Loading…
← CockpitCompetitor Analysis › 7871.TWO Elixiron Immunotherapeutics (Cayman) LimitedOpen in the cockpit ↗

Elixiron Immunotherapeutics (Cayman) Limited7871.TWOCompetitor analysis, valuation and peers

Taiwan · TWD·Health Care›Pharmaceuticals: Major
Momentum leader 96
Mkt cap
$477M
US dollars, full cap
$/day
$2.74M
20-day average traded
Fwd P/E
n/m
no positive forecast
ROIC−WACC
n/a
WACC 9.0%
Hurdle
n/a
no reverse DCF
Close · TWDNT$117.50
1D-4.9%
1W0.0%
1M-21.1%
3M+44.2%
6M+61.6%
YTDn/a
1Yn/a
ATR %9.4%
52w lowhigh36.5% off high

What Elixiron Immunotherapeutics (Cayman) does

Employees: 30

Elixiron Immunotherapeutics (Cayman) at a glance

Size Elixiron Immunotherapeutics (Cayman) (7871.TWO) is a Taiwan Health Care company (Pharmaceuticals: Major) with a market value of $477M, the 462nd largest of 687 Taiwan companies the cockpit tracks. Shares closed at NT$117.50 on 6 Nov 2026.

Performance Over six months the shares gained 61.6%, against -20.8% for the median peer and -3.4% for the Taiwan market (cap-weighted) — 2nd highest of 19 in its peer set.

Growth Revenue grew 10,946.9% over the last twelve months (peer median -7.3%); the operating margin is -194.2% (peer median 4.0%).

Valuation It trades at 132.2× enterprise value to sales against a peer median of 3.1× (most expensive of 20).

Relative performance

10015020025011 May 202611 Aug 20266 Nov 20267871.TWO 165Peer median 79
Six months, rebased to 100: Elixiron Immunotherapeutics (Cayman) against the median of its 20 peers (local-currency closes).

Elixiron Immunotherapeutics (Cayman) financials

Reported figures in TWD; fiscal year ends 2025-12-31. TTM = trailing twelve months.
TTMFY2025FY2024FY2023
RevenueNT$113MNT$50.3MNT$803,000NT$25.7M
Revenue growth—+6,162%-97%—
Gross profitNT$104MNT$40.8M-NT$7.18MNT$19.7M
EBITDA-NT$211M-NT$187M-NT$209M-NT$117M
Net income-NT$156M-NT$1.11B-NT$440MNT$268M
Free cash flow-NT$156M-NT$132M-NT$250M-NT$106M
Capital expenditure-NT$57,000NT$5.50MNT$9.97MNT$217,000
Total debtn/aNT$24.9MNT$1.38BNT$778M

Quarterly statements and history in the cockpit →

Elixiron Immunotherapeutics (Cayman) competitor charts

The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.

Performance: 6-month against 1-month return

-50%0%+50%+100%-20%0%CTMX0026930005186035663705TKNO60061300246268813660507716660030900029000007886031396005300029237871.TWO6-month return →1-month return →
Up and to the right = strong over both horizons. Elixiron Immunotherapeutics (Cayman) is the large dot.

Fundamentals: revenue growth against valuation

0%+5,000%+10,000%0×50×100×CTMX002693603566EVONILE7871.TWORevenue growth (TTM) →EV / Sales →
Further right = faster growth; higher = more expensive. The dashed lines are the peer medians. Elixiron Immunotherapeutics (Cayman) is the large dot.

Elixiron Immunotherapeutics (Cayman) competitors and peer comparison

How Elixiron Immunotherapeutics (Cayman) compares with its peers

Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.

