Employees: 2,522
Size Dai Nippon Toryo (4611.T) is a Japan Materials company (Industrial Specialties) with a market value of $321M, the 1323rd largest of 1,379 Japan companies the cockpit tracks. Shares closed at ¥1,787 on 6 Nov 2026.
Performance Over six months the shares gained 45.0%, against -18.0% for the median peer and +1.8% for the Japan market (cap-weighted) — 2nd highest of 20 in its peer set.
Growth Revenue grew 25.3% over the last twelve months (peer median +5.6%); the operating margin is 5.1% (peer median 6.3%).
Valuation It trades at 0.7× enterprise value to sales against a peer median of 1.9× (2nd cheapest of 21).
Capital Return on invested capital runs 2.2 points below its cost of capital (5.9% WACC).
| TTM | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Revenue | ¥96.9B | ¥93.8B | ¥72.5B | ¥71.9B | ¥72.8B |
| Revenue growth | — | +29% | +1% | -1% | — |
| Gross profit | ¥27.4B | ¥25.9B | ¥22.5B | ¥21.9B | ¥20.7B |
| EBITDA | ¥8.19B | ¥6.92B | ¥7.05B | ¥7.28B | ¥6.30B |
| Net income | ¥2.52B | ¥1.69B | ¥9.44B | ¥4.60B | ¥3.46B |
| Free cash flow | n/a | -¥1.99B | -¥1.01B | -¥174M | -¥1.69B |
| Capital expenditure | n/a | ¥5.08B | ¥5.32B | ¥4.20B | ¥3.16B |
| Total debt | ¥16.7B | ¥15.1B | ¥12.2B | ¥6.10B | ¥6.18B |
The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.
Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.
| Measure | 4611.T | Peer median | Rank in peer set |
|---|---|---|---|
| 1-month return | +11.7% | -10.2% | highest of 21 |
| 6-month return | +45.0% | -18.0% | 2nd highest of 20 |
| Distance from 52-week high | -11.2% | -33.9% | 3rd highest of 21 |
| Revenue growth (TTM) | +25.3% | +5.6% | 3rd highest of 21 |
| Operating margin | 5.1% | 6.3% | 10th lowest of 21 |
| EV / Sales | 0.7× | 1.9× | 2nd cheapest of 21 |
| ROIC minus cost of capital | -2.2 pp | -2.1 pp | 11th highest of 21 |
| EV / EBITDA | 8.1× | 7.3× | 4th most expensive of 9 |
| Net debt / EBITDA | 0.8× | 2.3× | 4th least indebted of 11 |
| Company | Market | Market cap | 6M return | Revenue growth | Op. margin | EV / Sales | Req g | Delivered g |
|---|---|---|---|---|---|---|---|---|
| Dai Nippon Toryo 4611.T | Japan | $321M | +45% | +25% | 5% | 0.7× | n/a | n/a |
| Nippon Carbon 5302.T | Japan | $323M | -4% | +3% | 12% | 1.4× | 3.5% | +7.1% |
| Guangzhou Jointas Chemical Joint Stock 002909.SZ | China | $326M | -16% | -10% | -3% | 2.9× | n/a | n/a |
| Taiwan Paiho 9938.TW | Taiwan | $314M | -23% | -2% | 13% | 1.5× | n/a | n/a |
| Jiangsu Yabang Dyestuff 603188.SS | China | $350M | -22% | +13% | -9% | 3.2× | n/a | n/a |
| Jiangsu Jingxue Insulation Technology 301010.SZ | China | $354M | -1% | -28% | -1% | 3.1× | 33.3% | +2.2% |
| USI 1304.TW | Taiwan | $358M | -20% | -14% | -4% | 1.0× | n/a | n/a |
| Uzin Utz UZU.DE | Germany | $369M | -4% | +9% | 8% | 0.8× | 0.4% | +5.7% |
| Chongqing Sanxia Paints 000565.SZ | China | $371M | -28% | +18% | -12% | 5.7× | n/a | n/a |
| Yung Chi Paint & Varnish Mfg 1726.TW | Taiwan | $371M | 0% | -1% | 12% | 0.9× | -13.1% | +4.1% |
| Aspial A30.SI | Singapore | $269M | +31% | +23% | 10% | 1.8× | n/a | n/a |
| Montauk Renewables MNTK | United States | $387M | +86% | +4% | 2% | 2.8× | n/a | n/a |
| Focus Hotmelt 301283.SZ | China | $390M | -32% | +28% | 8% | 0.9× | n/a | n/a |
| Zhejiang Lanyu Digital Technology 301585.SZ | China | $390M | -18% | +22% | 13% | 4.7× | n/a | n/a |
| Aspen Aerogels ASPN | United States | $407M | -4% | -49% | -41% | 1.9× | 9.9% | +22.0% |
| Hunan Resun 001218.SZ | China | $408M | -27% | +37% | 5% | 0.3× | n/a | n/a |
| Hangzhou Toka Ink 688571.SS | China | $429M | -26% | +4% | 7% | 1.6× | n/a | n/a |
| Essentra ESNT.L | United Kingdom | $430M | +37% | +7% | 8% | 1.3× | 18.7% | -19.6% |
| Praise Victor Industrial 7768.TW | Taiwan | $434M | n/a | +3% | 16% | 6.2× | n/a | n/a |
| Sanlux 002224.SZ | China | $458M | -22% | +8% | -4% | 2.2× | n/a | n/a |
| Hubei Xiangyuan New Material Technology 300980.SZ | China | $461M | -52% | +15% | 5% | 4.3× | 21.6% | +13.8% |