Loading…
No business profile yet.
Size MAEZAWA (575A.T) is a Japan Industrials company (Industrial Machinery) with a market value of $445M, the 1135th largest of 1,379 Japan companies the cockpit tracks. Shares closed at ¥1,836 on 6 Nov 2026.
Growth Revenue grew 4.1% over the last twelve months (peer median +8.3%); the operating margin is 9.2% (peer median 3.2%).
Valuation It trades at 2.2× enterprise value to sales against a peer median of 3.9× (6th cheapest of 21).
Price implies For today's price to make sense, revenue must grow about 25% a year for seven years (Req g). Recent delivered growth is +4%, so the hurdle is +22 pp: the price needs faster growth than the company has been delivering — of companies that just grew 25–50% a year, 93.8% slowed down over the next four years.
Capital Return on invested capital runs 6.0 points below its cost of capital (11.8% WACC).
| TTM | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Revenue | ¥25.2B | ¥25.2B | ¥24.2B | ¥23.9B | ¥23.5B |
| Revenue growth | — | +4% | +1% | +2% | — |
| Gross profit | ¥9.16B | ¥9.16B | ¥8.77B | ¥8.28B | ¥8.31B |
| EBITDA | ¥3.40B | ¥3.40B | ¥3.19B | ¥2.81B | ¥3.08B |
| Net income | ¥1.86B | ¥1.86B | ¥1.71B | ¥1.36B | ¥1.46B |
| Free cash flow | n/a | ¥1.08B | ¥1.07B | ¥2.00B | ¥1.05B |
| Capital expenditure | n/a | ¥915M | ¥915M | ¥747M | ¥758M |
| Total debt | ¥0 | ¥0 | ¥330M | ¥330M | ¥390M |
The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.
Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.
| Measure | 575A.T | Peer median | Rank in peer set |
|---|---|---|---|
| 1-month return | -2.0% | -14.8% | highest of 21 |
| Distance from 52-week high | -7.9% | -52.7% | highest of 21 |
| Revenue growth (TTM) | +4.1% | +8.3% | 10th lowest of 21 |
| Operating margin | 9.2% | 3.2% | 8th highest of 21 |
| EV / Sales | 2.2× | 3.9× | 6th cheapest of 21 |
| Growth the price implies (Req g, 7 yrs) | 25.4% | 15.3% | 6th most demanding of 12 |
| Growth delivered (Del g) | +3.7% | +5.3% | 6th lowest of 12 |
| Hurdle (Req g minus delivered) | +21.7 pp | +9.9 pp | 6th most demanding of 12 |
| ROIC minus cost of capital | -6.0 pp | -4.5 pp | 10th lowest of 21 |
| EV / EBITDA | 16.1× | 7.7× | 3rd most expensive of 7 |
| Net debt / EBITDA | -4.5× | -0.7× | least indebted of 7 |
| Company | Market | Market cap | 6M return | Revenue growth | Op. margin | EV / Sales | Req g | Delivered g |
|---|---|---|---|---|---|---|---|---|
| MAEZAWA 575A.T | Japan | $445M | n/a | +4% | 9% | 2.2× | 25.4% | +3.7% |
| Sichuan Etrol Technologies 300370.SZ | China | $445M | -26% | -6% | -23% | 9.1× | 54.4% | -8.2% |
| Shanghai Shengjian Technology 603324.SS | China | $445M | -23% | -26% | -19% | 4.0× | n/a | n/a |
| Chenming Electronic Technology 3013.TW | Taiwan | $445M | -38% | +13% | 13% | 1.2× | -2.3% | +11.5% |
| Guangdong Huayan Robotics 1021.HK | Hong Kong | $447M | -65% | +25% | -12% | 3.9× | n/a | n/a |
| Crystal Growth and Energy Equipment 688478.SS | China | $443M | -27% | -31% | -66% | 19.0× | n/a | n/a |
| Global Standard Technology 083450.KS | South Korea | $448M | -30% | +10% | 17% | 1.3× | -2.6% | +15.8% |
| Qinhuangdao Tianqin Equipment Manufacturing 300922.SZ | China | $441M | -19% | -37% | 3% | 16.0× | 44.3% | +0.1% |
| Yoantion Industrial 301053.SZ | China | $441M | -51% | 0% | 4% | 4.3× | n/a | n/a |
| United Faith Auto-Engineering 301112.SZ | China | $439M | -26% | -42% | -27% | 7.2× | 43.1% | -8.6% |
| Shenzhen Etmade Automatic Equipment 300812.SZ | China | $437M | -41% | +41% | -2% | 4.5× | 54.7% | +8.0% |
| Wuxi Hongsheng Heat Exchanger Manufacturing 603090.SS | China | $454M | -53% | +13% | 10% | 3.6× | n/a | n/a |
| Zhejiang Risun Intelligent Technology 688215.SS | China | $436M | -38% | +39% | 8% | 5.4× | n/a | n/a |
| Guang Zhou Huayan Precision Machinery 301138.SZ | China | $436M | -27% | -2% | 16% | 3.2× | 15.3% | +5.3% |
| SUNIC SYSTEM 171090.KS | South Korea | $436M | -39% | +34% | 19% | 1.5× | -6.7% | +51.0% |
| Shakti Pumps (India) SHAKTIPUMP.NS | India | $456M | -41% | +16% | 9% | 1.7× | n/a | n/a |
| Yorhe Fluid Intelligent Control 002795.SZ | China | $434M | -29% | -19% | -12% | 4.9× | n/a | n/a |
| AMSKY Technology 300521.SZ | China | $434M | -33% | +7% | -14% | 14.5× | n/a | n/a |
| Yantai Ishikawa Sealing Technology 301020.SZ | China | $433M | -15% | +11% | 17% | 3.6× | 11.2% | +3.0% |
| Denyo 6517.T | Japan | $433M | -5% | +10% | 11% | 0.7× | -5.4% | +5.6% |
| Jiangxi Huawu Brake 300095.SZ | China | $433M | -21% | -9% | -18% | 2.7× | 27.6% | -0.4% |