Loading…
← CockpitCompetitor Analysis › 3135.TW Goldkey Technology CorpOpen in the cockpit ↗

Goldkey Technology Corp3135.TWCompetitor analysis, valuation and peers

Taiwan · TWD·Information Technology›Semiconductors
Momentum weak 33
Mkt cap
$345M
US dollars, full cap
$/day
$2.58M
20-day average traded
Fwd P/E
3.2×
forward earnings
ROIC−WACC
+17.6 pp
WACC 10.1%
Hurdle
n/a
no reverse DCF
Next earnings
11 days
17 Nov 2026
Close · TWDNT$118.00
1D-3.3%
1W-16.3%
1M-24.8%
3M-15.4%
6M-18.3%
YTD+32.4%
1Y+143.6%
ATR %5.6%
52w lowhigh55.6% off high

What Goldkey Technology does

Employees: 77

Goldkey Technology at a glance

Size Goldkey Technology (3135.TW) is a Taiwan Information Technology company (Semiconductors) with a market value of $345M, the 593rd largest of 687 Taiwan companies the cockpit tracks. Shares closed at NT$118.00 on 6 Nov 2026.

Performance Over six months the shares fell 18.3%, against -31.4% for the median peer and -3.4% for the Taiwan market (cap-weighted) — 5th highest of 21 in its peer set.

Growth Revenue grew 217.4% over the last twelve months (peer median +6.7%); the operating margin is 17.8% (peer median 5.0%).

Valuation It trades at 3.2× forward earnings against a peer median of 15.6× (cheapest of 10).

Capital Return on invested capital runs 17.6 points above its cost of capital (10.1% WACC).

Next results Next results expected around 17 Nov 2026 (exchange calendar; dates can move).

Relative performance

10015011 May 202611 Aug 20266 Nov 20263135.TW 83Peer median 70
Six months, rebased to 100: Goldkey Technology against the median of its 20 peers (local-currency closes).

Goldkey Technology financials

Reported figures in TWD; fiscal year ends 2025-12-31. TTM = trailing twelve months.
TTMFY2025FY2024FY2023FY2022
RevenueNT$15.8BNT$7.70BNT$5.51BNT$4.22BNT$3.58B
Revenue growth—+40%+30%+18%—
Gross profitNT$3.15BNT$766MNT$240MNT$218MNT$67.6M
EBITDANT$2.82BNT$612MNT$145MNT$116M-NT$17.5M
Net incomeNT$2.24BNT$446MNT$142MNT$78.1MNT$18.3M
Free cash flow-NT$3.83B-NT$1.80B-NT$292M-NT$910MNT$637M
Capital expenditureNT$51.7MNT$28.7MNT$499MNT$3.33MNT$3.41M
Total debtNT$4.08BNT$2.61BNT$1.23BNT$856MNT$203M

Quarterly statements and history in the cockpit →

Goldkey Technology competitor charts

The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.

Performance: 6-month against 1-month return

-50%-40%-30%-20%-10%-40%-20%0%3011068255MOSCHIP23384908678830027904689024363675WBTWEBELSOLAR6005376885892401NVEC652577493009402191303135.TW6-month return →1-month return →
Up and to the right = strong over both horizons. Goldkey Technology is the large dot.

Fundamentals: revenue growth against valuation

0%+100%+200%0×25×50×75×3011068255678804689024363675WEBELSOLAR68858977493135.TWRevenue growth (TTM) →Forward P/E →
Further right = faster growth; higher = more expensive. The dashed lines are the peer medians. Goldkey Technology is the large dot.

Goldkey Technology competitors and peer comparison

How Goldkey Technology compares with its peers

Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.

