Loading…
Employees: 364
Size Midac (6564.T) is a Japan Industrials company (Trucking) with a market value of $326M, the 1310th largest of 1,379 Japan companies the cockpit tracks. Shares closed at ¥1,861 on 6 Nov 2026.
Performance Over six months the shares fell 12.2%, against -10.7% for the median peer and +1.8% for the Japan market (cap-weighted) — 9th lowest of 21 in its peer set.
Growth Revenue grew 13.5% over the last twelve months (peer median +3.4%); the operating margin is 39.7% (peer median 5.1%).
Valuation It trades at 14.8× forward earnings against a peer median of 14.2× (7th most expensive of 14).
Capital Return on invested capital runs 7.9 points above its cost of capital (5.0% WACC).
Next results Next results expected around 13 Nov 2026 (exchange calendar; dates can move).
| TTM | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Revenue | ¥12.4B | ¥11.8B | ¥10.9B | ¥9.55B | ¥7.77B |
| Revenue growth | — | +9% | +14% | +23% | — |
| Gross profit | ¥7.33B | ¥6.91B | ¥6.45B | ¥5.61B | ¥4.39B |
| EBITDA | ¥6.16B | ¥5.90B | ¥5.51B | ¥4.47B | ¥3.56B |
| Net income | ¥2.99B | ¥2.89B | ¥2.86B | ¥1.91B | ¥1.69B |
| Free cash flow | n/a | -¥4.58B | ¥783M | ¥798M | ¥877M |
| Capital expenditure | n/a | ¥7.59B | ¥3.48B | ¥1.88B | ¥2.00B |
| Total debt | ¥13.8B | ¥13.1B | ¥9.32B | ¥10.5B | ¥8.03B |
The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.
Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.
| Measure | 6564.T | Peer median | Rank in peer set |
|---|---|---|---|
| 1-month return | -7.1% | -5.0% | 10th lowest of 21 |
| 6-month return | -12.2% | -10.7% | 9th lowest of 21 |
| Distance from 52-week high | -20.6% | -31.9% | 7th highest of 21 |
| Revenue growth (TTM) | +13.5% | +3.4% | 4th highest of 21 |
| Operating margin | 39.7% | 5.1% | highest of 21 |
| Forward P/E | 14.8× | 14.2× | 7th most expensive of 14 |
| ROIC minus cost of capital | +7.9 pp | -0.3 pp | 2nd highest of 21 |
| EV / EBITDA | 9.7× | 9.0× | 4th most expensive of 13 |
| Net debt / EBITDA | 1.3× | 1.7× | 6th least indebted of 13 |
| Company | Market | Market cap | 6M return | Revenue growth | Op. margin | Forward P/E | Req g | Delivered g |
|---|---|---|---|---|---|---|---|---|
| Midac 6564.T | Japan | $326M | -12% | +14% | 40% | 14.8× | n/a | n/a |
| Jushen Logistics 001202.SZ | China | $315M | -26% | +16% | 6% | n/a | n/a | n/a |
| Zero 9028.T | Japan | $311M | -11% | +2% | 7% | 6.7× | -19.2% | +10.3% |
| Kerry TJ Logistics 2608.TW | Taiwan | $391M | -8% | -1% | 12% | n/a | -5.0% | +0.8% |
| Hangzhou Dadi Haiyang Environmental Protection 301068.SZ | China | $409M | -45% | +25% | 3% | 15.7× | 16.2% | +23.5% |
| K.R.S.Corporation 9369.T | Japan | $441M | -9% | +4% | 3% | 32.4× | n/a | n/a |
| Yongtaiyun Chemical Logistics 001228.SZ | China | $481M | +7% | +31% | 5% | n/a | n/a | n/a |
| Forward Air FWRD | United States | $562M | +69% | 0% | 3% | 153.6× | 17.1% | +14.5% |
| San Yang Ma (Chongqing) Logistics 001317.SZ | China | $606M | -11% | -51% | 4% | n/a | 35.8% | +7.1% |
| VRL Logistics VRLLOG.NS | India | $624M | +27% | +11% | 14% | 16.1× | 6.2% | +12.8% |
| Shengyuan Environmental Protection 300867.SZ | China | $638M | -24% | +3% | 28% | 11.8× | -4.1% | +8.5% |
| Transport Corporation of India TCI.NS | India | $700M | -12% | +12% | 8% | 14.2× | 14.9% | +11.9% |
| Shanghai Jin Jiang Online Network Service 600650.SS | China | $705M | -14% | -19% | -2% | n/a | 5.6% | -10.8% |
| Universal Logistics ULH | United States | $715M | +108% | -7% | 4% | 13.9× | n/a | n/a |
| Shibusawa Logistics 9304.T | Japan | $723M | +48% | +2% | 5% | n/a | 16.9% | +4.1% |
| Fulongma 603686.SS | China | $743M | -37% | +6% | 6% | 27.8× | 2.4% | -2.0% |
| Heartland Express HTLD | United States | $780M | -24% | -17% | -6% | 28.2× | n/a | n/a |
| Sakai Moving Service 9039.T | Japan | $785M | +2% | +4% | 10% | 13.7× | -11.2% | +4.5% |
| Covenant Logistics CVLG | United States | $801M | -5% | +12% | 1% | 12.3× | n/a | n/a |
| Shanghai Juss Sports and Entertainment 600676.SS | China | $802M | -36% | -14% | -15% | n/a | 5.1% | -11.0% |
| Maruzen Showa Unyu 9068.T | Japan | $922M | -15% | +3% | 10% | 10.5× | -7.4% | +4.2% |