Loading…
← CockpitCompetitor Analysis › 603511.SS AIMER Co., Ltd. Class AOpen in the cockpit ↗

AIMER Co., Ltd. Class A603511.SSCompetitor analysis, valuation and peers

China · CNY·Consumer Discretionary›Apparel/Footwear
Momentum weak 22
Mkt cap
$657M
US dollars, full cap
Free float
13%
of shares outstanding
$/day
$3.56M
20-day average traded
Fwd P/E
n/m
no positive forecast
ROIC−WACC
+3.6 pp
WACC 7.7%
Hurdle
-6 pp
Req g minus delivered
Next earnings
171 days
26 Apr 2027
Close · CNYCN¥10.63
1D-2.0%
1W+1.5%
1M-17.5%
3M-11.8%
6M-28.1%
YTD-31.4%
1Y-33.1%
ATR %4.1%
52w lowhigh41.0% off high

What AIMER does

Employees: 7,712

AIMER at a glance

Size AIMER (603511.SS) is a China Consumer Discretionary company (Apparel/Footwear) with a market value of $657M, the 3223rd largest of 4,839 China companies the cockpit tracks. Shares closed at CN¥10.63 on 6 Nov 2026.

Performance Over six months the shares fell 28.1%, against -9.1% for the median peer and -16.4% for the China market (cap-weighted) — 3rd lowest of 21 in its peer set.

Growth Revenue fell 1.9% over the last twelve months (peer median +4.7%); the operating margin is 3.7% (peer median 7.8%).

Valuation It trades at 0.8× enterprise value to sales against a peer median of 1.8× (5th cheapest of 21).

Price implies For today's price to make sense, revenue must grow about -7% a year for seven years (Req g). Recent delivered growth is -2%, so the hurdle is -6 pp: the price already allows for a slowdown.

Capital Return on invested capital runs 3.6 points above its cost of capital (7.7% WACC).

Next results Next results expected around 26 Apr 2027 (exchange calendar; dates can move).

Relative performance

70809010011 May 202611 Aug 20266 Nov 2026Peer median 91603511.SS 72
Six months, rebased to 100: AIMER against the median of its 20 peers (local-currency closes).

AIMER financials

Reported figures in CNY; fiscal year ends 2025-12-31. TTM = trailing twelve months.
TTMFY2025FY2024FY2023FY2022
RevenueCN¥3.06BCN¥3.07BCN¥3.14BCN¥3.41BCN¥3.28B
Revenue growth—-2%-8%+4%—
Gross profitCN¥2.20BCN¥1.93BCN¥1.96BCN¥2.17BCN¥2.08B
EBITDAn/aCN¥458MCN¥446MCN¥607MCN¥505M
Net incomeCN¥139MCN¥152MCN¥163MCN¥306MCN¥205M
Free cash flowCN¥373MCN¥439MCN¥185MCN¥722MCN¥455M
Capital expenditureCN¥134MCN¥142MCN¥242MCN¥192MCN¥232M
Total debtCN¥271MCN¥314MCN¥203MCN¥250MCN¥199M

Quarterly statements and history in the cockpit →

AIMER competitor charts

The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.

Performance: 6-month against 1-month return

-20%0%+20%-10%0%+10%+20%8016CAMPUS6030013612PDSL002154WEYS7839LOGI-BRELAXO000803603558300840GOKEXDOCS603877603958GOOSBATAINDIA002029603511.SS6-month return →1-month return →
Up and to the right = strong over both horizons. AIMER is the large dot.

Fundamentals: revenue growth against valuation

0%+5%+10%+15%2×4×8016CAMPUS6030013612PDSLWEYS7839LOGI-BRELAXO000803603558300840GOKEXDOCS603877603958GOOSBATAINDIA002029603511.SSRevenue growth (TTM) →EV / Sales →
Further right = faster growth; higher = more expensive. The dashed lines are the peer medians. AIMER is the large dot.

Capital: growth delivered against growth the price implies

0%+20%+40%0%20%40%8016CAMPUS6030013612PDSL002154WEYS7839LOGI-BRELAXO000803DOCS603877603958GOOSBATAINDIA002029603511.SSGrowth delivered (Del g) →Growth the price implies (Req g, 7 yrs) →
Above the diagonal = the price needs more growth than the company has been delivering; below = the price already allows for a slowdown. AIMER is the large dot.

AIMER competitors and peer comparison

How AIMER compares with its peers

Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.

