Loading…
Employees: 11,632
Size Campus Activewear (CAMPUS.NS) is an India Consumer Discretionary company (Apparel/Footwear) with a market value of $640M, the 751st largest of 1,058 India companies the cockpit tracks. Shares closed at ₹197.99 on 6 Nov 2026.
Performance Over six months the shares fell 20.6%, against -5.5% for the median peer and 0.0% for the India market (cap-weighted) — 7th lowest of 21 in its peer set.
Growth Revenue grew 13.7% over the last twelve months (peer median +3.7%); the operating margin is 11.4% (peer median 6.5%).
Valuation It trades at 30.3× forward earnings against a peer median of 17.0× (5th most expensive of 16).
Price implies For today's price to make sense, revenue must grow about 33% a year for seven years (Req g). Recent delivered growth is +20%, so the hurdle is +13 pp: the price needs faster growth than the company has been delivering — of companies that just grew 25–50% a year, 93.8% slowed down over the next four years.
Capital Return on invested capital runs 2.9 points above its cost of capital (14.1% WACC).
Next results Next results expected around 16 Feb 2027 (exchange calendar; dates can move).
| TTM | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Revenue | ₹18.2B | ₹17.7B | ₹15.9B | ₹14.5B | ₹14.8B |
| Revenue growth | — | +11% | +10% | -2% | — |
| Gross profit | ₹7.26B | ₹6.64B | ₹5.98B | ₹4.55B | ₹4.51B |
| EBITDA | ₹2.97B | ₹2.95B | ₹2.47B | ₹2.14B | ₹2.56B |
| Net income | ₹1.54B | ₹1.50B | ₹1.21B | ₹894M | ₹1.17B |
| Free cash flow | n/a | ₹496M | ₹1.82B | ₹2.10B | ₹443M |
| Capital expenditure | n/a | ₹903M | ₹592M | ₹453M | ₹687M |
| Total debt | n/a | ₹2.36B | ₹2.32B | ₹1.78B | ₹3.35B |
The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.
Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.
| Measure | CAMPUS.NS | Peer median | Rank in peer set |
|---|---|---|---|
| 1-month return | -5.0% | -5.9% | 10th highest of 21 |
| 6-month return | -20.6% | -5.5% | 7th lowest of 21 |
| Distance from 52-week high | -30.9% | -28.2% | 9th lowest of 21 |
| Revenue growth (TTM) | +13.7% | +3.7% | 5th highest of 21 |
| Operating margin | 11.4% | 6.5% | 7th highest of 21 |
| Forward P/E | 30.3× | 17.0× | 5th most expensive of 16 |
| Growth the price implies (Req g, 7 yrs) | 32.8% | 3.2% | 2nd most demanding of 17 |
| Growth delivered (Del g) | +20.1% | +6.8% | 3rd highest of 17 |
| Hurdle (Req g minus delivered) | +12.8 pp | -5.5 pp | 5th most demanding of 17 |
| ROIC minus cost of capital | +2.9 pp | +0.3 pp | 8th highest of 21 |
| EV / EBITDA | 20.4× | 9.2× | 2nd most expensive of 10 |
| Net debt / EBITDA | 0.4× | 1.8× | 5th least indebted of 11 |
| Company | Market | Market cap | 6M return | Revenue growth | Op. margin | Forward P/E | Req g | Delivered g |
|---|---|---|---|---|---|---|---|---|
| Campus Activewear CAMPUS.NS | India | $640M | -21% | +14% | 11% | 30.3× | 32.8% | +20.1% |
| AIMER 603511.SS | China | $657M | -28% | -2% | 4% | n/a | -7.2% | -1.6% |
| Onward 8016.T | Japan | $659M | +4% | +7% | 5% | 9.2× | 1.0% | +6.1% |
| ZheJiang AoKang Shoes 603001.SS | China | $619M | +19% | -31% | -8% | n/a | 23.6% | -6.8% |
| PDS PDSL.NS | India | $605M | +35% | +5% | 2% | 43.4× | 14.0% | +16.1% |
| World 3612.T | Japan | $701M | -5% | +15% | 6% | 8.4× | -5.1% | +9.5% |
| Weyco WEYS | United States | $580M | +79% | +2% | 17% | n/a | -1.2% | +7.2% |
| Bxn 002154.SZ | China | $740M | -19% | +6% | 7% | 11.2× | -10.3% | +6.5% |
| Shoei Co. Ltd. (7839) 7839.T | Japan | $750M | +29% | +2% | 28% | 17.0× | -8.1% | +10.7% |
| Shandong High Speed Renewable Energy 000803.SZ | China | $546M | -27% | +3% | 13% | 22.8× | 5.4% | +33.2% |
| ZheJiang Jasan 603558.SS | China | $545M | -12% | +6% | 17% | 10.3× | n/a | n/a |
| Logistea LOGI-B.ST | Sweden | $759M | +6% | +18% | 83% | 12.9× | 14.2% | +40.4% |
| QingDao Kutesmart 300840.SZ | China | $540M | -30% | 0% | 5% | 93.8× | n/a | n/a |
| Relaxo Footwears RELAXO.NS | India | $768M | -4% | +2% | 8% | 32.5× | 33.5% | +2.8% |
| Gokaldas Exports GOKEX.NS | India | $529M | -6% | +8% | 4% | 20.5× | n/a | n/a |
| Harson Trading (China) 603958.SS | China | $511M | -36% | +23% | 3% | n/a | 25.6% | +10.4% |
| Dr. Martens DOCS.L | United Kingdom | $824M | +3% | -3% | 10% | 13.0× | -3.7% | -0.2% |
| Nueva Expresion Textil NXT.MC | Spain | $490M | +1% | +55% | 22% | 36.1× | n/a | n/a |
| Ningbo Peacebird Fashion 603877.SS | China | $839M | -15% | -2% | 4% | 26.6× | -13.1% | -7.5% |
| Canada Goose GOOS.TO | Canada | $850M | -23% | +12% | 10% | 13.3× | 5.5% | +11.0% |
| Shanghai Metersbonwe Fashion & Accessories 002269.SZ | China | $482M | -25% | -16% | -54% | n/a | 17.7% | -34.8% |