Employees: 179
Size Exicon (092870.KS) is a South Korea Information Technology company (Electronic Equipment/Instruments) with a market value of $383M, the 406th largest of 495 South Korea companies the cockpit tracks. Shares closed at ₩41,600 on 6 Nov 2026.
Performance Over six months the shares gained 13.3%, against -25.4% for the median peer and -24.5% for the South Korea market (cap-weighted) — 2nd highest of 20 in its peer set.
Growth Revenue grew 273.1% over the last twelve months (peer median +5.5%); the operating margin is 11.1% (peer median 6.2%).
Valuation It trades at 36.9× forward earnings against a peer median of 15.0× (2nd most expensive of 11).
Capital Return on invested capital runs 4.7 points below its cost of capital (9.1% WACC).
| TTM | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Revenue | ₩97.8B | ₩66.0B | ₩31.6B | ₩82.3B | ₩91.2B |
| Revenue growth | — | +109% | -62% | -10% | — |
| Gross profit | ₩32.2B | ₩19.0B | ₩5.55B | ₩27.2B | ₩29.3B |
| EBITDA | ₩14.0B | ₩3.00B | -₩13.3B | ₩3.72B | ₩11.8B |
| Net income | ₩20.8B | ₩8.96B | -₩1.36B | ₩4.89B | ₩15.2B |
| Free cash flow | -₩5.45B | -₩6.79B | -₩17.4B | ₩17.0B | -₩6.14B |
| Capital expenditure | ₩4.38B | ₩3.43B | ₩2.52B | ₩4.28B | ₩3.82B |
| Total debt | ₩23.2B | ₩16.6B | ₩7.37B | ₩8.00B | ₩8.00B |
The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.
Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.
| Measure | 092870.KS | Peer median | Rank in peer set |
|---|---|---|---|
| 1-month return | -21.4% | -13.5% | 8th lowest of 21 |
| 6-month return | +13.3% | -25.4% | 2nd highest of 20 |
| Distance from 52-week high | -38.6% | -45.0% | 7th highest of 21 |
| Revenue growth (TTM) | +273.1% | +5.5% | highest of 21 |
| Operating margin | 11.1% | 6.2% | 5th highest of 21 |
| Forward P/E | 36.9× | 15.0× | 2nd most expensive of 11 |
| ROIC minus cost of capital | -4.7 pp | -2.0 pp | 10th lowest of 21 |
| EV / EBITDA | 35.9× | 12.5× | 4th most expensive of 9 |
| Net debt / EBITDA | -1.3× | 0.3× | 5th least indebted of 11 |
| Company | Market | Market cap | 6M return | Revenue growth | Op. margin | Forward P/E | Req g | Delivered g |
|---|---|---|---|---|---|---|---|---|
| Exicon 092870.KS | South Korea | $383M | +13% | +273% | 11% | 36.9× | n/a | n/a |
| C.C.P. Contact Probes 6217.TWO | Taiwan | $383M | -63% | +26% | -3% | 24.3× | n/a | n/a |
| SmartGen (Zhengzhou) Technology 301361.SZ | China | $380M | -19% | +22% | 27% | n/a | 9.0% | +10.6% |
| Xingyuan Environment Technology 300266.SZ | China | $378M | -33% | -27% | -22% | n/a | n/a | n/a |
| Red Phase 300427.SZ | China | $391M | -53% | +13% | -15% | n/a | 36.9% | -13.7% |
| Hangzhou Huaxing Chuangye Communication Technology 300025.SZ | China | $373M | -15% | -16% | -24% | n/a | 36.0% | -6.5% |
| Hangzhou Everfine Photo-E-Info 300306.SZ | China | $394M | -23% | -3% | 10% | n/a | 11.2% | +0.2% |
| NEOSEM 253590.KS | South Korea | $369M | -37% | -31% | 5% | 13.0× | n/a | n/a |
| Beijing Labtech Instruments 688056.SS | China | $368M | -1% | 0% | 5% | 66.2× | 34.7% | +2.8% |
| Nagano Keiki 7715.T | Japan | $364M | +1% | +2% | 11% | 8.1× | -0.4% | +8.6% |
| Luceco LUCE.L | United Kingdom | $403M | -16% | +11% | 11% | 10.8× | 7.8% | +9.0% |
| Shanghai Sk Petroleum & Chemical Equipment 002278.SZ | China | $404M | -31% | +2% | 6% | n/a | 13.7% | +3.7% |
| Beijing AriTime Intelligent Control 600560.SS | China | $359M | -26% | +33% | 4% | n/a | n/a | n/a |
| General Oceans GENO.OL | Norway | $359M | -32% | +34% | 13% | 18.1× | -1.9% | +34.3% |
| Ceyear Technologies 301689.SZ | China | $411M | n/a | +17% | 13% | n/a | n/a | n/a |
| Hefei Gocom Information Technology 688367.SS | China | $357M | -33% | -10% | -1% | n/a | 55.8% | -1.3% |
| MicroTech Medical (Hangzhou) 2235.HK | Hong Kong | $354M | -15% | +95% | 8% | 26.7× | 3.5% | +53.2% |
| DI Corporation 003160.KS | South Korea | $415M | -25% | +40% | 21% | 9.4× | -11.4% | +21.6% |
| Chongqing MAS Science & Technology 300275.SZ | China | $351M | -28% | -13% | 6% | 17.1× | 35.3% | +9.0% |
| Shenzhen Maxonic Automation Control 300112.SZ | China | $350M | -13% | -6% | -2% | n/a | n/a | n/a |
| Kyosan Electric Manufacturing 6742.T | Japan | $350M | +26% | +9% | 7% | 8.3× | 2.0% | +8.4% |