Goldkey Technology against its 20 peers (data as of 6 Nov 2026)
Measure3135.TWPeer medianRank in peer set
1-month return-24.8%-21.6%10th lowest of 21
6-month return-18.3%-31.4%5th highest of 21
Distance from 52-week high-55.6%-49.8%6th lowest of 21
Revenue growth (TTM)+217.4%+6.7%2nd highest of 21
Operating margin17.8%5.0%7th highest of 21
Forward P/E3.2×15.6×cheapest of 10
ROIC minus cost of capital+17.6 pp+0.1 pp7th highest of 19
EV / EBITDA5.3×14.1×cheapest of 12
Net debt / EBITDA1.2×-1.0×3rd most indebted of 13

Peer table

Peer set: Industry: the same industry and sector in any market, nearest in size
CompanyMarketMarket cap6M returnRevenue growthOp. marginForward P/EReq gDelivered g
Goldkey Technology 3135.TWTaiwan$345M-18%+217%18%3.2×n/an/a
Jiangsu Smartwin Electronics Technology 301106.SZChina$345M-37%+7%2%10.7×n/an/a
Actron Technology 8255.TWOTaiwan$347M-24%-4%5%16.6×14.6%+21.4%
Moschip Technologies MOSCHIP.NSIndia$348M-26%-1%-1%n/a48.6%+40.9%
Taiwan Mask 2338.TWTaiwan$348M-31%-15%-6%n/a10.5%+5.3%
APAC Opto Electronics 4908.TWOTaiwan$341M-42%+4%21%n/a32.8%+1.9%
Brillian Network & Automation Integrated System 6788.TWOTaiwan$353M-32%+21%35%20.7×-1.4%+28.7%
Wuxi Hodgen Technology 300279.SZChina$335M-37%-14%5%n/a14.6%+1.7%
Seoul Semiconductor 046890.KSSouth Korea$358M-48%0%0%77.0×28.9%-2.5%
Weltrend Semiconductor 2436.TWTaiwan$333M-26%+19%8%36.8×13.7%+6.4%
Eris Technology 3675.TWOTaiwan$332M-8%+15%16%13.7×20.8%+11.4%
Weebit Nano WBT.AXAustralia$361M-57%+246%-378%n/an/an/a
Websol Energy System WEBELSOLAR.NSIndia$330M-37%+97%31%9.8×9.2%+46.9%
EGing Photovoltaic Technology 600537.SSChina$364M-36%-62%-42%n/a2.9%-14.0%
Leaguer (Shenzhen) Microelectronics 688589.SSChina$364M-27%-10%3%10.7×n/an/a
Sunplus Technology 2401.TWTaiwan$365M-18%+6%3%n/an/an/a
NVE NVECUnited States$368M-16%+24%62%n/a12.9%+4.3%
GEM Services 6525.TWTaiwan$370M-8%+14%20%n/a-7.1%+7.3%
Intelligo Technology 7749.TWTaiwan$373M-49%+65%35%15.6×4.4%+50.5%
Shenzhen Australis Electronic Technology 300940.SZChina$378M-43%-9%4%n/a30.8%-5.6%
TigerElec 219130.KSSouth Korea$379M+78%+51%13%n/a23.3%+13.1%

Questions

Which companies are Goldkey Technology's closest peers?
The cockpit's peer set: Jiangsu Smartwin Electronics Technology (301106.SZ), Actron Technology (8255.TWO), Moschip Technologies (MOSCHIP.NS), Taiwan Mask (2338.TW), APAC Opto Electronics (4908.TWO), Brillian Network & Automation Integrated System (6788.TWO), Wuxi Hodgen Technology (300279.SZ), Seoul Semiconductor (046890.KS).
Is Goldkey Technology expensive compared with its peers?
On forward p/e it trades at 3.2× against a peer median of 15.6×, cheapest of 10 in its peer set.
How has Goldkey Technology stock performed?
Over six months to 6 Nov 2026 the shares returned -18.3% against -31.4% for the median peer; over one year +143.6%.

How these numbers are made. Returns are close-to-close in local currency. Revenue growth and margins are trailing twelve months. Req g is the revenue growth that today's enterprise value requires for seven years at the company's own cost of capital; Delivered g is what it actually grew; the gap is the hurdle (honest precision about ±8 points, so read the ranking more than the decimal). No fair values, price targets or analyst ratings are shown, by design. Method and validation.