Loading…
← CockpitCompetitor Analysis › 4258.T AMIYA CorporationOpen in the cockpit ↗

AMIYA Corporation4258.TCompetitor analysis, valuation and peers

Japan · JPY·Information Technology›Packaged Software
Momentum leader 97
Mkt cap
$294M
US dollars, full cap
Free float
36%
of shares outstanding
$/day
$12.9M
20-day average traded
Fwd P/E
49.6×
forward earnings
ROIC−WACC
n/a
WACC 8.3%
Hurdle
+3 pp
Req g minus delivered
Next earnings
5 days
11 Nov 2026
Close · JPY¥5,340
1D-2.2%
1W-17.3%
1M-11.2%
3M+26.4%
6M+83.2%
YTD+73.1%
1Y+35.4%
ATR %9.4%
52w lowhigh27.9% off high

What AMIYA does

Employees: 252

AMIYA at a glance

Size AMIYA (4258.T) is a Japan Information Technology company (Packaged Software) with a market value of $294M, the 1369th largest of 1,379 Japan companies the cockpit tracks. Shares closed at ¥5,340 on 6 Nov 2026.

Performance Over six months the shares gained 83.2%, against -18.5% for the median peer and +1.8% for the Japan market (cap-weighted) — 2nd highest of 19 in its peer set.

Growth Revenue grew 24.8% over the last twelve months (peer median +10.8%); the operating margin is 18.3% (peer median 9.7%).

Valuation It trades at 49.6× forward earnings against a peer median of 15.7× (most expensive of 13).

Price implies For today's price to make sense, revenue must grow about 24% a year for seven years (Req g). Recent delivered growth is +21%, so the hurdle is +3 pp: the price needs faster growth than the company has been delivering — of companies that just grew 25–50% a year, 93.8% slowed down over the next four years.

Next results Next results expected around 11 Nov 2026 (exchange calendar; dates can move).

Relative performance

10015020025011 May 202611 Aug 20266 Nov 20264258.T 181Peer median 83
Six months, rebased to 100: AMIYA against the median of its 20 peers (local-currency closes).

AMIYA financials

Reported figures in JPY; fiscal year ends 2025-12-31. TTM = trailing twelve months.
TTMFY2025FY2024FY2023FY2022
Revenue¥6.59B¥5.94B¥4.77B¥3.56B¥2.99B
Revenue growth—+25%+34%+19%—
Gross profit¥3.19B¥2.84B¥1.96B¥1.72B¥1.53B
EBITDA¥1.32B¥1.15B¥651M¥476M¥341M
Net income¥862M¥752M¥385M¥326M¥230M
Free cash flown/a¥1.29B¥1.16B¥405M-¥140M
Capital expendituren/a¥45.0M¥55.4M¥203M¥83.9M
Total debt¥2.60B¥932M¥1.07B¥399M¥54.8M

Quarterly statements and history in the cockpit →

AMIYA competitor charts

The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.

Performance: 6-month against 1-month return

-50%0%+50%0%+50%300020LSAK688619NET247AEGHTEHCER2660SFEMUDHRA3932ALBFRCBRAIN366868808137630007974258.T6-month return →1-month return →
Up and to the right = strong over both horizons. AMIYA is the large dot.

Fundamentals: revenue growth against valuation

0%+50%+100%20×40×LSAKNET247AEGHTCERSFEMUDHRA3932ALBFRCBRAIN36683763004258.TRevenue growth (TTM) →Forward P/E →
Further right = faster growth; higher = more expensive. The dashed lines are the peer medians. AMIYA is the large dot.

Capital: growth delivered against growth the price implies

-40%-20%0%+20%+40%-25%0%25%50%300020LSAK688619NETEGHTCERSF3932ALBFR3763004258.TGrowth delivered (Del g) →Growth the price implies (Req g, 7 yrs) →
Above the diagonal = the price needs more growth than the company has been delivering; below = the price already allows for a slowdown. AMIYA is the large dot.

AMIYA competitors and peer comparison

How AMIYA compares with its peers

Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.

