Loading…
← CockpitCompetitor Analysis › 603087.SS Gan & Lee Pharmaceuticals Co., Ltd. Class AOpen in the cockpit ↗

Gan & Lee Pharmaceuticals Co., Ltd. Class A603087.SSCompetitor analysis, valuation and peers

China · CNY·Health Care›Pharmaceuticals: Major

Chinese maker of insulin and insulin analogs, competing with multinational diabetes-drug makers domestically and via partners abroad.

≈ China's Novo Nordisk for insulinMomentum leader 92
Mkt cap
$6.40B
US dollars, full cap
Free float
52%
of shares outstanding
$/day
$79.0M
20-day average traded
Fwd P/E
29.7×
forward earnings
ROIC−WACC
+2.6 pp
WACC 8.3%
Hurdle
n/a
no reverse DCF
Next earnings
174 days
29 Apr 2027
Close · CNYCN¥71.38
1D-1.3%
1W+4.5%
1M-3.0%
3M+5.2%
6M+21.3%
YTD+4.9%
1Y+4.5%
ATR %4.2%
52w lowhigh10.8% off high

What Gan & Lee Pharmaceuticals does

Chinese maker of insulin and insulin analogs, competing with multinational diabetes-drug makers domestically and via partners abroad.

Sells insulin to Chinese hospitals mainly through government volume-based tenders, which trade lower prices for guaranteed volumes. Outside China it licenses products to partners, including Sandoz, that run approvals and sales in their markets. Newer candidates in the GLP-1 class, used for diabetes and weight loss, are in development.

In one line: China's Novo Nordisk for insulin.

Products and services

  • Insulin analogs
  • GLP-1 pipeline
  • Biosimilars

Customers

  • Hospitals
  • Pharmacies
  • Ex-China licensing partners

Where it sits in the supply chain

  • Health care
  • Biologics manufacturing
  • Insulin & diabetes therapeutics

What could go right

  • Overseas insulin approvals/partnerships
  • China diabetes drug volume growth

What could go wrong

  • Insulin price cuts (VBP)
  • GLP-1 competitive pressure

Moat: narrow (scale, process know-how, regulatory licence). One of few Chinese makers with FDA-relevant insulin manufacturing and international partnerships.

Headquarters: Beijing, China · Founded: 1998 · Employees: 5,309

Named competitors

Gan & Lee Pharmaceuticals at a glance

Size Gan & Lee Pharmaceuticals (603087.SS) is a China Health Care company (Pharmaceuticals: Major) with a market value of $6.40B, the 390th largest of 4,839 China companies the cockpit tracks. Shares closed at CN¥71.38 on 6 Nov 2026.

Performance Over six months the shares gained 21.3%, against -0.5% for the median peer and -16.4% for the China market (cap-weighted) — 7th highest of 20 in its peer set.

Growth Revenue grew 14.2% over the last twelve months (peer median +6.0%); the operating margin is 20.3% (peer median 16.5%).

Valuation It trades at 29.7× forward earnings against a peer median of 24.0× (6th most expensive of 16).

Capital Return on invested capital runs 2.6 points above its cost of capital (8.3% WACC).

Next results Next results expected around 29 Apr 2027 (exchange calendar; dates can move).

Relative performance

10012011 May 202611 Aug 20266 Nov 2026603087.SS 121Peer median 101
Six months, rebased to 100: Gan & Lee Pharmaceuticals against the median of its 20 peers (local-currency closes).

Gan & Lee Pharmaceuticals financials

Reported figures in CNY; fiscal year ends 2025-12-31. TTM = trailing twelve months.
TTMFY2025FY2024FY2023FY2022
RevenueCN¥4.37BCN¥4.04BCN¥3.01BCN¥2.60BCN¥1.71B
Revenue growth—+34%+16%+52%—
Gross profitCN¥3.45BCN¥2.94BCN¥2.13BCN¥1.80BCN¥1.20B
EBITDAn/aCN¥1.07BCN¥555MCN¥407M-CN¥474M
Net incomeCN¥1.18BCN¥1.14BCN¥615MCN¥340M-CN¥440M
Free cash flow-CN¥159M-CN¥49.2MCN¥185M-CN¥125M-CN¥505M
Capital expenditureCN¥1.33BCN¥926MCN¥441MCN¥553MCN¥983M
Total debtCN¥235MCN¥121MCN¥200MCN¥79.0MCN¥85.4M

Quarterly statements and history in the cockpit →

Gan & Lee Pharmaceuticals competitor charts

The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.

Performance: 6-month against 1-month return

-50%0%+50%0%+20%0126Z0000999BIOCONIONSBLTEALKEMLGNDMIRMORKA6883314528AMRXMANE000963KNSAGLAND603087.SS6-month return →1-month return →
Up and to the right = strong over both horizons. Gan & Lee Pharmaceuticals is the large dot.

Fundamentals: revenue growth against valuation

0%+100%+200%20×40×60×000999BIOCONALKEMLGNDABBOTINDIA6883316885784528AMRXKNSAGLAND603087.SSRevenue growth (TTM) →Forward P/E →
Further right = faster growth; higher = more expensive. The dashed lines are the peer medians. Gan & Lee Pharmaceuticals is the large dot.

