Taiwanese maker of silicon wafers, the raw substrate material used to manufacture semiconductor chips.
Taiwanese maker of silicon wafers, the raw substrate material used to manufacture semiconductor chips.
Sells wafers by the piece to chip factories under negotiated supply terms, and the epitaxial wafers, which carry an extra grown layer, sell for more than bare polished ones, so product mix matters to its pricing.
In one line: A smaller Taiwanese peer to Sumco/Shin-Etsu in raw silicon wafers.
Moat: narrow (process know-how, scale). Capital-intensive, qualification-heavy silicon-wafer manufacturing process.
Headquarters: Hsinchu, Taiwan
Size Wafer Works (6182.TWO) is a Taiwan Industrials company (Industrial Machinery) with a market value of $1.30B, the 221st largest of 687 Taiwan companies the cockpit tracks. Shares closed at NT$69.00 on 6 Nov 2026.
Performance Over six months the shares gained 42.3%, against -24.2% for the median peer and -3.4% for the Taiwan market (cap-weighted) — highest of 19 in its peer set.
Growth Revenue grew 9.4% over the last twelve months (peer median +10.9%); the operating margin is 4.4% (peer median 8.7%).
Valuation It trades at 36.0× forward earnings against a peer median of 22.8× (4th most expensive of 13).
Capital Return on invested capital runs 10.4 points below its cost of capital (11.3% WACC).
| TTM | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Revenue | NT$10.2B | NT$9.82B | NT$8.72B | NT$10.0B | NT$12.7B |
| Revenue growth | — | +13% | -13% | -21% | — |
| Gross profit | NT$2.00B | NT$2.06B | NT$1.74B | NT$2.91B | NT$4.89B |
| EBITDA | NT$2.50B | NT$2.49B | NT$2.09B | NT$3.03B | NT$4.95B |
| Net income | NT$139M | NT$51.9M | NT$4.03M | NT$569M | NT$2.16B |
| Free cash flow | -NT$8.31B | -NT$6.86B | -NT$1.81B | NT$596M | NT$2.49B |
| Capital expenditure | NT$9.53B | NT$8.55B | NT$3.51B | NT$2.71B | NT$2.81B |
| Total debt | NT$11.0B | NT$9.33B | NT$6.26B | NT$5.60B | NT$6.13B |
The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.
| Company | Market cap | 6M return | Revenue growth | Op. margin | Forward P/E | Req g |
|---|---|---|---|---|---|---|
| Wafer Works 6182.TWO | $1.30B | +42% | +9% | 4% | 36.0× | n/a |
| Sumco 3436.T | $3.96B | -28% | +4% | -4% | n/a | n/a |
| Shin-etsu Chemical 4063.T | $66.5B | -27% | +5% | 25% | 17.2× | 8.9% |
| GlobalWafers 6488.TWO | $8.15B | -23% | -6% | 11% | 21.4× | n/a |
Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.
| Measure | 6182.TWO | Peer median | Rank in peer set |
|---|---|---|---|
| 1-month return | -47.5% | -15.4% | lowest of 20 |
| 6-month return | +42.3% | -24.2% | highest of 19 |
| Distance from 52-week high | -64.5% | -50.1% | 6th lowest of 20 |
| Revenue growth (TTM) | +9.4% | +10.9% | 9th lowest of 20 |
| Operating margin | 4.4% | 8.7% | 8th lowest of 20 |
| Forward P/E | 36.0× | 22.8× | 4th most expensive of 13 |
| ROIC minus cost of capital | -10.4 pp | -0.3 pp | 2nd lowest of 19 |
| EV / EBITDA | 23.9× | 21.9× | 4th most expensive of 8 |
| Net debt / EBITDA | 2.2× | -1.1× | 2nd most indebted of 11 |
| Company | Market | Market cap | 6M return | Revenue growth | Op. margin | Forward P/E | Req g | Delivered g |
|---|---|---|---|---|---|---|---|---|
| Wafer Works 6182.TWO | Taiwan | $1.30B | +42% | +9% | 4% | 36.0× | n/a | n/a |
| Sprint Precision Technologies 688605.SS | China | $1.31B | -3% | +16% | 10% | 61.2× | n/a | n/a |
| Ableprint Technology 7734.TWO | Taiwan | $1.31B | -58% | +48% | 50% | 20.7× | 18.8% | +10.1% |
| Yizumi 300415.SZ | China | $1.29B | -25% | +13% | 11% | 11.9× | 9.6% | +17.4% |
| GKG Precision Machine 301338.SZ | China | $1.32B | -57% | +38% | 17% | 24.8× | n/a | n/a |
| Shenzhen Creality 3D Technology 3388.HK | Hong Kong | $1.28B | n/a | +468% | 1% | n/a | n/a | n/a |
| Bonfiglioli Transmissions BONFIG.NS | India | $1.33B | n/a | +9% | 16% | n/a | n/a | n/a |
| SanFeng Intelligent Equipment 300276.SZ | China | $1.27B | -8% | +6% | -10% | n/a | 18.5% | +8.7% |
| PowerTECH 301369.SZ | China | $1.34B | -26% | +56% | 3% | n/a | n/a | n/a |
| Hangzhou Honghua Digital Technology Stock 688789.SS | China | $1.27B | -22% | -7% | 18% | 18.2× | n/a | n/a |
| Aux Electric 2580.HK | Hong Kong | $1.26B | -37% | +1% | 8% | 4.5× | n/a | n/a |
| Chongqing Zaisheng Technology 603601.SS | China | $1.35B | -50% | -6% | 1% | 158.2× | 39.7% | -7.5% |
| Durr DUE.DE | Germany | $1.25B | -24% | +2% | 4% | 9.1× | -3.3% | +4.6% |
| Aotecar New Energy Technology 002239.SZ | China | $1.25B | -17% | -7% | 3% | n/a | 11.9% | +17.1% |
| HUYNDAI MOVEX 319400.KS | South Korea | $1.24B | -51% | +2% | 3% | n/a | n/a | n/a |
| Kirloskar Brothers KIRLOSBROS.NS | India | $1.37B | -8% | +11% | 9% | n/a | 33.9% | +10.8% |
| Suzhou Veichi Electric 688698.SS | China | $1.37B | -38% | +20% | 7% | 36.4× | n/a | n/a |
| Topoint Technology 8021.TW | Taiwan | $1.37B | -28% | +49% | 21% | 27.2× | n/a | n/a |
| Jiangsu Guomao Reducer 603915.SS | China | $1.37B | -11% | +11% | 9% | 28.4× | 16.3% | +4.0% |
| Sunrise Energy Metals SRL.AX | Australia | $1.38B | -16% | n/a | n/a | n/a | n/a | n/a |
| Seikoh Giken 6834.T | Japan | $1.23B | +17% | +55% | 28% | 18.9× | 24.6% | +15.2% |