Loading…
No business profile yet.
Size Cerillion (CER.L) is a United Kingdom Information Technology company (Packaged Software) with a market value of $314M, the 358th largest of 363 United Kingdom companies the cockpit tracks. Shares closed at £790.00 on 6 Nov 2026.
Performance Over six months the shares fell 41.0%, against -11.4% for the median peer and +3.6% for the United Kingdom market (cap-weighted) — 3rd lowest of 19 in its peer set.
Growth Revenue grew 0.7% over the last twelve months (peer median +10.8%); the operating margin is 38.8% (peer median 9.7%).
Valuation It trades at 16.4× forward earnings against a peer median of 20.6× (6th cheapest of 13).
Price implies For today's price to make sense, revenue must grow about 1% a year for seven years (Req g). Recent delivered growth is +17%, so the hurdle is -15 pp: the price already allows for a slowdown.
Capital Return on invested capital runs 29.6 points above its cost of capital (8.9% WACC).
Next results Next results expected around 30 Nov 2026 (exchange calendar; dates can move).
| TTM | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Revenue | £42.5M | £45.4M | £43.8M | £39.2M | £32.7M |
| Revenue growth | — | +4% | +12% | +20% | — |
| Gross profit | £31.3M | £34.6M | £33.0M | £28.2M | £22.5M |
| EBITDA | £18.9M | £22.4M | £21.8M | £18.4M | £15.5M |
| Net income | £13.7M | £16.6M | £15.3M | £12.9M | £9.34M |
| Free cash flow | £7.37M | £12.8M | £11.0M | £9.47M | £11.7M |
| Capital expenditure | £2.26M | £2.28M | £1.51M | £1.43M | £1.61M |
| Total debt | n/a | £3.31M | £2.80M | £3.16M | £4.03M |
The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.
Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.
| Measure | CER.L | Peer median | Rank in peer set |
|---|---|---|---|
| 1-month return | +16.2% | -2.7% | 2nd highest of 20 |
| 6-month return | -41.0% | -11.4% | 3rd lowest of 19 |
| Distance from 52-week high | -55.4% | -36.5% | 6th lowest of 20 |
| Revenue growth (TTM) | +0.7% | +10.8% | 8th lowest of 21 |
| Operating margin | 38.8% | 9.7% | highest of 21 |
| Forward P/E | 16.4× | 20.6× | 6th cheapest of 13 |
| Growth the price implies (Req g, 7 yrs) | 1.4% | 12.0% | 3rd least demanding of 13 |
| Growth delivered (Del g) | +16.9% | +11.7% | 4th highest of 13 |
| Hurdle (Req g minus delivered) | -15.4 pp | -0.6 pp | 4th least demanding of 13 |
| ROIC minus cost of capital | +29.6 pp | -2.9 pp | highest of 19 |
| EV / EBITDA | 10.8× | 17.6× | 5th cheapest of 12 |
| Net debt / EBITDA | -1.5× | -0.3× | 6th least indebted of 14 |
| Company | Market | Market cap | 6M return | Revenue growth | Op. margin | Forward P/E | Req g | Delivered g |
|---|---|---|---|---|---|---|---|---|
| Cerillion CER.L | United Kingdom | $314M | -41% | +1% | 39% | 16.4× | 1.4% | +16.9% |
| Zengame Technology 2660.HK | Hong Kong | $318M | -15% | +19% | 24% | n/a | n/a | n/a |
| EHang Holdings Ltd. Sponsored ADR EH | United States | $309M | -61% | -3% | -86% | n/a | n/a | n/a |
| Stillfront SF.ST | Sweden | $320M | +9% | -12% | 16% | 4.2× | -15.4% | +7.4% |
| 8x8 EGHT | United States | $308M | -22% | +4% | 4% | 5.9× | 12.4% | +6.7% |
| eMudhra EMUDHRA.NS | India | $324M | -31% | +30% | 18% | 22.3× | n/a | n/a |
| Netcall NET.L | United Kingdom | $304M | +7% | +20% | 10% | 25.6× | 9.3% | +16.3% |
| Ropeok Technology 688619.SS | China | $302M | -32% | -17% | -144% | n/a | 41.8% | -24.4% |
| Lesaka Technologies LSAK | United States | $302M | -28% | +9% | 3% | 7.2× | 10.1% | +40.7% |
| Akatsuki 3932.T | Japan | $327M | +29% | +31% | 34% | 6.3× | -13.6% | -3.6% |
| Sidetrade ALBFR.PA | France | $327M | +24% | +13% | 5% | 30.6× | 33.9% | +16.1% |
| Enjoyor Technology 300020.SZ | China | $299M | -14% | -23% | -1,427% | n/a | 20.3% | -39.4% |
| toggle 652A.T | Japan | $331M | n/a | +25% | 9% | n/a | n/a | n/a |
| cBrain A/S CBRAIN.CO | Denmark | $332M | +84% | -1% | 24% | 39.7× | 11.6% | +15.9% |
| AMIYA 4258.T | Japan | $294M | +83% | +25% | 18% | 49.6× | 23.9% | +20.7% |
| Reconova Technologies 7656.HK | Hong Kong | $336M | n/a | +12% | -15% | n/a | n/a | n/a |
| COLOPL 3668.T | Japan | $337M | -4% | -13% | 10% | 18.9× | n/a | n/a |
| Wuhan Xingtu Xinke Electronics 688081.SS | China | $337M | -59% | -13% | -49% | n/a | n/a | n/a |
| DEAR U 376300.KS | South Korea | $338M | -40% | +20% | 22% | 15.0× | 5.1% | +45.1% |
| 7Road 0797.HK | Hong Kong | $338M | +83% | +71% | 27% | n/a | n/a | n/a |
| Beijing Infosec Technologies 688201.SS | China | $340M | -9% | +7% | 2% | 42.1× | 56.5% | +5.5% |