Loading…
← CockpitCompetitor Analysis › 9938.TW Taiwan Paiho Co., Ltd.Open in the cockpit ↗

Taiwan Paiho Co., Ltd.9938.TWCompetitor analysis, valuation and peers

Taiwan · TWD·Materials›Industrial Specialties
Momentum weak 37
Mkt cap
$314M
US dollars, full cap
Free float
87%
of shares outstanding
$/day
$1.39M
20-day average traded
Fwd P/E
14.4×
forward earnings
ROIC−WACC
+0.5 pp
WACC 5.0%
Hurdle
n/a
no reverse DCF
Next earnings
10 days
16 Nov 2026
Close · TWDNT$34.90
1D-2.5%
1W-4.1%
1M-7.9%
3M-18.3%
6M-23.0%
YTD-30.9%
1Y-40.0%
ATR %2.2%
52w lowhigh43.2% off high

What Taiwan Paiho does

No business profile yet.

Taiwan Paiho at a glance

Size Taiwan Paiho (9938.TW) is a Taiwan Materials company (Industrial Specialties) with a market value of $314M, the 634th largest of 687 Taiwan companies the cockpit tracks. Shares closed at NT$34.90 on 6 Nov 2026.

Performance Over six months the shares fell 23.0%, against -15.8% for the median peer and -3.4% for the Taiwan market (cap-weighted) — 6th lowest of 20 in its peer set.

Growth Revenue fell 1.5% over the last twelve months (peer median +7.5%); the operating margin is 13.0% (peer median 5.2%).

Valuation It trades at 14.4× forward earnings against a peer median of 15.9× (2nd cheapest of 6).

Capital Return on invested capital runs 0.5 points above its cost of capital (5.0% WACC).

Next results Next results expected around 16 Nov 2026 (exchange calendar; dates can move).

Relative performance

809010011 May 202611 Aug 20266 Nov 2026Peer median 849938.TW 77
Six months, rebased to 100: Taiwan Paiho against the median of its 20 peers (local-currency closes).

Taiwan Paiho financials

Reported figures in TWD; fiscal year ends 2025-12-31. TTM = trailing twelve months.
TTMFY2025FY2024FY2023FY2022
RevenueNT$15.8BNT$15.8BNT$15.5BNT$12.4BNT$16.3B
Revenue growth—+2%+24%-24%—
Gross profitNT$4.85BNT$5.32BNT$5.40BNT$3.58BNT$5.37B
EBITDANT$3.46BNT$3.98BNT$4.10BNT$2.38BNT$3.97B
Net incomeNT$969MNT$1.22BNT$1.42BNT$581MNT$1.52B
Free cash flow-NT$1.02BNT$407MNT$1.36B-NT$370M-NT$536M
Capital expenditureNT$2.52BNT$1.94BNT$1.43BNT$1.75BNT$3.73B
Total debtNT$13.4BNT$12.3BNT$11.7BNT$13.0BNT$12.2B

Quarterly statements and history in the cockpit →

Taiwan Paiho competitor charts

The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.

Performance: 6-month against 1-month return

-50%0%+50%-20%-10%0%+10%461153020029096031883010101304A30UZU0005651726MNTK301283301585ESNT3009809938.TW6-month return →1-month return →
Up and to the right = strong over both horizons. Taiwan Paiho is the large dot.

Fundamentals: revenue growth against valuation

0%+10%+20%+30%15×17.5×20×22.5×5302UZUMNTK301283ESNT9938.TWRevenue growth (TTM) →Forward P/E →
Further right = faster growth; higher = more expensive. The dashed lines are the peer medians. Taiwan Paiho is the large dot.

Taiwan Paiho competitors and peer comparison

How Taiwan Paiho compares with its peers

Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.