AMIYA against its 20 peers (data as of 6 Nov 2026)
Measure4258.TPeer medianRank in peer set
1-month return-11.2%-1.6%9th lowest of 20
6-month return+83.2%-18.5%2nd highest of 19
Distance from 52-week high-27.9%-38.5%8th highest of 20
Revenue growth (TTM)+24.8%+10.8%5th highest of 21
Operating margin18.3%9.7%7th highest of 21
Forward P/E49.6×15.7×most expensive of 13
Growth the price implies (Req g, 7 yrs)23.9%10.1%3rd most demanding of 12
Growth delivered (Del g)+20.7%+15.9%3rd highest of 12
Hurdle (Req g minus delivered)+3.2 pp-7.0 pp5th most demanding of 12
EV / EBITDA33.4×15.0×3rd most expensive of 13
Net debt / EBITDA-1.8×-0.2×5th least indebted of 15

Peer table

Peer set: Industry: the same industry and sector in any market, nearest in size
CompanyMarketMarket cap6M returnRevenue growthOp. marginForward P/EReq gDelivered g
AMIYA 4258.TJapan$294M+83%+25%18%49.6×23.9%+20.7%
Enjoyor Technology 300020.SZChina$299M-14%-23%-1,427%n/a20.3%-39.4%
Lesaka Technologies LSAKUnited States$302M-28%+9%3%7.2×10.1%+40.7%
Ropeok Technology 688619.SSChina$302M-32%-17%-144%n/a41.8%-24.4%
Netcall NET.LUnited Kingdom$304M+7%+20%10%25.6×9.3%+16.3%
Ai Robotics 247A.TJapan$283M-48%+123%9%8.6×n/an/a
8x8 EGHTUnited States$308M-22%+4%4%5.9×12.4%+6.7%
EHang Holdings Ltd. Sponsored ADR EHUnited States$309M-61%-3%-86%n/an/an/a
Cerillion CER.LUnited Kingdom$314M-41%+1%39%16.4×1.4%+16.9%
Zengame Technology 2660.HKHong Kong$318M-15%+19%24%n/an/an/a
Stillfront SF.STSweden$320M+9%-12%16%4.2×-15.4%+7.4%
eMudhra EMUDHRA.NSIndia$324M-31%+30%18%22.3×n/an/a
Akatsuki 3932.TJapan$327M+29%+31%34%6.3×-13.6%-3.6%
Sidetrade ALBFR.PAFrance$327M+24%+13%5%30.6×33.9%+16.1%
toggle 652A.TJapan$331Mn/a+25%9%n/an/an/a
cBrain A/S CBRAIN.CODenmark$332M+84%-1%24%39.7×11.6%+15.9%
Reconova Technologies 7656.HKHong Kong$336Mn/a+12%-15%n/an/an/a
COLOPL 3668.TJapan$337M-4%-13%10%18.9×n/an/a
Wuhan Xingtu Xinke Electronics 688081.SSChina$337M-59%-13%-49%n/an/an/a
DEAR U 376300.KSSouth Korea$338M-40%+20%22%15.0×5.1%+45.1%
7Road 0797.HKHong Kong$338M+83%+71%27%n/an/an/a

Questions

Which companies are AMIYA's closest peers?
The cockpit's peer set: Enjoyor Technology (300020.SZ), Lesaka Technologies (LSAK), Ropeok Technology (688619.SS), Netcall (NET.L), Ai Robotics (247A.T), 8x8 (EGHT), EHang Holdings Ltd. Sponsored ADR (EH), Cerillion (CER.L).
Is AMIYA expensive compared with its peers?
On forward p/e it trades at 49.6× against a peer median of 15.7×, most expensive of 13 in its peer set. For today's price to make sense, revenue must grow about 24% a year for seven years (Req g). Recent delivered growth is +21%, so the hurdle is +3 pp: the price needs faster growth than the company has been delivering — of companies that just grew 25–50% a year, 93.8% slowed down over the next four years.
How has AMIYA stock performed?
Over six months to 6 Nov 2026 the shares returned +83.2% against -18.5% for the median peer; over one year +35.4%.

How these numbers are made. Returns are close-to-close in local currency. Revenue growth and margins are trailing twelve months. Req g is the revenue growth that today's enterprise value requires for seven years at the company's own cost of capital; Delivered g is what it actually grew; the gap is the hurdle (honest precision about ±8 points, so read the ranking more than the decimal). No fair values, price targets or analyst ratings are shown, by design. Method and validation.