Loading…
← CockpitCompetitor Analysis › 6788.TWO Brillian Network & Automation Integrated System Co., Ltd.Open in the cockpit ↗

Brillian Network & Automation Integrated System Co., Ltd.6788.TWOCompetitor analysis, valuation and peers

Taiwan · TWD·Information Technology›Semiconductors
Momentum weak 31
Mkt cap
$353M
US dollars, full cap
Free float
80%
of shares outstanding
$/day
$4.45M
20-day average traded
Fwd P/E
20.7×
forward earnings
ROIC−WACC
+21.5 pp
WACC 7.2%
Hurdle
-30 pp
Req g minus delivered
Next earnings
132 days
18 Mar 2027
Close · TWDNT$301.00
1D0.0%
1W-7.1%
1M-20.1%
3M-12.6%
6M-31.9%
YTD-21.2%
1Y+28.1%
ATR %6.2%
52w lowhigh45.2% off high

What Brillian Network & Automation Integrated System does

No business profile yet.

Brillian Network & Automation Integrated System at a glance

Size Brillian Network & Automation Integrated System (6788.TWO) is a Taiwan Information Technology company (Semiconductors) with a market value of $353M, the 584th largest of 687 Taiwan companies the cockpit tracks. Shares closed at NT$301.00 on 6 Nov 2026.

Performance Over six months the shares fell 31.9%, against -29.2% for the median peer and -3.4% for the Taiwan market (cap-weighted) — 10th lowest of 21 in its peer set.

Growth Revenue grew 20.9% over the last twelve months (peer median +6.7%); the operating margin is 34.7% (peer median 5.0%).

Valuation It trades at 20.7× forward earnings against a peer median of 13.7× (3rd most expensive of 10).

Price implies For today's price to make sense, revenue must grow about -1% a year for seven years (Req g). Recent delivered growth is +29%, so the hurdle is -30 pp: the price already allows for a slowdown.

Capital Return on invested capital runs 21.5 points above its cost of capital (7.2% WACC).

Next results Next results expected around 18 Mar 2027 (exchange calendar; dates can move).

Relative performance

8010011 May 202611 Aug 20266 Nov 2026Peer median 716788.TWO 68
Six months, rebased to 100: Brillian Network & Automation Integrated System against the median of its 20 peers (local-currency closes).

Brillian Network & Automation Integrated System financials

Reported figures in TWD; fiscal year ends 2025-12-31. TTM = trailing twelve months.
TTMFY2025FY2024FY2023FY2022
RevenueNT$2.98BNT$2.58BNT$2.15BNT$1.37BNT$1.42B
Revenue growth—+20%+57%-3%—
Gross profitNT$1.78BNT$1.51BNT$1.27BNT$736MNT$733M
EBITDAn/aNT$904MNT$703MNT$387MNT$453M
Net incomeNT$821MNT$673MNT$513MNT$272MNT$350M
Free cash flown/aNT$773MNT$761MNT$239MNT$60.3M
Capital expendituren/aNT$141MNT$15.4MNT$45.6MNT$411M
Total debtn/aNT$19.1MNT$11.2MNT$226MNT$254M

Quarterly statements and history in the cockpit →

Brillian Network & Automation Integrated System competitor charts

The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.

Performance: 6-month against 1-month return

-50%-40%-30%-20%-10%-40%-20%0%2338MOSCHIP04689082553135WBT30110660053768858924014908NVEC6525300279774924363675WEBELSOLAR3009402191306788.TWO6-month return →1-month return →
Up and to the right = strong over both horizons. Brillian Network & Automation Integrated System is the large dot.

Fundamentals: revenue growth against valuation

0%+100%+200%0×25×50×75×04689082553135301106688589774924363675WEBELSOLAR6788.TWORevenue growth (TTM) →Forward P/E →
Further right = faster growth; higher = more expensive. The dashed lines are the peer medians. Brillian Network & Automation Integrated System is the large dot.

Capital: growth delivered against growth the price implies

0%+20%+40%0%20%40%2338MOSCHIP04689082556005374908NVEC652530027977493675WEBELSOLAR3009402191306788.TWOGrowth delivered (Del g) →Growth the price implies (Req g, 7 yrs) →
Above the diagonal = the price needs more growth than the company has been delivering; below = the price already allows for a slowdown. Brillian Network & Automation Integrated System is the large dot.

Brillian Network & Automation Integrated System competitors and peer comparison

How Brillian Network & Automation Integrated System compares with its peers

Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.