Gan & Lee Pharmaceuticals competitors and peer comparison

Head to head with its named competitors (603087.SS vs NOVO-B.CO vs LLY vs 600867.SS)
CompanyMarket cap6M returnRevenue growthOp. marginForward P/EReq g
Gan & Lee Pharmaceuticals 603087.SS$6.40B+21%+14%20%29.7×n/a
Novo Nordisk A/S NOVO-B.CO$190B-7%+6%48%11.9×0.1%
Lilly (Eli) LLY$1.27T+43%+46%51%28.9×5.9%
Tonghua Dongbao Pharmaceutical 600867.SS$2.29B-14%+18%n/a26.2×1.6%
Sanofi SAN.PA$113B+14%+15%27%9.6×-5.4%

How Gan & Lee Pharmaceuticals compares with its peers

Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.

Gan & Lee Pharmaceuticals against its 20 peers (data as of 6 Nov 2026)
Measure603087.SSPeer medianRank in peer set
1-month return-3.0%+2.4%4th lowest of 21
6-month return+21.3%-0.5%7th highest of 20
Distance from 52-week high-10.8%-14.1%8th highest of 21
Revenue growth (TTM)+14.2%+6.0%6th highest of 17
Operating margin20.3%16.5%6th highest of 18
Forward P/E29.7×24.0×6th most expensive of 16
ROIC minus cost of capital+2.6 pp+1.5 pp9th highest of 20

Peer table

Peer set: Industry: the same industry and sector in any market, nearest in size
CompanyMarketMarket cap6M returnRevenue growthOp. marginForward P/EReq gDelivered g
Gan & Lee Pharmaceuticals 603087.SSChina$6.40B+21%+14%20%29.7×n/an/a
Samsung Epis 0126Z0.KSSouth Korea$6.39B-36%n/a-25%24.0×n/an/a
China Resources Sanjiu Medical & Pharmaceutical 000999.SZChina$6.48B0%+4%14%12.8×-6.3%+18.4%
Biocon BIOCON.NSIndia$6.28B-4%+6%8%56.4×n/an/a
Ionis Pharmaceuticals IONSUnited States$6.55B-48%-7%-68%n/an/an/a
Belite Bio, Inc. ADR BLTEUnited States$6.20B0%n/an/an/an/an/a
Alkem Laboratories ALKEM.NSIndia$6.67B-5%+13%17%27.4×24.3%+10.7%
Ligand Pharmaceuticals LGNDUnited States$6.12B+38%+1%14%28.0×57.8%+7.5%
Mirum Pharmaceuticals MIRMUnited States$6.12B-13%+42%-21%n/an/an/a
Oruka Therapeutics ORKAUnited States$6.81B+59%n/an/an/an/an/a
Abbott India ABBOTINDIA.NSIndia$5.93B-1%+6%28%32.4×11.4%+10.0%
RemeGen 688331.SSChina$6.90B-26%+272%61%11.9×2.8%+303.3%
Shanghai Allist Pharmaceuticals 688578.SSChina$5.90B-6%+39%47%13.8×1.8%+519.6%
ONO Pharmaceutical 4528.TJapan$7.01B+2%-2%22%14.7×-8.2%+10.8%
Amneal Pharmaceuticals AMRXUnited States$7.01B+53%+9%17%17.7×15.2%+8.7%
Veradermics MANEUnited States$5.80B+31%n/an/an/an/an/a
Apotex Health APTX.TOCanada$5.62Bn/a+4%32%18.6×-13.5%+4.2%
Huadong Medicine 000963.SZChina$7.29B-17%+2%9%14.0×-2.7%+5.3%
Bachem BANB.SWSwitzerland$7.32B+3%+5%19%33.1×n/an/a
Kiniksa Pharmaceuticals International KNSAUnited States$7.37B+60%+58%14%61.7×9.9%+45.5%
Gland Pharma GLAND.NSIndia$5.53B+69%+18%20%39.0×28.0%+13.3%

Questions

Who are Gan & Lee Pharmaceuticals's main competitors?
Named competitors: Novo Nordisk (NOVO-B.CO), Eli Lilly (LLY), Tonghua Dongbao (600867.SS), Sanofi (SAN.PA). The cockpit's measured peer set (industry) also includes Samsung Epis (0126Z0.KS), China Resources Sanjiu Medical & Pharmaceutical (000999.SZ), Biocon (BIOCON.NS), Ionis Pharmaceuticals (IONS), Belite Bio, Inc. ADR (BLTE), Alkem Laboratories (ALKEM.NS).
Is Gan & Lee Pharmaceuticals expensive compared with its peers?
On forward p/e it trades at 29.7× against a peer median of 24.0×, 6th most expensive of 16 in its peer set.
How has Gan & Lee Pharmaceuticals stock performed?
Over six months to 6 Nov 2026 the shares returned +21.3% against -0.5% for the median peer; over one year +4.5%.

How these numbers are made. Returns are close-to-close in local currency. Revenue growth and margins are trailing twelve months. Req g is the revenue growth that today's enterprise value requires for seven years at the company's own cost of capital; Delivered g is what it actually grew; the gap is the hurdle (honest precision about ±8 points, so read the ranking more than the decimal). No fair values, price targets or analyst ratings are shown, by design. Method and validation.