Loading…
Employees: 265
Size Heiwa Real Estate (8803.T) is a Japan Real Estate company (Real Estate Development) with a market value of $964M, the 751st largest of 1,379 Japan companies the cockpit tracks. Shares closed at ¥2,293 on 6 Nov 2026.
Performance Over six months the shares fell 5.7%, against -30.3% for the median peer and +1.8% for the Japan market (cap-weighted) — 4th highest of 20 in its peer set.
Growth Revenue grew 23.2% over the last twelve months (peer median -3.0%); the operating margin is 30.1% (peer median -0.1%).
Valuation It trades at 12.9× forward earnings against a peer median of 38.6× (3rd cheapest of 10).
Next results Next results expected around 29 Jan 2027 (exchange calendar; dates can move).
| TTM | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Revenue | ¥55.6B | ¥50.9B | ¥42.1B | ¥44.4B | ¥44.5B |
| Revenue growth | — | +21% | -5% | 0% | — |
| Gross profit | ¥23.3B | ¥21.3B | ¥19.0B | ¥18.6B | ¥16.3B |
| EBITDA | ¥22.8B | ¥21.0B | ¥18.9B | ¥18.8B | ¥16.5B |
| Net income | ¥11.3B | ¥11.0B | ¥9.56B | ¥8.45B | ¥9.14B |
| Free cash flow | n/a | -¥4.80B | -¥7.05B | ¥919M | -¥14.9B |
| Capital expenditure | n/a | ¥21.3B | ¥26.0B | ¥18.7B | ¥41.8B |
| Total debt | ¥263B | ¥265B | ¥254B | ¥231B | ¥227B |
The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.
Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.
| Measure | 8803.T | Peer median | Rank in peer set |
|---|---|---|---|
| 1-month return | +2.5% | -9.2% | 5th highest of 21 |
| 6-month return | -5.7% | -30.3% | 4th highest of 20 |
| Distance from 52-week high | -10.0% | -40.7% | 2nd highest of 21 |
| Revenue growth (TTM) | +23.2% | -3.0% | 5th highest of 20 |
| Operating margin | 30.1% | -0.1% | 2nd highest of 19 |
| Forward P/E | 12.9× | 38.6× | 3rd cheapest of 10 |
| Company | Market | Market cap | 6M return | Revenue growth | Op. margin | Forward P/E | Req g | Delivered g |
|---|---|---|---|---|---|---|---|---|
| Heiwa Real Estate 8803.T | Japan | $964M | -6% | +23% | 30% | 12.9× | n/a | n/a |
| Hefei Urban Construction Development 002208.SZ | China | $961M | -42% | -14% | -1% | 46.9× | n/a | n/a |
| PropNex OYY.SI | Singapore | $956M | -9% | +8% | 6% | 17.2× | n/a | n/a |
| Ningbo Fuda 600724.SS | China | $956M | -37% | -18% | 15% | n/a | n/a | n/a |
| SR Medical Technology 0108.HK | Hong Kong | $972M | -10% | +25% | 4% | n/a | n/a | n/a |
| Shanghai Industrial Development 600748.SS | China | $952M | -35% | -3% | 0% | n/a | n/a | n/a |
| Develia DVL.WA | Poland | $947M | -26% | +70% | 23% | 8.1× | n/a | n/a |
| HMC Capital HMC.AX | Australia | $946M | +17% | -27% | 27% | 10.4× | n/a | n/a |
| Jiangsu Dagang 002077.SZ | China | $983M | -32% | +24% | -8% | n/a | n/a | n/a |
| Financial Street 000402.SZ | China | $991M | -30% | -38% | -26% | n/a | n/a | n/a |
| Suzhou New District Hi-Tech Industrial 600736.SS | China | $934M | -34% | -30% | -27% | 38.6× | n/a | n/a |
| WeWork India Management WEWORK.NS | India | $1.00B | +26% | +25% | 24% | 62.0× | n/a | n/a |
| Shanghai AJ 600643.SS | China | $1.00B | -12% | -41% | -180% | n/a | n/a | n/a |
| Fermi FRMI | United States | $1.01B | -70% | n/a | n/a | n/a | n/a | n/a |
| Shunfa Hengneng 000631.SZ | China | $922M | -9% | +9% | n/a | n/a | n/a | n/a |
| China Sports Industry 600158.SS | China | $1.01B | -41% | 0% | -9% | n/a | n/a | n/a |
| Sveafastigheter SVEAF-B.ST | Sweden | $916M | n/a | +8% | 51% | 19.7× | n/a | n/a |
| 5I5J 000560.SZ | China | $1.03B | -2% | -21% | -6% | 44.9× | n/a | n/a |
| Rongan Property 000517.SZ | China | $898M | -7% | -76% | -46% | n/a | n/a | n/a |
| PEXA PXA.AX | Australia | $896M | -38% | +3% | 13% | 49.9× | n/a | n/a |
| Beijing Capital Development 600376.SS | China | $1.04B | -41% | -35% | -15% | n/a | n/a | n/a |