Loading…
← CockpitCompetitor Analysis › 9267.T Genky DrugStores Co., Ltd.Open in the cockpit ↗

Genky DrugStores Co., Ltd.9267.TCompetitor analysis, valuation and peers

Japan · JPY·Consumer Staples›Drugstore Chains
Momentum strong 69
Mkt cap
$723M
US dollars, full cap
Free float
51%
of shares outstanding
$/day
$2.03M
20-day average traded
Fwd P/E
13.7×
forward earnings
ROIC−WACC
+2.6 pp
WACC 5.8%
Hurdle
n/a
no reverse DCF
Next earnings
88 days
2 Feb 2027
Close · JPY¥3,710
1D-6.0%
1W+10.1%
1M+7.7%
3M-0.1%
6M+2.9%
YTD-25.2%
1Y-25.1%
ATR %3.5%
52w lowhigh32.0% off high

What Genky DrugStores does

Employees: 1,973

Genky DrugStores at a glance

Size Genky DrugStores (9267.T) is a Japan Consumer Staples company (Drugstore Chains) with a market value of $723M, the 884th largest of 1,379 Japan companies the cockpit tracks. Shares closed at ¥3,710 on 6 Nov 2026.

Performance Over six months the shares gained 2.9%, against -2.0% for the median peer and +1.8% for the Japan market (cap-weighted) — 7th highest of 17 in its peer set.

Growth Revenue grew 8.4% over the last twelve months (peer median +5.6%); the operating margin is 4.8% (peer median 4.3%).

Valuation It trades at 13.7× forward earnings against a peer median of 16.3× (5th cheapest of 10).

Capital Return on invested capital runs 2.6 points above its cost of capital (5.8% WACC).

Next results Next results expected around 2 Feb 2027 (exchange calendar; dates can move).

Relative performance

9010011012011 May 202611 Aug 20266 Nov 20269267.T 105Peer median 99
Six months, rebased to 100: Genky DrugStores against the median of its 16 peers (local-currency closes).

Genky DrugStores financials

Reported figures in JPY; fiscal year ends 2026-06-30. TTM = trailing twelve months.
TTMFY2026FY2025FY2024FY2023
Revenue¥224B¥221B¥201B¥185B¥169B
Revenue growth—+10%+9%+9%—
Gross profit¥45.7B¥38.3B¥35.1B¥32.5B¥29.9B
EBITDA¥18.2B¥18.1B¥16.0B¥14.6B¥11.7B
Net income¥7.72B¥7.88B¥7.07B¥6.32B¥4.76B
Free cash flown/a-¥3.13B-¥2.50B¥2.98B-¥1.12B
Capital expendituren/a¥20.1B¥15.1B¥10.4B¥9.93B
Total debt¥40.5B¥39.6B¥34.4B¥30.6B¥32.4B

Quarterly statements and history in the cockpit →

Genky DrugStores competitor charts

The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.

Performance: 6-month against 1-month return

-40%-20%0%+20%+40%-20%0%+20%MEDPLUS3014086035903010172664303400278800272796273148000504600833603883605266GRDN9267.T6-month return →1-month return →
Up and to the right = strong over both horizons. Genky DrugStores is the large dot.

Fundamentals: revenue growth against valuation

0%+20%+40%10×20×30×MEDPLUS60359030340027279627603883605266GRDN9267.TRevenue growth (TTM) →Forward P/E →
Further right = faster growth; higher = more expensive. The dashed lines are the peer medians. Genky DrugStores is the large dot.

Genky DrugStores competitors and peer comparison

How Genky DrugStores compares with its peers

Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.

Genky DrugStores against its 16 peers (data as of 6 Nov 2026)
Measure9267.TPeer medianRank in peer set
1-month return+7.7%+0.8%4th highest of 17
6-month return+2.9%-2.0%7th highest of 17
Distance from 52-week high-32.0%-31.0%9th highest of 17
Revenue growth (TTM)+8.4%+5.6%8th highest of 17
Operating margin4.8%4.3%7th highest of 17
Forward P/E13.7×16.3×5th cheapest of 10
ROIC minus cost of capital+2.6 pp+2.7 pp8th lowest of 17
EV / EBITDA7.7×6.4×4th most expensive of 8
Net debt / EBITDA1.5×-0.4×3rd most indebted of 9

Peer table

Peer set: Industry: the same industry and sector in any market, nearest in size
CompanyMarketMarket cap6M returnRevenue growthOp. marginForward P/EReq gDelivered g
Genky DrugStores 9267.TJapan$723M+3%+8%5%13.7×n/an/a
MedPlus Health Services MEDPLUS.NSIndia$769M-31%+21%4%35.1×18.5%+17.6%
Anhui Huaren Health Pharmaceutical 301408.SZChina$829M-35%+15%8%n/a-6.0%+23.3%
Beijing Konruns Pharmaceutical 603590.SSChina$617M-28%+4%20%21.0×11.6%+2.7%
Shu Yu Civilian Pharmacy 301017.SZChina$872M+9%+9%2%n/a4.0%+17.4%
Cawachi 2664.TJapan$577M+37%-1%2%n/a-5.8%0.0%
Qol 3034.TJapan$567M+38%+7%6%11.3×-16.2%+12.4%
Luyan Pharma 002788.SZChina$555M-30%+3%3%n/a0.1%+6.5%
Yixintang Pharmaceutical 002727.SZChina$1.18B+6%-2%3%16.9×-15.9%+6.5%
Ain 9627.TJapan$1.23B-2%+42%4%13.4×-6.5%+16.9%
Create SD 3148.TJapan$1.30B-2%+9%5%n/a-11.5%+8.0%
Landfar Bio-medicine 000504.SZChina$395M-16%+497%-2%n/an/an/a
Shanghai No. 1 Pharmacy 600833.SSChina$314M-24%+1%-1%n/a20.4%+6.1%
LBX Pharmacy Chain Joint Stock 603883.SSChina$1.69B+7%+3%5%16.3×-10.9%+9.7%
JZJ Chain Drugstore Corporation 605266.SSChina$307M-34%-5%0%6.5×-9.6%+14.8%
Guardian Pharmacy Services GRDNUnited States$2.68B+17%+10%6%30.6×4.1%+16.8%
Sundrug 9989.TJapan$2.77B-1%+4%5%13.3×-8.0%+5.8%

Questions

Which companies are Genky DrugStores's closest peers?
The cockpit's peer set: MedPlus Health Services (MEDPLUS.NS), Anhui Huaren Health Pharmaceutical (301408.SZ), Beijing Konruns Pharmaceutical (603590.SS), Shu Yu Civilian Pharmacy (301017.SZ), Cawachi (2664.T), Qol (3034.T), Luyan Pharma (002788.SZ), Yixintang Pharmaceutical (002727.SZ).
Is Genky DrugStores expensive compared with its peers?
On forward p/e it trades at 13.7× against a peer median of 16.3×, 5th cheapest of 10 in its peer set.
How has Genky DrugStores stock performed?
Over six months to 6 Nov 2026 the shares returned +2.9% against -2.0% for the median peer; over one year -25.1%.

How these numbers are made. Returns are close-to-close in local currency. Revenue growth and margins are trailing twelve months. Req g is the revenue growth that today's enterprise value requires for seven years at the company's own cost of capital; Delivered g is what it actually grew; the gap is the hurdle (honest precision about ±8 points, so read the ranking more than the decimal). No fair values, price targets or analyst ratings are shown, by design. Method and validation.