Kalyani Group forging maker of engine and chassis components for trucks, cars and defence equipment.
Kalyani Group forging maker of engine and chassis components for trucks, cars and defence equipment.
Sells forged parts to truck and car makers under multi-year supply contracts tied to specific vehicle platforms, with a large share exported to Europe and North America. The Kalyani family controls the group. Defence, through its Kalyani Strategic Systems arm making artillery, is the newer growth line.
In one line: India's American Axle & Manufacturing for forged auto parts.
Moat: narrow (process know-how, scale, customer qualification). Heavy forging is capital- and scale-intensive, and long OEM qualification cycles create switching costs.
Headquarters: Pune, India · Founded: 1961 · Employees: 10,623
Size Bharat Forge (BHARATFORG.NS) is an India Industrials company (Metal Fabrication) with a market value of $9.01B, the 133rd largest of 1,058 India companies the cockpit tracks. Shares closed at ₹1,740 on 6 Nov 2026.
Performance Over six months the shares fell 12.7%, against -15.9% for the median peer and 0.0% for the India market (cap-weighted) — 10th highest of 21 in its peer set.
Growth Revenue grew 17.5% over the last twelve months (peer median +19.1%); the operating margin is 11.1% (peer median 10.7%).
Valuation It trades at 51.4× forward earnings against a peer median of 24.7× (6th most expensive of 21).
Price implies For today's price to make sense, revenue must grow about 46% a year for seven years (Req g). Recent delivered growth is +22%, so the hurdle is +25 pp: the price needs faster growth than the company has been delivering — of companies that just grew 25–50% a year, 93.8% slowed down over the next four years.
Capital Return on invested capital runs 0.4 points below its cost of capital (15.7% WACC).
Next results Next results expected around 14 Feb 2027 (exchange calendar; dates can move).
| TTM | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Revenue | ₹175B | ₹167B | ₹150B | ₹156B | ₹123B |
| Revenue growth | — | +11% | -4% | +27% | — |
| Gross profit | ₹63.9B | ₹34.3B | ₹32.8B | ₹30.7B | ₹17.4B |
| EBITDA | ₹29.6B | ₹28.2B | ₹26.4B | ₹24.7B | ₹16.9B |
| Net income | ₹7.06B | ₹10.8B | ₹9.41B | ₹9.51B | ₹5.28B |
| Free cash flow | n/a | ₹339M | -₹397M | -₹2.52B | ₹1.04B |
| Capital expenditure | n/a | ₹11.4B | ₹14.5B | ₹15.2B | ₹9.96B |
| Total debt | n/a | ₹73.1B | ₹67.0B | ₹79.5B | ₹73.1B |
The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.
| Company | Market cap | 6M return | Revenue growth | Op. margin | Forward P/E | Req g |
|---|---|---|---|---|---|---|
| Bharat Forge BHARATFORG.NS | $9.01B | -13% | +18% | 11% | 51.4× | 46.3% |
| Sona BLW Precision Forgings SONACOMS.NS | $5.94B | +56% | +42% | 17% | 63.7× | 48.2% |
| Ramkrishna Forgings RKFORGE.NS | $1.34B | +12% | +25% | 9% | 46.9× | n/a |
| MM Forgings MMFL.NS | n/a | +27% | n/a | n/a | n/a | n/a |
| Sansera Engineering SANSERA.NS | $2.86B | +70% | +23% | 13% | 61.5× | n/a |
Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.
