high | -47.5% | -47.7% | 10th highest of 20 |
| Revenue growth (TTM) | +13.8% | +12.6% | 10th highest of 21 |
| Operating margin | 14.0% | 2.1% | 3rd highest of 21 |
| EV / Sales | 12.9× | 5.3× | 4th most expensive of 21 |
| Growth the price implies (Req g, 7 yrs) | 38.8% | 21.1% | 2nd most demanding of 8 |
| Growth delivered (Del g) | +12.9% | +7.4% | 4th highest of 8 |
| Hurdle (Req g minus delivered) | +26.0 pp | +3.4 pp | 2nd most demanding of 8 |
| ROIC minus cost of capital | +3.0 pp | -6.6 pp | 3rd highest of 20 |
| Company | Market | Market cap | 6M return | Revenue growth | Op. margin | EV / Sales | Req g | Delivered g |
|---|---|---|---|---|---|---|---|---|
| Jiangxi Xinyu Guoke Technology 300722.SZ | China | $870M | -26% | +14% | 14% | 12.9× | 38.8% | +12.9% |
| Nanjing LES Information Technology 688631.SS | China | $863M | -38% | -31% | -5% | 5.1× | 36.9% | -1.1% |
| York Space Systems YSS | United States | $860M | -82% | +52% | -15% | 1.3× | n/a | n/a |
| Tonbo Imaging India TONBO.NS | India | $895M | n/a | -23% | 21% | 23.5× | n/a | n/a |
| Kraken Robotics PNG.V | Canada | $896M | -53% | +21% | -2% | 7.4× | n/a | n/a |
| Xi'an ChenXi Aviation Technology 300581.SZ | China | $906M | -13% | 0% | -78% | 49.0× | n/a | n/a |
| DroneShield DRO.AX | Australia | $818M | -60% | +153% | -14% | 3.8× | n/a | n/a |
| Avon Technologies AVON.L | United Kingdom | $933M | +45% | +5% | 12% | 3.1× | 16.3% | +7.4% |
| Streamax Technology 002970.SZ | China | $951M | -51% | +3% | 11% | 2.3× | n/a | n/a |
| Cohort CHRT.L | United Kingdom | $774M | +9% | +13% | 11% | 1.9× | n/a | n/a |
| Vincorion V1NC.DE | Germany | $982M | -5% | +18% | 12% | 4.1× | 38.0% | +47.5% |
| Wuxi Hyatech 688510.SS | China | $768M | -41% | -4% | 12% | 7.5× | 41.9% | +18.2% |
| National Presto Industries NPK | United States | $1.02B | 0% | +21% | 9% | 1.9× | 8.3% | +7.4% |
| Shandong Senter Electronic 001388.SZ | China | $742M | -16% | +5% | 6% | 4.4× | 21.1% | +17.7% |
| Chengdu ALD Aviation Manufacturing 300696.SZ | China | $733M | -58% | -18% | -12% | 10.8× | n/a | n/a |
| Shinmaywa Industries,Ltd 7224.T | Japan | $721M | -32% | +12% | 6% | 0.5× | -5.6% | +6.4% |
| Paras Defence & Space Technologies PARAS.NS | India | $1.06B | +43% | +42% | 23% | 17.7× | n/a | n/a |
| Xi'An Tian He Defense Technology 300397.SZ | China | $713M | -28% | +69% | -5% | 8.0× | n/a | n/a |
| Guanglian Aviation Industry 300900.SZ | China | $1.07B | -51% | +1% | -10% | 8.6× | n/a | n/a |
| Electro Optic Systems EOS.AX | Australia | $1.08B | -18% | +225% | -7% | 5.5× | n/a | n/a |
| Shaanxi Zhongtian Rocket Technology 003009.SZ | China | $1.10B | -26% | +42% | -6% | 6.7× | n/a | n/a |