Taiwan Paiho against its 20 peers (data as of 6 Nov 2026)
Measure9938.TWPeer medianRank in peer set
1-month return-7.9%-10.2%9th highest of 21
6-month return-23.0%-15.8%6th lowest of 20
Distance from 52-week high-43.2%-32.2%5th lowest of 21
Revenue growth (TTM)-1.5%+7.5%5th lowest of 21
Operating margin13.0%5.2%2nd highest of 21
Forward P/E14.4×15.9×2nd cheapest of 6
ROIC minus cost of capital+0.5 pp-2.2 pp7th highest of 21
EV / EBITDA6.7×8.0×4th cheapest of 9
Net debt / EBITDA2.6×1.5×5th most indebted of 11

Peer table

Peer set: Industry: the same industry and sector in any market, nearest in size
CompanyMarketMarket cap6M returnRevenue growthOp. marginForward P/EReq gDelivered g
Taiwan Paiho 9938.TWTaiwan$314M-23%-2%13%14.4×n/an/a
Dai Nippon Toryo 4611.TJapan$321M+45%+25%5%n/an/an/a
Nippon Carbon 5302.TJapan$323M-4%+3%12%16.8×3.5%+7.1%
Guangzhou Jointas Chemical Joint Stock 002909.SZChina$326M-16%-10%-3%n/an/an/a
Jiangsu Yabang Dyestuff 603188.SSChina$350M-22%+13%-9%n/an/an/a
Jiangsu Jingxue Insulation Technology 301010.SZChina$354M-1%-28%-1%n/a33.3%+2.2%
USI 1304.TWTaiwan$358M-20%-14%-4%n/an/an/a
Aspial A30.SISingapore$269M+31%+23%10%n/an/an/a
Uzin Utz UZU.DEGermany$369M-4%+9%8%13.9×0.4%+5.7%
Chongqing Sanxia Paints 000565.SZChina$371M-28%+18%-12%n/an/an/a
Yung Chi Paint & Varnish Mfg 1726.TWTaiwan$371M0%-1%12%n/a-13.1%+4.1%
Montauk Renewables MNTKUnited States$387M+86%+4%2%21.9×n/an/a
Focus Hotmelt 301283.SZChina$390M-32%+28%8%14.5×n/an/a
Zhejiang Lanyu Digital Technology 301585.SZChina$390M-18%+22%13%n/an/an/a
Aspen Aerogels ASPNUnited States$407M-4%-49%-41%n/a9.9%+22.0%
Hunan Resun 001218.SZChina$408M-27%+37%5%n/an/an/a
Hangzhou Toka Ink 688571.SSChina$429M-26%+4%7%n/an/an/a
Essentra ESNT.LUnited Kingdom$430M+37%+7%8%15.9×18.7%-19.6%
Praise Victor Industrial 7768.TWTaiwan$434Mn/a+3%16%n/an/an/a
Sanlux 002224.SZChina$458M-22%+8%-4%n/an/an/a
Hubei Xiangyuan New Material Technology 300980.SZChina$461M-52%+15%5%n/a21.6%+13.8%

Questions

Which companies are Taiwan Paiho's closest peers?
The cockpit's peer set: Dai Nippon Toryo (4611.T), Nippon Carbon (5302.T), Guangzhou Jointas Chemical Joint Stock (002909.SZ), Jiangsu Yabang Dyestuff (603188.SS), Jiangsu Jingxue Insulation Technology (301010.SZ), USI (1304.TW), Aspial (A30.SI), Uzin Utz (UZU.DE).
Is Taiwan Paiho expensive compared with its peers?
On forward p/e it trades at 14.4× against a peer median of 15.9×, 2nd cheapest of 6 in its peer set.
How has Taiwan Paiho stock performed?
Over six months to 6 Nov 2026 the shares returned -23.0% against -15.8% for the median peer; over one year -40.0%.

How these numbers are made. Returns are close-to-close in local currency. Revenue growth and margins are trailing twelve months. Req g is the revenue growth that today's enterprise value requires for seven years at the company's own cost of capital; Delivered g is what it actually grew; the gap is the hurdle (honest precision about ±8 points, so read the ranking more than the decimal). No fair values, price targets or analyst ratings are shown, by design. Method and validation.