| Measure | BHARATFORG.NS | Peer median | Rank in peer set |
|---|---|---|---|
| 1-month return | -5.5% | -5.3% | 11th highest of 21 |
| 6-month return | -12.7% | -15.9% | 10th highest of 21 |
| Distance from 52-week high | -24.2% | -30.0% | 9th highest of 21 |
| Revenue growth (TTM) | +17.5% | +19.1% | 11th highest of 21 |
| Operating margin | 11.1% | 10.7% | 10th highest of 21 |
| Forward P/E | 51.4× | 24.7× | 6th most expensive of 21 |
| Growth the price implies (Req g, 7 yrs) | 46.3% | 14.3% | 2nd most demanding of 12 |
| Growth delivered (Del g) | +21.6% | +13.9% | 3rd highest of 12 |
| Hurdle (Req g minus delivered) | +24.7 pp | +1.7 pp | 2nd most demanding of 12 |
| ROIC minus cost of capital | -0.4 pp | +0.8 pp | 10th lowest of 21 |
| EV / EBITDA | 28.7× | 12.0× | 2nd most expensive of 12 |
| Net debt / EBITDA | 1.7× | 0.3× | most indebted of 13 |
| Company | Market | Market cap | 6M return | Revenue growth | Op. margin | Forward P/E | Req g | Delivered g |
|---|---|---|---|---|---|---|---|---|
| Bharat Forge BHARATFORG.NS | India | $9.01B | -13% | +18% | 11% | 51.4× | 46.3% | +21.6% |
| SSAB SSAB-A.ST | Sweden | $9.31B | +10% | +3% | 8% | 12.2× | n/a | n/a |
| Anhui Tongguan Copper Foil 301217.SZ | China | $8.60B | -12% | +36% | 5% | 105.6× | n/a | n/a |
| Bluescope Steel BSL.AX | Australia | $9.53B | +4% | +2% | 6% | 10.3× | 16.7% | +5.3% |
| Valmont Industries VMI | United States | $7.74B | -21% | +5% | 14% | 15.9× | 10.7% | +7.2% |
| Himile Mechanical Science & Technology (Shandong) 002595.SZ | China | $7.40B | -29% | +17% | 20% | 19.8× | 8.4% | +15.9% |
| Mueller Industries MLI | United States | $11.5B | -25% | +21% | 20% | 12.0× | 0.0% | +11.7% |
| SFS SFSN.SW | Switzerland | $6.68B | +15% | +2% | 12% | 19.8× | -2.1% | +12.3% |
| SKF SKF-A.ST | Sweden | $12.7B | +18% | -10% | 12% | 16.4× | 5.8% | +4.1% |
| Schaeffler India SCHAEFFLER.NS | India | $5.83B | -17% | +23% | 15% | 40.4× | 29.7% | +20.8% |
| RBC Bearings RBC | United States | $15.0B | -22% | +17% | 26% | 29.6× | 26.0% | +25.2% |
| Jiujiang Defu Technology 301511.SZ | China | $5.09B | -28% | +69% | 6% | 44.4× | n/a | n/a |
| JL MAG Rare-Earth 6680.HK | Hong Kong | $4.59B | -27% | +46% | 11% | 17.3× | 14.3% | +25.2% |
| POCO 300811.SZ | China | $4.24B | -15% | +48% | 24% | 38.4× | n/a | n/a |
| Hengdian Group DMEGC Magnetics 002056.SZ | China | $4.16B | -9% | +3% | 7% | 14.5× | n/a | n/a |
| PTC Industries PTCIL.NS | India | $4.09B | +45% | +95% | 19% | 174.5× | n/a | n/a |
| Shyam Metalics & Energy SHYAMMETL.NS | India | $3.84B | +47% | +26% | 9% | 19.3× | n/a | n/a |
| Endurance Technologies ENDURANCE.NS | India | $3.71B | -1% | +32% | 8% | 32.3× | 29.9% | +17.6% |
| Sinomach Precision Industry 002046.SZ | China | $3.47B | -17% | -1% | 4% | 75.7× | n/a | n/a |
| Shaanxi Sirui Advanced Materials 688102.SS | China | $2.99B | -39% | +38% | 11% | 96.5× | n/a | n/a |
| Zhejiang XCC 603667.SS | China | $2.99B | -20% | -15% | 2% | 91.0× | 47.9% | +13.9% |