AIMER against its 20 peers (data as of 6 Nov 2026)
Measure603511.SSPeer medianRank in peer set
1-month return-17.5%-2.1%lowest of 21
6-month return-28.1%-9.1%3rd lowest of 21
Distance from 52-week high-41.0%-28.8%5th lowest of 21
Revenue growth (TTM)-1.9%+4.7%4th lowest of 21
Operating margin3.7%7.8%5th lowest of 21
EV / Sales0.8×1.8×5th cheapest of 21
Growth the price implies (Req g, 7 yrs)-7.2%5.4%4th least demanding of 18
Growth delivered (Del g)-1.6%+9.5%4th lowest of 18
Hurdle (Req g minus delivered)-5.6 pp-5.2 pp8th least demanding of 18
ROIC minus cost of capital+3.6 pp-0.0 pp6th highest of 21

Peer table

Peer set: Industry: the same industry and sector in any market, nearest in size
CompanyMarketMarket cap6M returnRevenue growthOp. marginEV / SalesReq gDelivered g
AIMER 603511.SSChina$657M-28%-2%4%0.8×-7.2%-1.6%
Onward 8016.TJapan$659M+4%+7%5%0.6×1.0%+6.1%
Campus Activewear CAMPUS.NSIndia$640M-21%+14%11%3.3×32.8%+20.1%
ZheJiang AoKang Shoes 603001.SSChina$619M+19%-31%-8%2.5×23.6%-6.8%
World 3612.TJapan$701M-5%+15%6%0.8×-5.1%+9.5%
PDS PDSL.NSIndia$605M+35%+5%2%0.4×14.0%+16.1%
Bxn 002154.SZChina$740M-19%+6%7%0.7×-10.3%+6.5%
Weyco WEYSUnited States$580M+79%+2%17%1.7×-1.2%+7.2%
Shoei Co. Ltd. (7839) 7839.TJapan$750M+29%+2%28%3.0×-8.1%+10.7%
Logistea LOGI-B.STSweden$759M+6%+18%83%14.4×14.2%+40.4%
Relaxo Footwears RELAXO.NSIndia$768M-4%+2%8%2.6×33.5%+2.8%
Shandong High Speed Renewable Energy 000803.SZChina$546M-27%+3%13%4.0×5.4%+33.2%
ZheJiang Jasan 603558.SSChina$545M-12%+6%17%1.8×n/an/a
QingDao Kutesmart 300840.SZChina$540M-30%0%5%4.6×n/an/a
Gokaldas Exports GOKEX.NSIndia$529M-6%+8%4%1.2×n/an/a
Dr. Martens DOCS.LUnited Kingdom$824M+3%-3%10%1.1×-3.7%-0.2%
Ningbo Peacebird Fashion 603877.SSChina$839M-15%-2%4%0.8×-13.1%-7.5%
Harson Trading (China) 603958.SSChina$511M-36%+23%3%2.4×25.6%+10.4%
Canada Goose GOOS.TOCanada$850M-23%+12%10%1.2×5.5%+11.0%
Bata India BATAINDIA.NSIndia$868M-12%+5%9%2.6×28.9%+15.5%
Fujian Septwolves Industry 002029.SZChina$873M-20%+1%-3%1.4×4.5%-2.0%

Questions

Which companies are AIMER's closest peers?
The cockpit's peer set: Onward (8016.T), Campus Activewear (CAMPUS.NS), ZheJiang AoKang Shoes (603001.SS), World (3612.T), PDS (PDSL.NS), Bxn (002154.SZ), Weyco (WEYS), Shoei Co. Ltd. (7839) (7839.T).
Is AIMER expensive compared with its peers?
On ev / sales it trades at 0.8× against a peer median of 1.8×, 5th cheapest of 21 in its peer set. For today's price to make sense, revenue must grow about -7% a year for seven years (Req g). Recent delivered growth is -2%, so the hurdle is -6 pp: the price already allows for a slowdown.
How has AIMER stock performed?
Over six months to 6 Nov 2026 the shares returned -28.1% against -9.1% for the median peer; over one year -33.1%.

How these numbers are made. Returns are close-to-close in local currency. Revenue growth and margins are trailing twelve months. Req g is the revenue growth that today's enterprise value requires for seven years at the company's own cost of capital; Delivered g is what it actually grew; the gap is the hurdle (honest precision about ±8 points, so read the ranking more than the decimal). No fair values, price targets or analyst ratings are shown, by design. Method and validation.