Loading…

Daewoong003090.KSCompetitor analysis, valuation and peers

South Korea · KRW·Health Care›Pharmaceuticals: Major
Momentum strong 71
Mkt cap
$485M
US dollars, full cap
Free float
62%
of shares outstanding
$/day
$703,726
20-day average traded
Fwd P/E
4.1×
forward earnings
ROIC−WACC
+1.2 pp
WACC 5.0%
Hurdle
n/a
no reverse DCF
Next earnings
6 days
12 Nov 2026
Close · KRW₩16,100
1D-3.2%
1W+6.5%
1M+2.5%
3M-5.9%
6M-28.6%
YTD-27.0%
1Y-27.8%
ATR %3.7%
52w lowhigh47.4% off high

What Daewoong does

Employees: 413

Daewoong at a glance

Size Daewoong (003090.KS) is a South Korea Health Care company (Pharmaceuticals: Major) with a market value of $485M, the 338th largest of 495 South Korea companies the cockpit tracks. Shares closed at ₩16,100 on 6 Nov 2026.

Performance Over six months the shares fell 28.6%, against -16.4% for the median peer and -24.5% for the South Korea market (cap-weighted) — 6th lowest of 20 in its peer set.

Growth Revenue grew 4.5% over the last twelve months (peer median -4.0%); the operating margin is 11.3% (peer median 0.5%).

Valuation It trades at 4.1× forward earnings against a peer median of 17.6× (cheapest of 7).

Capital Return on invested capital runs 1.2 points above its cost of capital (5.0% WACC).

Next results Next results expected around 12 Nov 2026 (exchange calendar; dates can move).

Relative performance

8010011 May 202611 Aug 20266 Nov 2026Peer median 84003090.KS 72
Six months, rebased to 100: Daewoong against the median of its 20 peers (local-currency closes).

Daewoong financials

Reported figures in KRW; fiscal year ends 2025-12-31. TTM = trailing twelve months.
TTMFY2025FY2024FY2023FY2022
Revenue₩2.12T₩2.07T₩1.94T₩1.82T₩1.70T
Revenue growth—+7%+7%+7%—
Gross profit₩1.11T₩1.09T₩1.04T₩925B₩893B
EBITDA₩322B₩323B₩338B₩248B₩255B
Net income₩179B₩175B₩57.9B₩153B₩103B
Free cash flow-₩63.5B-₩37.2B-₩115B₩19.2B₩40.5B
Capital expenditure₩383B₩348B₩336B₩229B₩118B
Total debt₩974B₩878B₩718B₩477B₩495B

Quarterly statements and history in the cockpit →

Daewoong competitor charts

The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.

Performance: 6-month against 1-month return

-50%0%+50%+100%-20%0%1666600613TKNO000788CTMX7871002693000518603566688373SMSPHARMA6881173705688136605077300147RGNX002900003090.KS6-month return →1-month return →
Up and to the right = strong over both horizons. Daewoong is the large dot.

Fundamentals: revenue growth against valuation

0%+20%+40%20×40×1666603566SMSPHARMA688117688136605077003090.KSRevenue growth (TTM) →Forward P/E →
Further right = faster growth; higher = more expensive. The dashed lines are the peer medians. Daewoong is the large dot.

Daewoong competitors and peer comparison

How Daewoong compares with its peers

Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.

Daewoong against its 20 peers (data as of 6 Nov 2026)
Measure003090.KSPeer medianRank in peer set
1-month return+2.5%-11.3%3rd highest of 21
6-month return-28.6%-16.4%6th lowest of 20
Distance from 52-week high-47.4%-40.8%8th lowest of 21
Revenue growth (TTM)+4.5%-4.0%9th highest of 20
Operating margin11.3%0.5%6th highest of 20
Forward P/E4.1×17.6×cheapest of 7
ROIC minus cost of capital+1.2 pp-4.8 pp4th highest of 18
EV / EBITDA6.1×10.4×2nd cheapest of 4
Net debt / EBITDA2.1×-1.2×most indebted of 4

Peer table

Peer set: Industry: the same industry and sector in any market, nearest in size
CompanyMarketMarket cap6M returnRevenue growthOp. marginForward P/EReq gDelivered g
Daewoong 003090.KSSouth Korea$485M-29%+5%11%4.1×n/an/a
Tong Ren Tang Technologies 1666.HKHong Kong$484M-23%-14%12%7.2×-18.6%+6.3%
Shanghai Shenqi Pharmaceutical Investment Management 600613.SSChina$483M+9%-4%3%n/a13.4%+1.4%
Alpha Teknova TKNOUnited States$482M+104%+12%-35%n/an/an/a
PKU Healthcare 000788.SZChina$489M-11%-49%5%n/a-2.6%-5.6%
Electra Therapeutics ETRAUnited States$490Mn/an/an/an/an/an/a
CytomX Therapeutics CTMXUnited States$477M-45%-87%-477%n/an/an/a
Elixiron Immunotherapeutics (Cayman) 7871.TWOTaiwan$477M+62%+10,947%-194%n/an/an/a
Hainan Shuangcheng Pharmaceuticals 002693.SZChina$476M-10%+40%13%n/a44.5%+1.0%
Jiangsu Sihuan Bioengineering 000518.SZChina$476M+7%-17%-28%n/an/an/a
Pulike Biological Engineering 603566.SSChina$475M-22%-9%5%21.0×5.7%+3.3%
Shanghai MicuRx Pharmaceutical 688373.SSChina$495M-16%+23%-61%n/an/an/a
SMS Pharmaceuticals SMSPHARMA.NSIndia$495M+18%+10%15%44.1×n/an/a
Cheng Du Sheng Nuo Biotec 688117.SSChina$496M-44%+51%27%14.3×1.7%+14.5%
YungShin Global 3705.TWTaiwan$474M+7%-8%15%n/a-4.9%+0.7%
Cachet Pharmaceutical 002462.SZChina$471M-22%-14%0%n/a-8.9%-3.4%
Kexing Biopharm 688136.SSChina$470M-38%-14%-12%25.1×n/an/a
Zhejiang Huakang Pharmaceutical 605077.SSChina$470M-39%+35%4%11.1×n/an/a
Xiangxue Pharmaceutical 300147.SZChina$502M-49%+3%-39%n/a47.1%-12.3%
REGENXBIO RGNXUnited States$503M-28%+12%-94%n/an/an/a
Harbin Medisan Pharmaceutical 002900.SZChina$467M-13%-5%-29%n/an/an/a

Questions

Which companies are Daewoong's closest peers?
The cockpit's peer set: Tong Ren Tang Technologies (1666.HK), Shanghai Shenqi Pharmaceutical Investment Management (600613.SS), Alpha Teknova (TKNO), PKU Healthcare (000788.SZ), Electra Therapeutics (ETRA), CytomX Therapeutics (CTMX), Elixiron Immunotherapeutics (Cayman) (7871.TWO), Hainan Shuangcheng Pharmaceuticals (002693.SZ).
Is Daewoong expensive compared with its peers?
On forward p/e it trades at 4.1× against a peer median of 17.6×, cheapest of 7 in its peer set.
How has Daewoong stock performed?
Over six months to 6 Nov 2026 the shares returned -28.6% against -16.4% for the median peer; over one year -27.8%.

How these numbers are made. Returns are close-to-close in local currency. Revenue growth and margins are trailing twelve months. Req g is the revenue growth that today's enterprise value requires for seven years at the company's own cost of capital; Delivered g is what it actually grew; the gap is the hurdle (honest precision about ±8 points, so read the ranking more than the decimal). No fair values, price targets or analyst ratings are shown, by design. Method and validation.