Elixiron Immunotherapeutics (Cayman) against its 20 peers (data as of 6 Nov 2026)
Measure7871.TWOPeer medianRank in peer set
1-month return-21.1%-11.3%4th lowest of 20
6-month return+61.6%-20.8%2nd highest of 19
Distance from 52-week high-36.5%-41.5%6th highest of 20
Revenue growth (TTM)+10,946.9%-7.3%highest of 20
Operating margin-194.2%4.0%2nd lowest of 20
EV / Sales132.2×3.1×most expensive of 20

Peer table

Peer set: Industry: the same industry and sector in any market, nearest in size
CompanyMarketMarket cap6M returnRevenue growthOp. marginEV / SalesReq gDelivered g
Elixiron Immunotherapeutics (Cayman) 7871.TWOTaiwan$477M+62%+10,947%-194%132.2×n/an/a
CytomX Therapeutics CTMXUnited States$477M-45%-87%-477%8.3×n/an/a
Hainan Shuangcheng Pharmaceuticals 002693.SZChina$476M-10%+40%13%11.1×44.5%+1.0%
Jiangsu Sihuan Bioengineering 000518.SZChina$476M+7%-17%-28%11.5×n/an/a
Pulike Biological Engineering 603566.SSChina$475M-22%-9%5%2.5×5.7%+3.3%
YungShin Global 3705.TWTaiwan$474M+7%-8%15%1.9×-4.9%+0.7%
Alpha Teknova TKNOUnited States$482M+104%+12%-35%11.3×n/an/a
Shanghai Shenqi Pharmaceutical Investment Management 600613.SSChina$483M+9%-4%3%1.4×13.4%+1.4%
Cachet Pharmaceutical 002462.SZChina$471M-22%-14%0%0.2×-8.9%-3.4%
Kexing Biopharm 688136.SSChina$470M-38%-14%-12%3.1×n/an/a
Zhejiang Huakang Pharmaceutical 605077.SSChina$470M-39%+35%4%1.2×n/an/a
Tong Ren Tang Technologies 1666.HKHong Kong$484M-23%-14%12%0.5×-18.6%+6.3%
Daewoong 003090.KSSouth Korea$485M-29%+5%11%0.9×n/an/a
Harbin Medisan Pharmaceutical 002900.SZChina$467M-13%-5%-29%4.5×n/an/a
PKU Healthcare 000788.SZChina$489M-11%-49%5%2.5×-2.6%-5.6%
Evonile Pharma EVONILE.NSIndia$466Mn/a-5%12%14.5×46.5%-1.5%
Shaanxi Kanghui Pharmaceutical Co 603139.SSChina$466M-20%-21%-68%9.0×n/an/a
Teyi Pharmaceutical 002728.SZChina$465M-9%-7%7%3.5×26.6%+8.0%
Electra Therapeutics ETRAUnited States$490Mn/an/an/an/an/an/a
Shanghai Jiaoda Onlly 600530.SSChina$464M-22%-2%-2%10.4×33.5%-0.9%
Zhuhai Rundu Pharmaceutical 002923.SZChina$464M-30%+14%5%2.4×2.5%-1.3%

Questions

Which companies are Elixiron Immunotherapeutics (Cayman)'s closest peers?
The cockpit's peer set: CytomX Therapeutics (CTMX), Hainan Shuangcheng Pharmaceuticals (002693.SZ), Jiangsu Sihuan Bioengineering (000518.SZ), Pulike Biological Engineering (603566.SS), YungShin Global (3705.TW), Alpha Teknova (TKNO), Shanghai Shenqi Pharmaceutical Investment Management (600613.SS), Cachet Pharmaceutical (002462.SZ).
Is Elixiron Immunotherapeutics (Cayman) expensive compared with its peers?
On ev / sales it trades at 132.2× against a peer median of 3.1×, most expensive of 20 in its peer set.
How has Elixiron Immunotherapeutics (Cayman) stock performed?
Over six months to 6 Nov 2026 the shares returned +61.6% against -20.8% for the median peer.

How these numbers are made. Returns are close-to-close in local currency. Revenue growth and margins are trailing twelve months. Req g is the revenue growth that today's enterprise value requires for seven years at the company's own cost of capital; Delivered g is what it actually grew; the gap is the hurdle (honest precision about ±8 points, so read the ranking more than the decimal). No fair values, price targets or analyst ratings are shown, by design. Method and validation.