Loading…
Employees: 789
Size Vision, Inc. ( Japan) (9416.T) is a Japan Communication Services company (Wireless Telecommunications) with a market value of $310M, the 1343rd largest of 1,379 Japan companies the cockpit tracks. Shares closed at ¥999 on 6 Nov 2026.
Performance Over six months the shares fell 8.6%, against -11.7% for the median peer and +1.8% for the Japan market (cap-weighted) — highest of 6 in its peer set.
Growth Revenue grew 6.1% over the last twelve months (peer median +20.6%); the operating margin is 16.8% (peer median 11.4%).
Valuation It trades at 9.7× forward earnings against a peer median of 29.6× (2nd cheapest of 5).
Price implies For today's price to make sense, revenue must grow about -15% a year for seven years (Req g). Recent delivered growth is +19%, so the hurdle is -34 pp: the price already allows for a slowdown.
Capital Return on invested capital runs 38.1 points above its cost of capital (5.0% WACC).
Next results Next results expected around 13 Nov 2026 (exchange calendar; dates can move).
| TTM | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Revenue | ¥39.5B | ¥39.0B | ¥35.5B | ¥31.8B | ¥25.5B |
| Revenue growth | — | +10% | +12% | +25% | — |
| Gross profit | ¥21.7B | ¥21.7B | ¥20.6B | ¥17.8B | ¥12.3B |
| EBITDA | ¥7.64B | ¥7.42B | ¥6.30B | ¥5.04B | ¥2.84B |
| Net income | ¥4.62B | ¥4.52B | ¥3.38B | ¥3.03B | ¥1.55B |
| Free cash flow | n/a | ¥1.89B | ¥2.07B | ¥3.24B | ¥254M |
| Capital expenditure | n/a | ¥1.89B | ¥1.08B | ¥1.81B | ¥1.29B |
| Total debt | ¥1.68B | ¥1.93B | ¥600M | ¥723M | ¥981M |
The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.
Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.
| Measure | 9416.T | Peer median | Rank in peer set |
|---|---|---|---|
| 1-month return | -1.1% | -2.4% | 3rd highest of 6 |
| 6-month return | -8.6% | -11.7% | highest of 6 |
| Distance from 52-week high | -25.6% | -51.1% | 3rd highest of 6 |
| Revenue growth (TTM) | +6.1% | +20.6% | 3rd lowest of 6 |
| Operating margin | 16.8% | 11.4% | highest of 6 |
| Forward P/E | 9.7× | 29.6× | 2nd cheapest of 5 |
| Growth the price implies (Req g, 7 yrs) | -15.5% | -3.6% | 2nd least demanding of 5 |
| Growth delivered (Del g) | +18.6% | +1.7% | 2nd highest of 5 |
| Hurdle (Req g minus delivered) | -34.0 pp | -14.0 pp | 2nd least demanding of 5 |
| ROIC minus cost of capital | +38.1 pp | -5.0 pp | highest of 6 |
| EV / EBITDA | 5.1× | 2.5× | 2nd most expensive of 5 |
| Net debt / EBITDA | -1.3× | -0.9× | 3rd least indebted of 5 |
| Company | Market | Market cap | 6M return | Revenue growth | Op. margin | Forward P/E | Req g | Delivered g |
|---|---|---|---|---|---|---|---|---|
| Vision, Inc. ( Japan) 9416.T | Japan | $310M | -9% | +6% | 17% | 9.7× | -15.5% | +18.6% |
| Gogo GOGO | United States | $526M | -12% | +30% | 12% | 35.3× | n/a | n/a |
| Tuas TUA.AX | Australia | $555M | -75% | +21% | 12% | 23.9× | -0.1% | +44.5% |
| SmarTone Telecommunications 0315.HK | Hong Kong | $663M | -9% | +6% | 11% | 9.2× | -17.5% | -0.3% |
| Hutchison Telecommunications Hong Kong 0215.HK | Hong Kong | $679M | -9% | +23% | 0% | 55.2× | -7.2% | +3.7% |
| Wuxi Online Offline Communication Information Technology 300959.SZ | China | $808M | -29% | -50% | -12% | n/a | 21.5% | -12.1% |