Brillian Network & Automation Integrated System against its 20 peers (data as of 6 Nov 2026)
Measure6788.TWOPeer medianRank in peer set
1-month return-20.1%-24.0%10th highest of 21
6-month return-31.9%-29.2%10th lowest of 21
Distance from 52-week high-45.2%-52.2%9th highest of 21
Revenue growth (TTM)+20.9%+6.7%7th highest of 21
Operating margin34.7%5.0%3rd highest of 21
Forward P/E20.7×13.7×3rd most expensive of 10
Growth the price implies (Req g, 7 yrs)-1.4%14.6%2nd least demanding of 16
Growth delivered (Del g)+28.7%+6.4%4th highest of 16
Hurdle (Req g minus delivered)-30.2 pp+8.6 pp3rd least demanding of 16
ROIC minus cost of capital+21.5 pp+0.1 pp5th highest of 19

Peer table

Peer set: Industry: the same industry and sector in any market, nearest in size
CompanyMarketMarket cap6M returnRevenue growthOp. marginForward P/EReq gDelivered g
Brillian Network & Automation Integrated System 6788.TWOTaiwan$353M-32%+21%35%20.7×-1.4%+28.7%
Taiwan Mask 2338.TWTaiwan$348M-31%-15%-6%n/a10.5%+5.3%
Moschip Technologies MOSCHIP.NSIndia$348M-26%-1%-1%n/a48.6%+40.9%
Seoul Semiconductor 046890.KSSouth Korea$358M-48%0%0%77.0×28.9%-2.5%
Actron Technology 8255.TWOTaiwan$347M-24%-4%5%16.6×14.6%+21.4%
Goldkey Technology 3135.TWTaiwan$345M-18%+217%18%3.2×n/an/a
Weebit Nano WBT.AXAustralia$361M-57%+246%-378%n/an/an/a
Jiangsu Smartwin Electronics Technology 301106.SZChina$345M-37%+7%2%10.7×n/an/a
EGing Photovoltaic Technology 600537.SSChina$364M-36%-62%-42%n/a2.9%-14.0%
Leaguer (Shenzhen) Microelectronics 688589.SSChina$364M-27%-10%3%10.7×n/an/a
Sunplus Technology 2401.TWTaiwan$365M-18%+6%3%n/an/an/a
APAC Opto Electronics 4908.TWOTaiwan$341M-42%+4%21%n/a32.8%+1.9%
NVE NVECUnited States$368M-16%+24%62%n/a12.9%+4.3%
GEM Services 6525.TWTaiwan$370M-8%+14%20%n/a-7.1%+7.3%
Wuxi Hodgen Technology 300279.SZChina$335M-37%-14%5%n/a14.6%+1.7%
Intelligo Technology 7749.TWTaiwan$373M-49%+65%35%15.6×4.4%+50.5%
Weltrend Semiconductor 2436.TWTaiwan$333M-26%+19%8%36.8×13.7%+6.4%
Eris Technology 3675.TWOTaiwan$332M-8%+15%16%13.7×20.8%+11.4%
Websol Energy System WEBELSOLAR.NSIndia$330M-37%+97%31%9.8×9.2%+46.9%
Shenzhen Australis Electronic Technology 300940.SZChina$378M-43%-9%4%n/a30.8%-5.6%
TigerElec 219130.KSSouth Korea$379M+78%+51%13%n/a23.3%+13.1%

Questions

Which companies are Brillian Network & Automation Integrated System's closest peers?
The cockpit's peer set: Taiwan Mask (2338.TW), Moschip Technologies (MOSCHIP.NS), Seoul Semiconductor (046890.KS), Actron Technology (8255.TWO), Goldkey Technology (3135.TW), Weebit Nano (WBT.AX), Jiangsu Smartwin Electronics Technology (301106.SZ), EGing Photovoltaic Technology (600537.SS).
Is Brillian Network & Automation Integrated System expensive compared with its peers?
On forward p/e it trades at 20.7× against a peer median of 13.7×, 3rd most expensive of 10 in its peer set. For today's price to make sense, revenue must grow about -1% a year for seven years (Req g). Recent delivered growth is +29%, so the hurdle is -30 pp: the price already allows for a slowdown.
How has Brillian Network & Automation Integrated System stock performed?
Over six months to 6 Nov 2026 the shares returned -31.9% against -29.2% for the median peer; over one year +28.1%.

How these numbers are made. Returns are close-to-close in local currency. Revenue growth and margins are trailing twelve months. Req g is the revenue growth that today's enterprise value requires for seven years at the company's own cost of capital; Delivered g is what it actually grew; the gap is the hurdle (honest precision about ±8 points, so read the ranking more than the decimal). No fair values, price targets or analyst ratings are shown, by design. Method and validation.