Loading…
Employees: 6,925
Size TPR (6463.T) is a Japan Consumer Discretionary company (Auto Parts: OEM) with a market value of $620M, the 965th largest of 1,379 Japan companies the cockpit tracks. Shares closed at ¥1,506 on 6 Nov 2026.
Performance Over six months the shares gained 22.8%, against -22.6% for the median peer and +1.8% for the Japan market (cap-weighted) — 3rd highest of 21 in its peer set.
Growth Revenue grew 1.3% over the last twelve months (peer median +1.6%); the operating margin is 5.6% (peer median 5.5%).
Valuation It trades at 9.6× forward earnings against a peer median of 18.2× (2nd cheapest of 11).
Price implies For today's price to make sense, revenue must grow about 0% a year for seven years (Req g). Recent delivered growth is +5%, so the hurdle is -5 pp: the price already allows for a slowdown.
Capital Return on invested capital runs 3.8 points below its cost of capital (7.1% WACC).
Next results Next results expected around 13 Nov 2026 (exchange calendar; dates can move).
| TTM | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Revenue | ¥194B | ¥191B | ¥192B | ¥194B | ¥179B |
| Revenue growth | — | -1% | -1% | +9% | — |
| Gross profit | ¥42.8B | ¥43.2B | ¥42.4B | ¥42.9B | ¥35.9B |
| EBITDA | ¥22.6B | ¥22.2B | ¥23.3B | ¥25.1B | ¥19.4B |
| Net income | ¥9.11B | ¥9.39B | ¥8.87B | ¥8.20B | ¥3.84B |
| Free cash flow | n/a | ¥10.6B | ¥13.0B | ¥14.2B | ¥11.6B |
| Capital expenditure | n/a | ¥12.1B | ¥8.74B | ¥10.2B | ¥9.45B |
| Total debt | ¥44.3B | ¥35.0B | ¥38.6B | ¥35.7B | ¥40.1B |
The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.
Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.
| Measure | 6463.T | Peer median | Rank in peer set |
|---|---|---|---|
| 1-month return | -0.7% | -5.9% | 6th highest of 21 |
| 6-month return | +22.8% | -22.6% | 3rd highest of 21 |
| Distance from 52-week high | -8.9% | -37.2% | 2nd highest of 21 |
| Revenue growth (TTM) | +1.3% | +1.6% | 11th highest of 21 |
| Operating margin | 5.6% | 5.5% | 10th highest of 21 |
| Forward P/E | 9.6× | 18.2× | 2nd cheapest of 11 |
| Growth the price implies (Req g, 7 yrs) | -0.4% | 6.5% | 4th least demanding of 15 |
| Growth delivered (Del g) | +4.6% | +7.8% | 5th lowest of 15 |
| Hurdle (Req g minus delivered) | -5.0 pp | -4.2 pp | 8th least demanding of 15 |
| ROIC minus cost of capital | -3.8 pp | -2.1 pp | 7th lowest of 21 |
| EV / EBITDA | 5.1× | 5.0× | 4th cheapest of 7 |
| Net debt / EBITDA | -0.7× | -0.0× | 3rd least indebted of 8 |
| Company | Market | Market cap | 6M return | Revenue growth | Op. margin | Forward P/E | Req g | Delivered g |
|---|---|---|---|---|---|---|---|---|
| TPR 6463.T | Japan | $620M | +23% | +1% | 6% | 9.6× | -0.4% | +4.6% |
| Shandong Meichen Technology 300237.SZ | China | $613M | +23% | -3% | -7% | n/a | 2.6% | -10.1% |
| Npr-riken 6209.T | Japan | $630M | -5% | -3% | 7% | n/a | 2.1% | -3.1% |
| Zhongjie (Jiangsu) Technology 301072.SZ | China | $630M | +63% | +11% | -6% | n/a | n/a | n/a |
| Bando Chemical Industries 5195.T | Japan | $632M | +17% | +6% | 9% | 11.4× | -0.1% | +7.9% |
| Burelle BUR.PA | France | $635M | -23% | -3% | 2% | n/a | -4.4% | +7.6% |
| Landai Technology 002765.SZ | China | $637M | -31% | -2% | -1% | 50.1× | n/a | n/a |
| Harbin Dongan Auto Engine 600178.SS | China | $603M | -15% | +4% | -3% | 22.1× | 14.4% | +1.3% |
| Depo Auto Parts Industrial 6605.TW | Taiwan | $642M | -1% | -6% | 15% | 7.5× | -12.3% | +6.4% |
| Wheels India WHEELS.NS | India | $597M | +74% | +17% | 5% | n/a | 10.4% | +17.8% |
| Jiangsu Nonghua Intelligent Agriculture Technology 000816.SZ | China | $597M | -15% | +14% | 6% | n/a | n/a | n/a |
| Fengjing New Energy Technology 002662.SZ | China | $646M | -27% | -11% | 4% | n/a | 2.6% | -5.0% |
| GSP Automotive Group Wenzhou 605088.SS | China | $590M | -45% | +15% | 8% | 13.6× | n/a | n/a |
| BeijingWest Industries International 2339.HK | Hong Kong | $589M | -23% | -3% | 1% | n/a | n/a | n/a |
| Shenzhen Kaizhong Precision Technology 002823.SZ | China | $585M | -27% | +10% | 8% | 13.8× | -3.3% | +8.8% |
| Sichuan Chuanhuan Technology 300547.SZ | China | $661M | -48% | -2% | 13% | 16.2× | 14.9% | +17.3% |
| Jamna Auto Industries JAMNAAUTO.NS | India | $580M | +4% | +16% | 13% | 20.1× | 11.8% | +19.3% |
| ActBlue 300816.SZ | China | $577M | -34% | +30% | 7% | 26.4× | 21.5% | +9.9% |
| Wencan 603348.SS | China | $670M | -22% | +3% | -7% | 58.3× | n/a | n/a |
| Jiangsu Olive Sensors High-Tech 300507.SZ | China | $671M | -32% | -17% | 5% | n/a | 17.1% | +23.1% |
| Dalian Demaishi Precision Technology 301007.SZ | China | $571M | -31% | 0% | 6% | n/a | 34.5% | +7.6% |