Loading…
Employees: 2,480
Size A&D HOLON Holdings Company (7745.T) is a Japan Information Technology company (Electronic Equipment/Instruments) with a market value of $420M, the 1159th largest of 1,379 Japan companies the cockpit tracks. Shares closed at ¥2,420 on 6 Nov 2026.
Performance Over six months the shares fell 15.2%, against -25.4% for the median peer and +1.8% for the Japan market (cap-weighted) — 4th highest of 20 in its peer set.
Growth Revenue grew 2.1% over the last twelve months (peer median +9.9%); the operating margin is 12.3% (peer median 10.4%).
Valuation It trades at 12.5× forward earnings against a peer median of 21.9× (4th cheapest of 10).
Price implies For today's price to make sense, revenue must grow about 5% a year for seven years (Req g). Recent delivered growth is +7%, so the hurdle is -3 pp: the price already allows for a slowdown.
Capital Return on invested capital runs 0.9 points above its cost of capital (11.6% WACC).
| TTM | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Revenue | ¥69.2B | ¥69.3B | ¥67.1B | ¥62.0B | ¥59.0B |
| Revenue growth | — | +3% | +8% | +5% | — |
| Gross profit | ¥31.4B | ¥31.5B | ¥30.2B | ¥27.6B | ¥26.3B |
| EBITDA | ¥10.5B | ¥11.1B | ¥10.6B | ¥9.73B | ¥9.27B |
| Net income | ¥5.56B | ¥5.92B | ¥6.47B | ¥5.30B | ¥5.53B |
| Free cash flow | n/a | ¥3.42B | ¥5.05B | ¥5.49B | ¥3.21B |
| Capital expenditure | n/a | ¥3.62B | ¥2.02B | ¥2.10B | ¥1.52B |
| Total debt | ¥11.8B | ¥12.8B | ¥13.6B | ¥17.8B | ¥22.1B |
The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.
Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.
| Measure | 7745.T | Peer median | Rank in peer set |
|---|---|---|---|
| 1-month return | -19.1% | -12.6% | 8th lowest of 21 |
| 6-month return | -15.2% | -25.4% | 4th highest of 20 |
| Distance from 52-week high | -29.0% | -46.3% | 3rd highest of 21 |
| Revenue growth (TTM) | +2.1% | +9.9% | 9th lowest of 21 |
| Operating margin | 12.3% | 10.4% | 7th highest of 21 |
| Forward P/E | 12.5× | 21.9× | 4th cheapest of 10 |
| Growth the price implies (Req g, 7 yrs) | 4.7% | 13.1% | 3rd least demanding of 14 |
| Growth delivered (Del g) | +7.4% | +4.7% | 6th highest of 14 |
| Hurdle (Req g minus delivered) | -2.8 pp | -0.3 pp | 5th least demanding of 14 |
| ROIC minus cost of capital | +0.9 pp | -3.6 pp | 7th highest of 20 |
| EV / EBITDA | 6.1× | 13.5× | 2nd cheapest of 8 |
| Net debt / EBITDA | -0.3× | -2.1× | 3rd most indebted of 10 |
| Company | Market | Market cap | 6M return | Revenue growth | Op. margin | Forward P/E | Req g | Delivered g |
|---|---|---|---|---|---|---|---|---|
| A&D HOLON Holdings Company 7745.T | Japan | $420M | -15% | +2% | 12% | 12.5× | 4.7% | +7.4% |
| SKS Technologies SKS.AX | Australia | $420M | -40% | +33% | 11% | 14.0× | 13.1% | +57.8% |
| DI Corporation 003160.KS | South Korea | $415M | -25% | +40% | 21% | 9.4× | -11.4% | +21.6% |
| Ceyear Technologies 301689.SZ | China | $411M | n/a | +17% | 13% | n/a | n/a | n/a |
| Global PMX 4551.TW | Taiwan | $430M | -13% | +6% | 13% | 9.8× | -9.8% | +1.8% |
| Beijing Beetech 300667.SZ | China | $435M | -26% | +8% | -12% | 64.4× | 29.1% | -0.3% |
| Shanghai Zizhu High-Tech Science And Technology 002058.SZ | China | $437M | -22% | +159% | 12% | n/a | 20.7% | +34.5% |
| Shanghai Sk Petroleum & Chemical Equipment 002278.SZ | China | $404M | -31% | +2% | 6% | n/a | 13.7% | +3.7% |
| Luceco LUCE.L | United Kingdom | $403M | -16% | +11% | 11% | 10.8× | 7.8% | +9.0% |
| Shenzhen Bestek Technology 300822.SZ | China | $448M | -37% | -19% | -6% | n/a | n/a | n/a |
| Hangzhou Everfine Photo-E-Info 300306.SZ | China | $394M | -23% | -3% | 10% | n/a | 11.2% | +0.2% |
| Red Phase 300427.SZ | China | $391M | -53% | +13% | -15% | n/a | 36.9% | -13.7% |
| Exicon 092870.KS | South Korea | $383M | +13% | +273% | 11% | 36.9× | n/a | n/a |
| C.C.P. Contact Probes 6217.TWO | Taiwan | $383M | -63% | +26% | -3% | 24.3× | n/a | n/a |
| Kewell Technology 688551.SS | China | $464M | -20% | +13% | 2% | 50.7× | n/a | n/a |
| SmartGen (Zhengzhou) Technology 301361.SZ | China | $380M | -19% | +22% | 27% | n/a | 9.0% | +10.6% |
| Ningbo Jianan Electronics 300880.SZ | China | $466M | -29% | -33% | 5% | n/a | 34.7% | +4.7% |
| Xingyuan Environment Technology 300266.SZ | China | $378M | -33% | -27% | -22% | n/a | n/a | n/a |
| Henan Splendor Science and Technology 002296.SZ | China | $470M | -23% | -36% | 18% | n/a | 6.3% | +6.6% |
| Hangzhou Huaxing Chuangye Communication Technology 300025.SZ | China | $373M | -15% | -16% | -24% | n/a | 36.0% | -6.5% |
| Chengdu Zhimingda Electronics 688636.SS | China | $474M | -58% | -12% | 13% | 21.9× | n/a | n/a |